| 
					
						| 
        
                
                
                    |  |  | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |  
                    | |  | ASSETS | 
 |  |  |  |  |  |  |  
                    | |  | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS | 
 |  | 11,677,694 | 12,529,250 | 13,097,260 | 14,248,555 | 15,187,960 |  
                    | |  | I. Cash and cash equivalents | 
 |  | 345,330 | 643,595 | 496,281 | 412,788 | 630,666 |  
                    | |  | 1. Cash | 
 |  | 216,433 | 216,323 | 195,816 | 282,638 | 245,677 |  
                    | |  | 2. Cash equivalents | 
 |  | 128,897 | 427,272 | 300,466 | 130,150 | 384,989 |  
                    | |  | II. Short-term financial investments | 
 |  | 4,476,761 | 5,176,379 | 5,956,974 | 6,417,493 | 5,282,574 |  
                    | |  | 1. Trading securities | 
 |  | 117,700 | 197,029 | 163,922 | 185,446 | 205,787 |  
                    | |  | 2. Provision for diminution in value of trading securities | 
 |  | -1 | -5,276 | -6,041 | -25,454 | -34,494 |  
                    | |  | 3. Investments holding until maturity | 
 |  | 4,359,061 | 4,984,627 | 5,799,093 | 6,257,500 | 5,111,282 |  
                    | |  | III. Short-term receivables | 
 |  | 5,600,083 | 5,479,188 | 5,505,625 | 6,253,455 | 8,078,423 |  
                    | |  | 1.  Short-term receivables of customers | 
 |  | 410,771 | 392,272 | 462,144 | 438,449 | 411,704 |  
                    | |  | 2. Prepayments to suppliers | 
 |  | 40,821 | 50,341 | 53,836 | 127,820 | 109,397 |  
                    | |  | 3. Short-term intercompany receivables | 
 |  |  |  |  |  |  |  
                    | |  | 4. Receivables according to the progress of construction contracts | 
 |  |  |  |  |  |  |  
                    | |  | 5. Receivables on short-term loans | 
 |  | 1,826,686 | 1,610,724 | 2,302,229 | 2,685,360 | 4,378,360 |  
                    | |  | 6. Other short-term receivables | 
 |  | 3,342,764 | 3,447,893 | 2,709,329 | 3,023,738 | 3,200,876 |  
                    | |  | 7. Provision for doubtful short-term receivables | 
 |  | -20,959 | -22,042 | -21,913 | -21,913 | -21,913 |  
                    | |  | IV. Inventories | 
 |  | 385,754 | 380,495 | 319,265 | 336,986 | 289,619 |  
                    | |  | 1. Inventories | 
 |  | 388,631 | 381,947 | 320,717 | 338,438 | 291,070 |  
                    | |  | 2. Provision for decline in value of inventories | 
 |  | -2,877 | -1,452 | -1,452 | -1,452 | -1,452 |  
                    | |  | V. Other current assets | 
 |  | 869,766 | 849,593 | 819,115 | 827,833 | 906,678 |  
                    | |  | 1. Short-term prepaid expenses | 
 |  | 5,596 | 5,542 | 3,242 | 6,903 | 6,543 |  
                    | |  | 2. Deductible VAT | 
 |  | 861,819 | 842,403 | 811,637 | 816,055 | 895,440 |  
                    | |  | 3. Taxes and the State Receivables | 
 |  | 2,351 | 1,647 | 4,237 | 4,875 | 4,695 |  
                    | |  | 4. Repurchasing and reselling transactions in government bonds | 
 |  |  |  |  |  |  |  
                    | |  | 5. Other current assets | 
 |  |  |  |  |  |  |  
                    | |  | B. FIXED ASSETS AND LONG-TERM INVESTMENTS | 
 |  | 12,666,958 | 12,496,428 | 13,228,648 | 13,628,500 | 13,222,153 |  
                    | |  | I. Long-term receivables | 
 |  | 800,311 | 660,455 | 1,310,597 | 1,331,299 | 1,321,206 |  
                    | |  | 1. Long-term customer's receivables | 
 |  |  |  |  |  |  |  
                    | |  | 2. Business capital in the subsidiary units | 
 |  |  |  |  |  |  |  
                    | |  | 3. Internal long-term receivables | 
 |  |  |  |  |  |  |  
                    | |  | 4. Receivables on long-term loans | 
 |  |  |  |  |  |  |  
                    | |  | 5. Other long-term receivables | 
 |  | 800,311 | 660,455 | 1,310,597 | 1,331,299 | 1,321,206 |  
                    | |  | 6. Provision for doubtful long-term receivables | 
 |  |  |  |  |  |  |  
                    | |  | II. Fixed assets | 
 |  | 1,221,662 | 1,278,731 | 1,376,407 | 1,383,669 | 1,338,486 |  
                    | |  | 1. Tangible fixed assets | 
 |  | 1,217,412 | 1,274,262 | 1,371,959 | 1,379,362 | 1,334,315 |  
                    | |  | - Cost | 
 |  | 1,864,711 | 1,964,060 | 2,107,753 | 2,165,979 | 2,168,043 |  
