|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,438,482 | 1,478,478 | 1,594,032 | 1,536,961 | 1,746,684 |
 | I. Cash and cash equivalents |
|
|
206,010 | 177,558 | 208,296 | 87,804 | 300,670 |
 | 1. Cash |
|
|
163,485 | 169,540 | 180,156 | 87,804 | 218,629 |
 | 2. Cash equivalents |
|
|
42,524 | 8,018 | 28,140 | | 82,041 |
 | II. Short-term financial investments |
|
|
372,713 | 440,622 | 521,787 | 495,913 | 464,927 |
 | 1. Trading securities |
|
|
10,000 | 10,000 | 10,000 | 10,000 | 10,000 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
362,713 | 430,622 | 511,787 | 485,913 | 454,927 |
 | III. Short-term receivables |
|
|
321,617 | 323,309 | 274,512 | 370,936 | 444,778 |
 | 1. Short-term receivables of customers |
|
|
270,968 | 276,073 | 245,952 | 279,671 | 385,142 |
 | 2. Prepayments to suppliers |
|
|
44,240 | 42,864 | 29,101 | 59,350 | 47,194 |
 | 3. Short-term intercompany receivables |
|
|
| | | 21,100 | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
19,630 | 17,595 | 11,155 | 22,511 | 27,036 |
 | 7. Provision for doubtful short-term receivables |
|
|
-13,222 | -13,222 | -11,696 | -11,696 | -14,593 |
 | IV. Inventories |
|
|
500,398 | 499,211 | 549,326 | 548,349 | 503,176 |
 | 1. Inventories |
|
|
505,882 | 504,181 | 550,390 | 549,359 | 505,047 |
 | 2. Provision for decline in value of inventories |
|
|
-5,484 | -4,969 | -1,064 | -1,009 | -1,871 |
 | V. Other current assets |
|
|
37,744 | 37,777 | 40,111 | 33,958 | 33,132 |
 | 1. Short-term prepaid expenses |
|
|
2,211 | 1,768 | 1,504 | 1,194 | 1,550 |
 | 2. Deductible VAT |
|
|
35,452 | 35,832 | 38,590 | 32,746 | 31,560 |
 | 3. Taxes and the State Receivables |
|
|
80 | 177 | 17 | 19 | 22 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
555,491 | 575,483 | 574,879 | 565,484 | 550,982 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
487,279 | 492,635 | 495,642 | 485,622 | 474,026 |
 | 1. Tangible fixed assets |
|
|
429,911 | 432,895 | 435,647 | 426,891 | 415,839 |
 | - Cost |
|
|
1,154,211 | 1,177,127 | 1,191,950 | 1,201,427 | 1,209,065 |
 | - Accumulated depreciation |
|
|
-724,299 | -744,232 | -756,303 | -774,536 | -793,226 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
57,368 | 59,741 | 59,995 | 58,731 | 58,186 |
 | - Cost |
|
|
76,935 | 80,196 | 81,640 | 81,607 | 82,447 |
 | - Accumulated depreciation |
|
|
-19,567 | -20,455 | -21,645 | -22,876 | -24,261 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
6,841 | 16,440 | 13,954 | 9,092 | 9,971 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
6,841 | 16,440 | 13,954 | 9,092 | 9,971 |
 | IV. Long-term financial investments |
|
|
500 | 500 | 500 | 500 | 500 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
500 | 500 | 500 | 500 | 500 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
60,871 | 65,908 | 64,783 | 70,270 | 66,485 |
 | 1. Long-term prepaid expenses |
|
|
41,878 | 41,552 | 42,872 | 49,074 | 43,069 |
 | 2. Deferred income tax assets |
|
|
18,861 | 24,227 | 21,791 | 21,076 | 23,303 |
 | 3. Other long-term assets |
|
|
132 | 129 | 120 | 120 | 113 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,993,973 | 2,053,961 | 2,168,911 | 2,102,445 | 2,297,666 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
472,182 | 493,437 | 553,297 | 609,385 | 731,203 |
 | I. Current liabilities |
|
|
472,182 | 493,437 | 553,297 | 609,385 | 731,203 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
74,566 | 138,559 | 189,909 | 207,395 | 263,884 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
154,797 | 124,515 | 180,757 | 135,906 | 204,502 |
 | 4. Advances from customers |
|
|
121 | 203 | 882 | 7,418 | 1,250 |
 | 5. Taxes and other payables to the State Budget |
|
|
17,071 | 24,659 | 22,283 | 16,931 | 20,814 |
 | 6. Payables to employees |
|
|
46,814 | 63,135 | 54,633 | 26,234 | 41,892 |
 | 7. Short-term accrued expenses |
|
|
55,418 | 95,789 | 46,472 | 86,301 | 74,122 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
30,164 | 39,011 | 43,996 | 34,296 | 33,037 |
 | 11. Other short-term payables |
|
|
88,888 | 6,040 | 7,916 | 92,369 | 89,085 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
4,343 | 1,527 | 6,449 | 2,535 | 2,616 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,521,791 | 1,560,524 | 1,615,614 | 1,493,061 | 1,566,463 |
 | I. ShareHolder's equity |
|
|
1,521,373 | 1,560,139 | 1,615,263 | 1,492,743 | 1,566,179 |
 | 1. Owner's investment capital |
|
|
414,537 | 414,537 | 414,537 | 414,537 | 414,537 |
 | 2. Share capital surplus |
|
|
133,022 | 133,022 | 133,022 | 133,022 | 133,022 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
9,653 | 9,653 | 9,653 | 9,653 | 9,653 |
 | 5. Treasury shares |
|
|
-4 | -4 | -4 | -4 | -4 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
598,094 | 598,094 | 598,094 | 598,094 | 652,346 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
248,190 | 281,930 | 346,634 | 218,260 | 232,464 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
139,795 | 139,795 | 139,795 | 180,825 | 126,573 |
 | - Profit after tax undistributed this period |
|
|
108,395 | 142,135 | 206,839 | 37,436 | 105,892 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
117,882 | 122,908 | 113,327 | 119,182 | 124,161 |
 | II. Funding resources and other funds |
|
|
418 | 384 | 351 | 317 | 284 |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
418 | 384 | 351 | 317 | 284 |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,993,973 | 2,053,961 | 2,168,911 | 2,102,445 | 2,297,666 |
There is no report.
|
|