|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,245,983 | 1,335,334 | 1,430,083 | 1,447,681 | 1,412,723 |
| I. Cash and cash equivalents |
|
|
159,908 | 166,310 | 301,240 | 368,085 | 167,170 |
| 1. Cash |
|
|
113,907 | 119,612 | 216,096 | 203,717 | 113,802 |
| 2. Cash equivalents |
|
|
46,001 | 46,698 | 85,144 | 164,368 | 53,368 |
| II. Short-term financial investments |
|
|
324,859 | 405,698 | 422,633 | 414,029 | 411,187 |
| 1. Trading securities |
|
|
10,000 | 10,000 | 10,000 | 10,000 | 10,000 |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
314,859 | 395,698 | 412,633 | 404,029 | 401,187 |
| III. Short-term receivables |
|
|
257,568 | 252,167 | 240,894 | 155,940 | 303,953 |
| 1. Short-term receivables of customers |
|
|
209,635 | 197,871 | 170,351 | 133,147 | 249,249 |
| 2. Prepayments to suppliers |
|
|
21,207 | 37,820 | 52,366 | 11,346 | 43,871 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
35,502 | 25,814 | 27,516 | 21,813 | 21,198 |
| 7. Provision for doubtful short-term receivables |
|
|
-8,776 | -9,338 | -9,338 | -10,366 | -10,366 |
| IV. Inventories |
|
|
463,289 | 471,376 | 426,732 | 467,898 | 489,558 |
| 1. Inventories |
|
|
464,939 | 472,891 | 428,117 | 469,754 | 491,567 |
| 2. Provision for decline in value of inventories |
|
|
-1,649 | -1,515 | -1,385 | -1,856 | -2,009 |
| V. Other current assets |
|
|
40,359 | 39,783 | 38,584 | 41,729 | 40,856 |
| 1. Short-term prepaid expenses |
|
|
2,502 | 3,035 | 3,442 | 2,853 | 2,740 |
| 2. Deductible VAT |
|
|
35,578 | 36,523 | 34,814 | 38,760 | 36,185 |
| 3. Taxes and the State Receivables |
|
|
2,279 | 225 | 329 | 116 | 1,931 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
590,927 | 573,924 | 570,743 | 593,247 | 560,550 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
509,548 | 500,024 | 497,965 | 507,865 | 496,044 |
| 1. Tangible fixed assets |
|
|
450,773 | 440,959 | 438,381 | 449,041 | 438,281 |
| - Cost |
|
|
1,071,673 | 1,083,788 | 1,102,608 | 1,133,751 | 1,144,166 |
| - Accumulated depreciation |
|
|
-620,900 | -642,830 | -664,227 | -684,709 | -705,886 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
58,775 | 59,065 | 59,583 | 58,824 | 57,763 |
| - Cost |
|
|
73,561 | 74,737 | 76,270 | 76,552 | 76,553 |
| - Accumulated depreciation |
|
|
-14,786 | -15,672 | -16,687 | -17,729 | -18,790 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
10,893 | 6,180 | 5,738 | 13,865 | 5,943 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
10,893 | 6,180 | 5,738 | 13,865 | 5,943 |
| IV. Long-term financial investments |
|
|
500 | 500 | 500 | 500 | 500 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
500 | 500 | 500 | 500 | 500 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
69,986 | 67,220 | 66,541 | 71,017 | 58,062 |
| 1. Long-term prepaid expenses |
|
|
44,636 | 44,146 | 41,881 | 46,737 | 42,817 |
| 2. Deferred income tax assets |
|
|
25,193 | 22,931 | 24,517 | 24,146 | 15,112 |
| 3. Other long-term assets |
|
|
157 | 143 | 143 | 133 | 133 |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,836,910 | 1,909,258 | 2,000,826 | 2,040,927 | 1,973,273 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
429,602 | 433,947 | 463,172 | 554,886 | 513,818 |
| I. Current liabilities |
|
|
429,602 | 433,947 | 463,172 | 554,886 | 513,818 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| 98,205 | 142,855 | 167,968 | 127,029 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
152,155 | 124,515 | 57,239 | 61,146 | 132,904 |
| 4. Advances from customers |
|
|
187 | 152 | 92 | 328 | 2,983 |
| 5. Taxes and other payables to the State Budget |
|
|
27,815 | 24,241 | 28,924 | 35,514 | 12,126 |
| 6. Payables to employees |
|
|
69,657 | 60,294 | 78,547 | 69,512 | 45,228 |
| 7. Short-term accrued expenses |
|
|
80,159 | 62,230 | 92,598 | 60,338 | 76,061 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
36,156 | 46,456 | 52,276 | 58,836 | 22,820 |
| 11. Other short-term payables |
|
|
56,123 | 8,100 | 5,804 | 94,007 | 90,284 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
7,351 | 9,755 | 4,837 | 7,238 | 4,383 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,407,308 | 1,475,311 | 1,537,654 | 1,486,042 | 1,459,455 |
| I. ShareHolder's equity |
|
|
1,406,723 | 1,474,759 | 1,537,136 | 1,485,557 | 1,459,004 |
| 1. Owner's investment capital |
|
|
414,537 | 414,537 | 414,537 | 414,537 | 414,537 |
| 2. Share capital surplus |
|
|
133,022 | 133,022 | 133,022 | 133,022 | 133,022 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
9,653 | 9,653 | 9,653 | 9,653 | 9,653 |
| 5. Treasury shares |
|
|
-4 | -4 | -4 | -4 | -4 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
540,129 | 541,187 | 541,187 | 541,187 | 591,421 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
200,740 | 263,681 | 320,669 | 277,433 | 195,108 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
135,697 | 133,940 | 133,940 | 130,896 | 146,992 |
| - Profit after tax undistributed this period |
|
|
65,043 | 129,740 | 186,729 | 146,537 | 48,117 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
108,646 | 112,683 | 118,072 | 109,729 | 115,267 |
| II. Funding resources and other funds |
|
|
585 | 552 | 518 | 485 | 451 |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
585 | 552 | 518 | 485 | 451 |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,836,910 | 1,909,258 | 2,000,826 | 2,040,927 | 1,973,273 |
There is no report.
|
|