|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
8,085,858 | 8,451,241 | 8,241,100 | 8,680,596 | 8,725,654 |
 | I. Cash and cash equivalents |
|
|
158,595 | 611,765 | 570,012 | 1,030,604 | 1,117,532 |
 | 1. Cash |
|
|
89,595 | 610,665 | 568,912 | 1,030,604 | 1,071,532 |
 | 2. Cash equivalents |
|
|
69,000 | 1,100 | 1,100 | | 46,000 |
 | II. Short-term financial investments |
|
|
2,470,950 | 2,229,881 | 2,340,407 | 2,289,934 | 2,101,900 |
 | 1. Trading securities |
|
|
161,594 | 161,594 | 161,594 | 161,594 | 158,815 |
 | 2. Provision for diminution in value of trading securities |
|
|
-31,412 | -36,981 | -41,753 | -45,925 | -27,838 |
 | 3. Investments holding until maturity |
|
|
2,340,768 | 2,105,268 | 2,220,566 | 2,174,266 | 1,970,923 |
 | III. Short-term receivables |
|
|
1,764,820 | 1,998,753 | 2,206,755 | 2,047,023 | 2,234,229 |
 | 1. Short-term receivables of customers |
|
|
1,559,194 | 1,836,836 | 1,855,602 | 1,846,206 | 2,045,570 |
 | 2. Prepayments to suppliers |
|
|
172,574 | 109,587 | 316,005 | 79,557 | 74,030 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
39,575 | 58,852 | 42,115 | 128,227 | 121,595 |
 | 7. Provision for doubtful short-term receivables |
|
|
-6,523 | -6,523 | -6,967 | -6,967 | -6,967 |
 | IV. Inventories |
|
|
3,412,544 | 3,354,617 | 2,911,355 | 3,081,206 | 3,073,311 |
 | 1. Inventories |
|
|
3,752,973 | 3,695,279 | 3,157,827 | 3,367,077 | 3,189,967 |
 | 2. Provision for decline in value of inventories |
|
|
-340,429 | -340,663 | -246,472 | -285,871 | -116,656 |
 | V. Other current assets |
|
|
278,949 | 256,225 | 212,572 | 231,829 | 198,684 |
 | 1. Short-term prepaid expenses |
|
|
15,362 | 16,142 | 15,730 | 17,762 | 22,166 |
 | 2. Deductible VAT |
|
|
263,438 | 239,953 | 196,772 | 214,067 | 176,518 |
 | 3. Taxes and the State Receivables |
|
|
150 | 129 | 70 | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
4,130,866 | 4,070,863 | 4,007,952 | 4,141,598 | 4,060,841 |
 | I. Long-term receivables |
|
|
3,407 | 3,407 | 3,407 | 1,549 | 1,565 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
3,407 | 3,407 | 3,407 | 1,549 | 1,565 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
3,463,657 | 3,454,567 | 3,415,227 | 3,336,386 | 3,316,312 |
 | 1. Tangible fixed assets |
|
|
2,988,443 | 2,983,460 | 2,944,000 | 2,870,397 | 2,856,469 |
 | - Cost |
|
|
5,211,168 | 5,301,577 | 5,360,870 | 5,386,756 | 5,474,844 |
 | - Accumulated depreciation |
|
|
-2,222,725 | -2,318,117 | -2,416,869 | -2,516,359 | -2,618,375 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
475,215 | 471,107 | 471,227 | 465,989 | 459,843 |
 | - Cost |
|
|
547,381 | 549,223 | 555,596 | 556,672 | 556,672 |
 | - Accumulated depreciation |
|
|
-72,166 | -78,115 | -84,369 | -90,683 | -96,829 |
 | III. Real Estate Investments |
|
|
| | | 240,145 | 239,790 |
 | - Cost |
|
|
| | | 240,500 | 240,500 |
 | - Accumulated depreciation |
|
|
| | | -355 | -710 |
 | IV. Long-term assets in progress |
|
|
174,952 | 137,235 | 115,117 | 103,003 | 58,121 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
174,952 | 137,235 | 115,117 | 103,003 | 58,121 |
 | IV. Long-term financial investments |
|
|
68,222 | 68,927 | 69,482 | 70,011 | 71,593 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
