|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
692,639 | 777,120 | 775,644 | 793,445 | 745,796 |
| I. Cash and cash equivalents |
|
|
11,381 | 15,187 | 12,594 | 14,345 | 53,181 |
| 1. Cash |
|
|
11,381 | 15,187 | 12,594 | 14,345 | 53,181 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
11,800 | 15,076 | 15,076 | 10,400 | 15,076 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
11,800 | 15,076 | 15,076 | 10,400 | 15,076 |
| III. Short-term receivables |
|
|
560,471 | 647,375 | 647,738 | 672,479 | 571,281 |
| 1. Short-term receivables of customers |
|
|
75,537 | 81,153 | 83,226 | 86,842 | 90,019 |
| 2. Prepayments to suppliers |
|
|
1,375 | 1,320 | 1,328 | 1,627 | 5,972 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
266,660 | 292,335 | 354,835 | 354,835 | 25,000 |
| 6. Other short-term receivables |
|
|
327,916 | 387,761 | 319,819 | 339,490 | 625,112 |
| 7. Provision for doubtful short-term receivables |
|
|
-111,018 | -115,195 | -111,469 | -110,316 | -174,822 |
| IV. Inventories |
|
|
94,631 | 86,327 | 84,707 | 79,227 | 87,625 |
| 1. Inventories |
|
|
95,231 | 86,927 | 85,307 | 79,825 | 88,224 |
| 2. Provision for decline in value of inventories |
|
|
-600 | -600 | -600 | -599 | -598 |
| V. Other current assets |
|
|
14,356 | 13,155 | 15,528 | 16,994 | 18,632 |
| 1. Short-term prepaid expenses |
|
|
836 | 725 | 1,837 | 1,862 | 1,352 |
| 2. Deductible VAT |
|
|
12,849 | 11,378 | 12,922 | 14,659 | 16,785 |
| 3. Taxes and the State Receivables |
|
|
670 | 1,052 | 769 | 473 | 495 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
585,368 | 498,441 | 504,460 | 486,404 | 677,962 |
| I. Long-term receivables |
|
|
88,697 | 597 | 350 | 350 | 480 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
25,000 | | | | |
| 5. Other long-term receivables |
|
|
63,697 | 597 | 350 | 350 | 480 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
36,050 | 34,886 | 32,006 | 30,343 | 291,091 |
| 1. Tangible fixed assets |
|
|
31,513 | 30,457 | 30,851 | 29,277 | 224,789 |
| - Cost |
|
|
276,086 | 276,793 | 279,017 | 278,929 | 662,795 |
| - Accumulated depreciation |
|
|
-244,573 | -246,336 | -248,166 | -249,652 | -438,007 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
4,537 | 4,429 | 1,155 | 1,066 | 66,302 |
| - Cost |
|
|
10,903 | 10,903 | 7,106 | 7,106 | 82,726 |
| - Accumulated depreciation |
|
|
-6,366 | -6,474 | -5,951 | -6,040 | -16,424 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
1,063 | 1,280 | 1,603 | 2,144 | 2,246 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
1,063 | 1,280 | 1,603 | 2,144 | 2,246 |
| IV. Long-term financial investments |
|
|
456,457 | 459,563 | 465,154 | 448,649 | 450 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
432,729 | 439,736 | 441,080 | 443,523 | |
| 3. Other investments in equity instruments |
|
|
41,074 | 41,074 | 41,074 | 17,450 | 17,450 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-22,022 | -21,247 | -17,000 | -17,000 | -17,000 |
| 5. Investments holding until maturity |
|
|
4,676 | | | 4,676 | |
| V. Total other long-term assets |
|
|
3,101 | 2,115 | 5,347 | 4,918 | 5,990 |
| 1. Long-term prepaid expenses |
|
|
3,101 | 2,115 | 5,347 | 4,918 | 5,990 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | 377,704 |
| TOTAL ASSETS |
|
|
1,278,007 | 1,275,561 | 1,280,104 | 1,279,849 | 1,423,758 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
82,694 | 68,254 | 73,775 | 70,613 | 126,447 |
| I. Current liabilities |
|
|
82,679 | 68,239 | 71,926 | 70,015 | 89,670 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
22,452 | 14,873 | 19,723 | 18,240 | 17,694 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
10,701 | 12,369 | 13,901 | 12,420 | 13,431 |
| 4. Advances from customers |
|
|
6 | 6 | 6 | 6 | 2,749 |
| 5. Taxes and other payables to the State Budget |
|
|
32,101 | 26,533 | 23,290 | 23,114 | 31,187 |
| 6. Payables to employees |
|
|
6,022 | 6,475 | 4,034 | 5,147 | 9,105 |
| 7. Short-term accrued expenses |
|
|
636 | 1,302 | 1,091 | 1,243 | 1,275 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
8,998 | 4,933 | 8,138 | 8,105 | 12,497 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
1,762 | 1,749 | 1,744 | 1,739 | 1,734 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
15 | 15 | 1,848 | 598 | 36,777 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | 1,833 | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
15 | 15 | 15 | 15 | 15 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | 583 | 36,762 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,195,313 | 1,207,307 | 1,206,329 | 1,209,236 | 1,297,311 |
| I. ShareHolder's equity |
|
|
1,195,313 | 1,207,307 | 1,206,329 | 1,209,236 | 1,297,311 |
| 1. Owner's investment capital |
|
|
1,110,978 | 1,110,978 | 1,110,978 | 1,110,978 | 1,110,978 |
| 2. Share capital surplus |
|
|
29,927 | 29,927 | 29,927 | 29,927 | 29,927 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-4,464 | -4,464 | -4,464 | -4,464 | -4,464 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
23,928 | 23,928 | 23,928 | 23,928 | 23,928 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
29,603 | 41,418 | 40,591 | 43,478 | 45,875 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
19,715 | 23,415 | 38,309 | 38,309 | 40,905 |
| - Profit after tax undistributed this period |
|
|
9,888 | 18,003 | 2,282 | 5,169 | 4,970 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
5,342 | 5,520 | 5,369 | 5,389 | 91,067 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,278,007 | 1,275,561 | 1,280,104 | 1,279,849 | 1,423,758 |
There is no report.
|
|