|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,971,367 | 2,468,141 | 2,096,812 | 2,140,886 | 2,070,811 |
 | I. Cash and cash equivalents |
|
|
127,476 | 71,704 | 189,666 | 341,776 | 162,082 |
 | 1. Cash |
|
|
21,335 | 31,704 | 72,666 | 74,776 | 21,264 |
 | 2. Cash equivalents |
|
|
106,141 | 40,000 | 117,000 | 267,000 | 140,819 |
 | II. Short-term financial investments |
|
|
4,410 | 194,410 | 14,410 | 14,410 | 14,410 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
4,410 | 194,410 | 14,410 | 14,410 | 14,410 |
 | III. Short-term receivables |
|
|
1,481,447 | 1,958,757 | 1,547,853 | 1,525,328 | 1,231,936 |
 | 1. Short-term receivables of customers |
|
|
397,137 | 675,570 | 276,456 | 447,279 | 419,410 |
 | 2. Prepayments to suppliers |
|
|
1,022,571 | 974,689 | 950,708 | 731,067 | 530,054 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
114,905 | 361,660 | 380,519 | 406,812 | 339,949 |
 | 7. Provision for doubtful short-term receivables |
|
|
-53,166 | -53,162 | -59,830 | -59,830 | -57,477 |
 | IV. Inventories |
|
|
350,584 | 242,249 | 333,404 | 257,365 | 661,377 |
 | 1. Inventories |
|
|
351,480 | 243,144 | 334,299 | 258,260 | 662,449 |
 | 2. Provision for decline in value of inventories |
|
|
-896 | -896 | -896 | -896 | -1,072 |
 | V. Other current assets |
|
|
7,450 | 1,022 | 11,479 | 2,007 | 1,006 |
 | 1. Short-term prepaid expenses |
|
|
333 | 45 | 26 | 326 | 404 |
 | 2. Deductible VAT |
|
|
6,429 | 1 | 10,932 | 976 | 235 |
 | 3. Taxes and the State Receivables |
|
|
688 | 977 | 521 | 705 | 367 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
452,051 | 428,841 | 387,025 | 363,666 | 466,266 |
 | I. Long-term receivables |
|
|
3,457 | 3,457 | 4,322 | 3,555 | 3,813 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
3,457 | 3,457 | 4,322 | 3,555 | 3,813 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
28,641 | 23,485 | 32,829 | 31,620 | 30,041 |
 | 1. Tangible fixed assets |
|
|
28,382 | 23,240 | 32,521 | 31,330 | 29,326 |
 | - Cost |
|
|
111,411 | 103,758 | 113,213 | 113,255 | 102,936 |
 | - Accumulated depreciation |
|
|
-83,030 | -80,518 | -80,691 | -81,925 | -73,610 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
260 | 245 | 308 | 290 | 715 |
 | - Cost |
|
|
739 | 739 | 817 | 817 | 1,270 |
 | - Accumulated depreciation |
|
|
-479 | -494 | -509 | -526 | -555 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
228,328 | 172,533 | 167,977 | 168,257 | 245,490 |
 | 1. Costs of long-term production, business in progress |
|
|
227,305 | 166,805 | 166,810 | 166,811 | 243,691 |
 | 2. Costs of construction in progress |
|
|
1,023 | 5,728 | 1,167 | 1,446 | 1,799 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
191,625 | 229,366 | 181,897 | 160,233 | 186,921 |
 | 1. Long-term prepaid expenses |
|
|
147,291 | 185,483 | 141,212 | 121,108 | 89,523 |
 | 2. Deferred income tax assets |
|
|
10,642 | 11,875 | 10,362 | 10,486 | 8,934 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
33,693 | 32,008 | 30,323 | 28,639 | 88,463 |
 | TOTAL ASSETS |
|
|
2,423,418 | 2,896,982 | 2,483,837 | 2,504,551 | 2,537,077 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,615,154 | 1,789,972 | 1,353,310 | 1,315,733 | 1,281,165 |
 | I. Current liabilities |
|
|
1,221,318 | 1,408,457 | 1,188,350 | 1,308,778 | 1,235,536 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
105,418 | 72,385 | 1,758 | 2,767 | 53,187 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
108,933 | 97,130 | 97,431 | 121,663 | 115,144 |
 | 4. Advances from customers |
|
|
919,476 | 1,164,374 | 996,516 | 1,034,553 | 871,092 |
 | 5. Taxes and other payables to the State Budget |
|
|
36,859 | 34,541 | 24,984 | 65,739 | 40,483 |
 | 6. Payables to employees |
|
|
4,332 | 2,421 | 2,357 | 2,472 | 4,446 |
 | 7. Short-term accrued expenses |
|
|
12,449 | 12,454 | 6,611 | 17,256 | 55,607 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | 15,620 | 15,386 | 11,901 |
 | 11. Other short-term payables |
|
|
15,161 | 9,721 | 9,974 | 17,885 | 53,677 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
18,688 | 15,431 | 33,099 | 31,057 | 29,999 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
393,836 | 381,515 | 164,960 | 6,955 | 45,629 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
3,768 | 3,768 | 3,768 | 3,768 | 3,768 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
412 | 412 | 412 | 412 | 432 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
386,599 | 374,199 | 158,017 | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
436 | 423 | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
2,622 | 2,714 | 2,763 | 2,775 | 41,429 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
808,264 | 1,107,010 | 1,130,527 | 1,188,819 | 1,255,912 |
 | I. ShareHolder's equity |
|
|
808,264 | 1,107,010 | 1,130,527 | 1,188,819 | 1,255,912 |
 | 1. Owner's investment capital |
|
|
577,493 | 866,239 | 952,857 | 952,857 | 982,357 |
 | 2. Share capital surplus |
|
|
31,101 | 30,776 | 30,758 | 30,758 | 30,710 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
20,967 | 20,967 | 27,001 | 27,001 | 27,001 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
177,354 | 187,808 | 118,676 | 176,980 | 213,420 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
54,782 | 147,189 | 35,826 | 35,826 | 35,826 |
 | - Profit after tax undistributed this period |
|
|
122,571 | 40,620 | 82,850 | 141,154 | 177,595 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
1,350 | 1,219 | 1,235 | 1,223 | 2,424 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,423,418 | 2,896,982 | 2,483,837 | 2,504,551 | 2,537,077 |
There is no report.
|
|