12,279 | 12,984 | 13,540 | 14,068 | 15,651 |
 | 3. Other investments in equity instruments |
|
|
5,942 | 5,942 | 5,942 | 5,942 | 5,942 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
50,000 | 50,000 | 50,000 | 50,000 | 50,000 |
 | V. Total other long-term assets |
|
|
212,713 | 207,592 | 214,363 | 208,927 | 200,662 |
 | 1. Long-term prepaid expenses |
|
|
209,866 | 204,947 | 209,495 | 203,684 | 196,084 |
 | 2. Deferred income tax assets |
|
|
2,847 | 2,645 | 4,868 | 5,243 | 4,579 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
207,915 | 199,135 | | 181,577 | 172,798 |
 | TOTAL ASSETS |
|
|
12,216,724 | 12,522,104 | 12,249,053 | 12,822,194 | 12,786,496 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
3,546,071 | 3,512,303 | 3,247,184 | 3,617,235 | 3,063,600 |
 | I. Current liabilities |
|
|
3,473,667 | 3,495,556 | 3,193,330 | 3,565,548 | 3,014,737 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
2,351,591 | 2,242,695 | 2,277,107 | 2,485,742 | 1,870,242 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
533,762 | 551,583 | 271,582 | 616,718 | 341,297 |
 | 4. Advances from customers |
|
|
29,123 | 45,713 | 35,780 | 36,729 | 66,804 |
 | 5. Taxes and other payables to the State Budget |
|
|
93,964 | 159,523 | 64,780 | 53,542 | 143,374 |
 | 6. Payables to employees |
|
|
166,622 | 214,445 | 273,283 | 140,715 | 250,513 |
 | 7. Short-term accrued expenses |
|
|
88,722 | 71,119 | 69,509 | 35,447 | 139,296 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | 1,013 | 522 |
 | 11. Other short-term payables |
|
|
104,442 | 105,848 | 98,136 | 103,130 | 106,939 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
105,441 | 104,630 | 103,153 | 92,511 | 95,750 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
72,404 | 16,747 | 53,854 | 51,687 | 48,864 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | 532 | 536 | 533 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
58,130 | | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
6,037 | 8,675 | 5,723 | 5,571 | 4,563 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
7,953 | 7,798 | 18,836 | 18,916 | 18,782 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
284 | 274 | 28,764 | 26,665 | 24,986 |
 | B. OWNER'S EQUITY |
|
|
8,670,653 | 9,009,801 | 9,001,868 | 9,204,959 | 9,722,896 |
 | I. ShareHolder's equity |
|
|
8,670,653 | 9,009,801 | 9,001,868 | 9,204,959 | 9,722,896 |
 | 1. Owner's investment capital |
|
|
2,244,532 | 2,244,532 | 2,244,532 | 2,244,532 | 2,244,532 |
 | 2. Share capital surplus |
|
|
263,561 | 263,561 | 263,561 | 263,561 | 263,561 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
-367 | -624 | -203 | -341 | -255 |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
5,877,966 | 6,198,591 | 6,175,059 | 6,360,625 | 6,855,408 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
5,390,271 | 5,390,271 | 4,941,365 | 6,167,570 | 6,163,770 |
 | - Profit after tax undistributed this period |
|
|
487,695 | 808,320 | 1,233,694 | 193,056 | 691,638 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
284,961 | 303,742 | 318,920 | 336,582 | 359,650 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
12,216,724 | 12,522,104 | 12,249,053 | 12,822,194 | 12,786,496 |
There is no report.
|
|