|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
837,897 | 733,482 | 785,792 | 844,257 | 788,919 |
| I. Cash and cash equivalents |
|
|
114,974 | 22,457 | 28,675 | 73,235 | 29,589 |
| 1. Cash |
|
|
35,505 | 22,457 | 28,675 | 27,035 | 29,589 |
| 2. Cash equivalents |
|
|
79,468 | | | 46,200 | |
| II. Short-term financial investments |
|
|
636,688 | 586,380 | 621,862 | 664,945 | 679,092 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
636,688 | 586,380 | 621,862 | 664,945 | 679,092 |
| III. Short-term receivables |
|
|
78,335 | 116,170 | 126,567 | 98,967 | 75,507 |
| 1. Short-term receivables of customers |
|
|
61,510 | 77,808 | 89,026 | 104,187 | 79,023 |
| 2. Prepayments to suppliers |
|
|
4,263 | 6,981 | 2,647 | 403 | 83 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| 30,000 | 30,000 | | |
| 6. Other short-term receivables |
|
|
17,081 | 14,429 | 16,778 | 11,932 | 13,178 |
| 7. Provision for doubtful short-term receivables |
|
|
-4,520 | -13,048 | -11,885 | -17,555 | -16,777 |
| IV. Inventories |
|
|
820 | 1,799 | 2,297 | 1,405 | 1,322 |
| 1. Inventories |
|
|
820 | 1,799 | 2,297 | 1,405 | 1,322 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
7,081 | 6,677 | 6,390 | 5,706 | 3,410 |
| 1. Short-term prepaid expenses |
|
|
3,565 | 3,162 | 2,875 | 5,706 | 2,850 |
| 2. Deductible VAT |
|
|
3,505 | 3,505 | 3,505 | | 560 |
| 3. Taxes and the State Receivables |
|
|
10 | 10 | 10 | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
69,125 | 66,164 | 65,965 | 61,128 | 60,884 |
| I. Long-term receivables |
|
|
3,595 | 3,595 | 3,595 | 602 | 602 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
3,595 | 3,595 | 3,595 | 602 | 602 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
10,855 | 9,814 | 10,285 | 9,340 | 8,408 |
| 1. Tangible fixed assets |
|
|
10,855 | 9,814 | 9,810 | 8,904 | 8,012 |
| - Cost |
|
|
95,361 | 95,361 | 94,012 | 94,012 | 94,012 |
| - Accumulated depreciation |
|
|
-84,506 | -85,547 | -84,203 | -85,108 | -86,001 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | 476 | 436 | 396 |
| - Cost |
|
|
| | 476 | 476 | 476 |
| - Accumulated depreciation |
|
|
| | | -40 | -80 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
3,685 | 3,685 | 3,685 | 3,685 | 3,685 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-3,685 | -3,685 | -3,685 | -3,685 | -3,685 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
54,674 | 52,755 | 52,085 | 51,187 | 51,875 |
| 1. Long-term prepaid expenses |
|
|
54,554 | 52,688 | 52,085 | 50,000 | 50,688 |
| 2. Deferred income tax assets |
|
|
121 | 67 | | 1,186 | 1,186 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
907,022 | 799,646 | 851,757 | 905,385 | 849,804 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
185,471 | 139,115 | 157,290 | 178,541 | 102,577 |
| I. Current liabilities |
|
|
185,471 | 139,115 | 156,975 | 178,259 | 101,961 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| 12,061 | | | |
| 3. Short-term payables to sellers |
|
|
13,214 | 40,193 | 14,612 | 16,727 | 18,730 |
| 4. Advances from customers |
|
|
52,682 | 12,560 | 39,279 | 36,221 | 35,459 |
| 5. Taxes and other payables to the State Budget |
|
|
3,352 | 20,230 | 11,691 | 17,024 | 5,400 |
| 6. Payables to employees |
|
|
23,497 | 2,394 | 32,720 | 42,458 | 10,629 |
| 7. Short-term accrued expenses |
|
|
56 | | 6,838 | 3,033 | 3,546 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
2,773 | 2,960 | 3,144 | 2,739 | 2,154 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
89,897 | 48,717 | 48,690 | 60,056 | 26,041 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | 315 | 282 | 616 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | 315 | 282 | 616 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
721,551 | 660,531 | 694,467 | 726,844 | 747,227 |
| I. ShareHolder's equity |
|
|
721,551 | 660,531 | 694,467 | 726,844 | 747,227 |
| 1. Owner's investment capital |
|
|
184,713 | 184,713 | 184,713 | 184,713 | 184,713 |
| 2. Share capital surplus |
|
|
36,209 | 36,209 | 36,209 | 36,209 | 36,209 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-721 | -721 | -721 | -721 | -721 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
496,800 | 435,781 | 469,716 | 506,644 | 527,027 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
496,261 | 404,162 | 404,162 | 400,334 | 510,748 |
| - Profit after tax undistributed this period |
|
|
539 | 31,619 | 65,554 | 106,309 | 16,279 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
4,551 | 4,550 | 4,551 | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
907,022 | 799,646 | 851,757 | 905,385 | 849,804 |
There is no report.
|
|