                    | |  | - Accumulated depreciation | 
 |  | -647,299 | -689,798 | -735,794 | -786,617 | -833,728 |  
                    | |  | 2. Fixed assets of financial leasing | 
 |  |  |  |  |  |  |  
                    | |  | - Cost | 
 |  |  |  |  |  |  |  
                    | |  | - Accumulated depreciation | 
 |  |  |  |  |  |  |  
                    | |  | 3. Intangible fixed assets | 
 |  | 4,250 | 4,469 | 4,448 | 4,306 | 4,171 |  
                    | |  | - Cost | 
 |  | 8,979 | 9,321 | 9,441 | 9,441 | 9,441 |  
                    | |  | - Accumulated depreciation | 
 |  | -4,729 | -4,852 | -4,993 | -5,135 | -5,270 |  
                    | |  | III. Real Estate Investments | 
 |  | 5,492,591 | 5,907,292 | 6,047,159 | 6,006,493 | 6,020,974 |  
                    | |  | - Cost | 
 |  | 6,435,096 | 6,926,765 | 7,120,813 | 7,137,013 | 7,208,920 |  
                    | |  | - Accumulated depreciation | 
 |  | -942,505 | -1,019,473 | -1,073,654 | -1,130,520 | -1,187,946 |  
                    | |  | IV. Long-term assets in progress | 
 |  | 2,517,720 | 2,315,643 | 2,285,123 | 2,304,205 | 2,404,824 |  
                    | |  | 1. Costs of  long-term production, business in progress | 
 |  | 14,399 | 14,399 | 72,550 | 72,550 | 72,550 |  
                    | |  | 2. Costs of construction in progress | 
 |  | 2,503,322 | 2,301,244 | 2,212,573 | 2,231,655 | 2,332,274 |  
                    | |  | IV. Long-term financial investments | 
 |  | 1,559,124 | 1,259,539 | 1,140,401 | 1,541,222 | 1,079,646 |  
                    | |  | 1. Investment in subsidiaries | 
 |  |  |  |  |  |  |  
                    | |  | 2. Investments in associated companies, joint ventures | 
 |  | 1,038,935 | 848,343 | 773,600 | 763,842 | 760,506 |  
                    | |  | 3. Other investments in equity instruments | 
 |  | 326,361 | 321,196 | 321,203 | 321,203 | 321,203 |  
                    | |  | 4. Provision for diminution in value of financial long-term investments | 
 |  | -20,171 |  | -9,902 | -13,822 | -2,062 |  
                    | |  | 5. Investments holding until maturity | 
 |  | 214,000 | 90,000 | 55,500 | 470,000 |  |  
                    | |  | V. Total other long-term assets | 
 |  | 1,075,549 | 1,074,768 | 1,068,962 | 1,061,611 | 1,057,017 |  
                    | |  | 1. Long-term prepaid expenses | 
 |  | 610,123 | 609,342 | 603,536 | 596,186 | 591,591 |  
                    | |  | 2. Deferred income tax assets | 
 |  | 465,426 |  |  |  |  |  
                    | |  | 3. Other long-term assets | 
 |  |  | 465,426 | 465,426 | 465,426 | 465,426 |  
                    | |  | VI. Goodwills | 
 |  |  |  |  |  |  |  
                    | |  | TOTAL ASSETS | 
 |  | 24,344,652 | 25,025,678 | 26,325,908 | 27,877,055 | 28,410,113 |  
                    | |  | CAPITAL RESOURCES | 
 |  |  |  |  |  |  |  
                    | |  | A. LIABILITIES | 
 |  | 19,633,981 | 20,151,277 | 21,027,436 | 22,567,980 | 22,713,458 |  
                    | |  | I. Current liabilities | 
 |  | 3,984,825 | 4,123,310 | 4,574,435 | 5,479,342 | 5,526,257 |  
                    | |  | 1. Borrowings and short-term financial leased liabilities | 
 |  | 2,503,200 | 2,465,713 | 3,016,591 | 3,722,635 | 3,658,624 |  
                    | |  | 2. Long-term borrowings are due to pay | 
 |  |  |  |  |  |  |  
                    | |  | 3. Short-term payables to sellers | 
 |  | 206,472 | 241,495 | 225,682 | 233,182 | 232,110 |  
                    | |  | 4. Advances from customers | 
 |  | 8,663 | 10,616 | 18,650 | 24,742 | 141,849 |  
                    | |  | 5. Taxes and other payables to the State Budget | 
 |  | 189,702 | 227,581 | 109,592 | 174,966 | 244,247 |  
                    | |  | 6. Payables to employees | 
 |  | 3,876 | 12,367 | 4,008 | 3,715 | 3,666 |  
                    | |  | 7. Short-term accrued expenses | 
 |  | 13,255 | 5,111 | 11,416 | 13,260 | 17,414 |  
                    | |  | 8. Short-term intercompany payables | 
 |  |  |  |  |  |  |  
                    | |  | 9. Payables to the scheduled progress of construction contracts | 
 |  |  |  |  |  |  |  
                    | |  | 10. Short-term unrealized Revenue | 
 |  | 356,003 | 376,074 | 404,866 | 464,655 | 413,123 |  
                    | |  | 11. Other short-term payables | 
