|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
758,857 | 657,639 | 476,299 | 593,305 | 518,667 |
| I. Cash and cash equivalents |
|
|
155,177 | 122,812 | 53,491 | 60,748 | 96,822 |
| 1. Cash |
|
|
19,177 | 1,812 | 2,491 | 748 | 6,822 |
| 2. Cash equivalents |
|
|
136,000 | 121,000 | 51,000 | 60,000 | 90,000 |
| II. Short-term financial investments |
|
|
244,000 | 255,000 | 170,000 | 175,000 | 160,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
244,000 | 255,000 | 170,000 | 175,000 | 160,000 |
| III. Short-term receivables |
|
|
172,002 | 83,993 | 64,562 | 170,776 | 84,359 |
| 1. Short-term receivables of customers |
|
|
154,756 | 51,212 | 53,190 | 167,438 | 80,531 |
| 2. Prepayments to suppliers |
|
|
7,898 | | 25 | | |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
9,348 | 32,781 | 11,347 | 3,339 | 3,829 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
165,738 | 166,546 | 163,376 | 161,145 | 156,260 |
| 1. Inventories |
|
|
165,738 | 166,546 | 163,376 | 161,145 | 156,260 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
21,940 | 29,287 | 24,870 | 25,636 | 21,225 |
| 1. Short-term prepaid expenses |
|
|
361 | 576 | 391 | 3,332 | 2,180 |
| 2. Deductible VAT |
|
|
20,168 | 20,761 | 17,298 | 15,941 | 12,786 |
| 3. Taxes and the State Receivables |
|
|
1,411 | 7,950 | 7,181 | 6,363 | 6,259 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
817,436 | 802,702 | 792,093 | 778,348 | 761,567 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
292,056 | 286,168 | 276,994 | 263,209 | 249,452 |
| 1. Tangible fixed assets |
|
|
289,649 | 283,941 | 274,926 | 261,295 | 247,693 |
| - Cost |
|
|
2,769,087 | 2,776,860 | 2,781,606 | 2,781,606 | 2,781,606 |
| - Accumulated depreciation |
|
|
-2,479,438 | -2,492,918 | -2,506,680 | -2,520,311 | -2,533,913 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
2,407 | 2,227 | 2,069 | 1,914 | 1,759 |
| - Cost |
|
|
7,531 | 7,373 | 7,373 | 7,373 | 7,373 |
| - Accumulated depreciation |
|
|
-5,124 | -5,146 | -5,305 | -5,459 | -5,614 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
9,318 | 3,319 | 3,319 | 3,319 | 1,990 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
9,318 | 3,319 | 3,319 | 3,319 | 1,990 |
| IV. Long-term financial investments |
|
|
447,251 | 447,251 | 447,251 | 447,251 | 447,251 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
173,750 | 173,750 | 173,750 | 173,750 | 173,750 |
| 3. Other investments in equity instruments |
|
|
273,501 | 273,501 | 273,501 | 273,501 | 273,501 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
68,811 | 65,964 | 64,528 | 64,568 | 62,874 |
| 1. Long-term prepaid expenses |
|
|
12,006 | 10,065 | 8,630 | 7,168 | 5,694 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
56,805 | 55,898 | 55,898 | 57,400 | 57,180 |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,576,293 | 1,460,341 | 1,268,392 | 1,371,653 | 1,280,235 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
362,998 | 257,714 | 217,053 | 327,222 | 238,699 |
| I. Current liabilities |
|
|
195,409 | 111,077 | 72,516 | 206,649 | 116,378 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
64,205 | 48,879 | 48,179 | 48,229 | 48,929 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
13,571 | 6,655 | 1,106 | 116,208 | 17,257 |
| 4. Advances from customers |
|
|
| | | | |
| 5. Taxes and other payables to the State Budget |
|
|
| | 468 | | 37 |
| 6. Payables to employees |
|
|
1,440 | | 1,228 | 1,361 | 166 |
| 7. Short-term accrued expenses |
|
|
2,069 | 10,599 | 1,866 | 623 | 1,666 |
| 8. Short-term intercompany payables |
|
|
| 698 | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
78,723 | 36,729 | 8,168 | 7,762 | 7,573 |
| 12. Provision for short term payables |
|
|
24,951 | | 9,887 | 19,775 | 29,662 |
| 13. Bonus and welfare fund |
|
|
10,449 | 7,518 | 1,614 | 12,691 | 11,088 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
167,589 | 146,636 | 144,537 | 120,572 | 122,322 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
167,589 | 146,636 | 144,537 | 120,572 | 122,322 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,213,294 | 1,202,627 | 1,051,339 | 1,044,431 | 1,041,535 |
| I. ShareHolder's equity |
|
|
1,213,294 | 1,202,627 | 1,051,339 | 1,044,431 | 1,041,535 |
| 1. Owner's investment capital |
|
|
604,856 | 604,856 | 604,856 | 604,856 | 604,856 |
| 2. Share capital surplus |
|
|
7,560 | 7,560 | 7,560 | 7,560 | 7,560 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
244,007 | 122,500 | 122,500 | 144,046 | 144,046 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
19,794 | 19,794 | 19,794 | 19,794 | 19,794 |
| 11. After tax undistributed profit |
|
|
337,078 | 447,917 | 296,629 | 268,174 | 265,279 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
325,234 | 337,078 | 287,165 | 253,306 | 266,109 |
| - Profit after tax undistributed this period |
|
|
11,843 | 110,839 | 9,464 | 14,869 | -831 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,576,293 | 1,460,341 | 1,268,392 | 1,371,653 | 1,280,235 |
There is no report.
|
|