|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
844,257 | 788,919 | 832,471 | 879,003 | 928,373 |
 | I. Cash and cash equivalents |
|
|
73,235 | 29,589 | 25,394 | 33,191 | 53,250 |
 | 1. Cash |
|
|
27,035 | 29,589 | 25,394 | 33,191 | 23,250 |
 | 2. Cash equivalents |
|
|
46,200 | | | | 30,000 |
 | II. Short-term financial investments |
|
|
664,945 | 679,092 | 730,673 | 747,232 | 763,020 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
664,945 | 679,092 | 730,673 | 747,232 | 763,020 |
 | III. Short-term receivables |
|
|
98,967 | 75,507 | 75,132 | 97,423 | 108,289 |
 | 1. Short-term receivables of customers |
|
|
104,187 | 79,023 | 80,446 | 99,377 | 108,877 |
 | 2. Prepayments to suppliers |
|
|
403 | 83 | 1,166 | 2,012 | 936 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
11,932 | 13,178 | 10,817 | 13,381 | 15,653 |
 | 7. Provision for doubtful short-term receivables |
|
|
-17,555 | -16,777 | -17,298 | -17,348 | -17,177 |
 | IV. Inventories |
|
|
1,405 | 1,322 | 1,087 | 1,041 | 1,061 |
 | 1. Inventories |
|
|
1,405 | 1,322 | 1,087 | 1,041 | 1,061 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
5,706 | 3,410 | 186 | 116 | 2,752 |
 | 1. Short-term prepaid expenses |
|
|
5,706 | 2,850 | 186 | 116 | 2,752 |
 | 2. Deductible VAT |
|
|
| 560 | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
61,128 | 60,884 | 57,312 | 54,385 | 50,875 |
 | I. Long-term receivables |
|
|
602 | 602 | 602 | 602 | 602 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
602 | 602 | 602 | 602 | 602 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
9,340 | 8,408 | 7,478 | 6,626 | 5,595 |
 | 1. Tangible fixed assets |
|
|
8,904 | 8,012 | 7,121 | 6,309 | 5,497 |
 | - Cost |
|
|
94,012 | 94,012 | 94,012 | 94,012 | 93,847 |
 | - Accumulated depreciation |
|
|
-85,108 | -86,001 | -86,891 | -87,703 | -88,350 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
436 | 396 | 357 | 317 | 98 |
 | - Cost |
|
|
476 | 476 | 476 | 476 | 98 |
 | - Accumulated depreciation |
|
|
-40 | -80 | -119 | -159 | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
3,685 | 3,685 | 3,685 | 3,685 | 3,685 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-3,685 | -3,685 | -3,685 | -3,685 | -3,685 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
51,187 | 51,875 | 49,232 | 47,157 | 44,679 |
 | 1. Long-term prepaid expenses |
|
|
50,000 | 50,688 | 48,148 | 46,133 | 43,767 |
 | 2. Deferred income tax assets |
|
|
1,186 | 1,186 | 1,084 | 1,024 | 912 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
905,385 | 849,804 | 889,783 | 933,388 | 979,248 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
178,541 | 102,577 | 109,026 | 144,004 | 165,594 |
 | I. Current liabilities |
|
|
178,259 | 101,961 | 108,125 | 143,598 | 164,656 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
16,727 | 18,730 | 7,536 | 21,013 | 19,103 |
 | 4. Advances from customers |
|
|
36,221 | 35,459 | 39,993 | 32,434 | 38,699 |
 | 5. Taxes and other payables to the State Budget |
|
|
17,024 | 5,400 | 10,725 | 15,206 | 10,078 |
 | 6. Payables to employees |
|
|
42,458 | 10,629 | 18,136 | 37,134 | 48,557 |
 | 7. Short-term accrued expenses |
|
|
3,033 | 3,546 | 2,972 | 9,200 | 6,466 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
2,739 | 2,154 | 2,766 | 2,702 | 2,604 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
60,056 | 26,041 | 25,995 | 25,908 | 39,149 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
282 | 616 | 901 | 406 | 938 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
282 | 616 | 901 | 406 | 938 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
726,844 | 747,227 | 780,757 | 789,384 | 813,654 |
 | I. ShareHolder's equity |
|
|
726,844 | 747,227 | 780,757 | 789,384 | 813,654 |
 | 1. Owner's investment capital |
|
|
184,713 | 184,713 | 184,713 | 184,713 | 184,713 |
 | 2. Share capital surplus |
|
|
36,209 | 36,209 | 36,209 | 36,209 | 36,209 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-721 | -721 | -721 | -721 | -721 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
506,644 | 527,027 | 560,556 | 569,184 | 593,453 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
400,334 | 510,748 | 510,748 | 473,908 | 473,908 |
 | - Profit after tax undistributed this period |
|
|
106,309 | 16,279 | 49,808 | 95,276 | 119,545 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
905,385 | 849,804 | 889,783 | 933,388 | 979,248 |
There is no report.
|
|