 |  | 228,253 | 315,753 | 316,696 | 267,700 | 247,769 |  
                    | |  | 12. Provision for short term payables | 
 |  | 2,134 | 2,182 | 2,182 | 2,182 | 2,182 |  
                    | |  | 13. Bonus and welfare fund | 
 |  | 473,267 | 466,419 | 464,752 | 572,305 | 565,272 |  
                    | |  | 14. Price stabilization fund | 
 |  |  |  |  |  |  |  
                    | |  | 15. Repurchasing and reselling transactions in government bonds | 
 |  |  |  |  |  |  |  
                    | |  | II. Long-term liabilities | 
 |  | 15,649,156 | 16,027,967 | 16,453,001 | 17,088,638 | 17,187,201 |  
                    | |  | 1. Long-term payables to sellers | 
 |  |  |  |  |  |  |  
                    | |  | 2. Long-term accrued expenses | 
 |  | 2,761,822 | 3,021,895 | 3,196,609 | 3,207,766 | 3,204,127 |  
                    | |  | 3. Intercompany payables on business capital | 
 |  |  |  |  |  |  |  
                    | |  | 4. Long-term intra-company payables | 
 |  |  |  |  |  |  |  
                    | |  | 5. Other long-term payables | 
 |  | 262 | 18,449 | 18,399 | 79,800 | 102,497 |  
                    | |  | 6. Borrowings and long-term financial leased liabilities | 
 |  | 1,170,302 | 1,132,071 | 1,101,172 | 1,050,232 | 930,662 |  
                    | |  | 7. Convertible bonds | 
 |  |  |  |  |  |  |  
                    | |  | 8. Deferred income tax payables | 
 |  | 126,126 | 125,987 | 126,949 | 131,524 | 127,387 |  
                    | |  | 9. Provision for job loss allowance | 
 |  |  |  |  |  |  |  
                    | |  | 10. Provision for long-term payables | 
 |  |  |  |  |  |  |  
                    | |  | 11. Long-term unrealized revenue | 
 |  | 11,590,644 | 11,729,565 | 12,009,873 | 12,619,316 | 12,822,528 |  
                    | |  | 12. Development fund of science and technology | 
 |  |  |  |  |  |  |  
                    | |  | B. OWNER'S EQUITY | 
 |  | 4,710,671 | 4,874,401 | 5,298,472 | 5,309,075 | 5,696,656 |  
                    | |  | I. ShareHolder's equity | 
 |  | 4,710,671 | 4,874,401 | 5,298,472 | 5,309,075 | 5,696,656 |  
                    | |  | 1. Owner's investment capital | 
 |  | 2,105,334 | 2,105,334 | 2,105,334 | 2,105,334 | 2,421,129 |  
                    | |  | 2. Share capital surplus | 
 |  |  |  |  |  |  |  
                    | |  | 3. Bond conversion option | 
 |  |  |  |  |  |  |  
                    | |  | 4. Other owner's capital | 
 |  |  |  |  | 207,000 |  |  
                    | |  | 5. Treasury shares | 
 |  |  |  |  |  |  |  
                    | |  | 6. Differences upon asset revaluation | 
 |  |  |  |  |  |  |  
                    | |  | 7. Differences upon foreign exchange rate | 
 |  |  |  |  |  |  |  
                    | |  | 8. Investment and development funds | 
 |  | 329,572 | 329,572 | 329,572 | 542,753 | 542,753 |  
                    | |  | 9. Financial reserve funds | 
 |  |  |  |  |  |  |  
                    | |  | 10. Other funds belonging to owner's equity | 
 |  | 207,000 | 207,000 | 207,000 |  | 207,000 |  
                    | |  | 11. After tax undistributed profit | 
 |  | 1,584,884 | 1,691,821 | 2,049,215 | 1,852,822 | 1,902,857 |  
                    | |  | - After tax undistributed profit accumulated to the end of prior period | 
 |  | 738,149 | 738,149 | 1,697,778 | 1,216,798 | 901,002 |  
                    | |  | - Profit after tax undistributed this period | 
 |  | 846,735 | 953,672 | 351,437 | 636,024 | 1,001,854 |  
                    | |  | 12. Investment capital resource for basic construction | 
 |  |  |  |  |  |  |  
                    | |  | 13. Assistance fund for arrangement of enterprises | 
 |  |  |  |  |  |  |  
                    | |  | 14. interest of shareholders who not control | 
 |  | 483,880 | 540,673 | 607,351 | 601,167 | 622,917 |  
                    | |  | II. Funding resources and other funds | 
 |  |  |  |  |  |  |  
                    | |  | 1. Funding resources | 
 |  |  |  |  |  |  |  
                    | |  | 2. Funding resources that form fixed assets | 
 |  |  |  |  |  |  |  
                    | |  | 3. Retrenchment provision fund | 
 |  |  |  |  |  |  |  
                    | |  | TOTAL CAPITAL RESOURCES | 
 |  | 24,344,652 | 25,025,678 | 26,325,908 | 27,877,055 | 28,410,113 |      
    There is no report. |  |