|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. SHORT-TERM ASSETS |
|
|
4,180,316 | 4,267,096 | 4,414,626 | 4,483,733 | 4,615,334 |
 | I. Cash and cash equivalents |
|
|
146,299 | 121,076 | 165,316 | 106,951 | 127,754 |
 | 1. Cash in hand |
|
|
124,582 | 121,076 | 110,316 | 96,951 | 107,754 |
 | 2. Cash in banks |
|
|
| | | | |
 | 3. Cash in transits |
|
|
| | | | |
 | 4. Cash equivalent |
|
|
21,717 | | 55,000 | 10,000 | 20,000 |
 | II. Short-term investments |
|
|
3,163,247 | 3,248,789 | 3,314,289 | 3,445,789 | 3,553,789 |
 | 1. Short-term securities investments |
|
|
| | | | |
 | 2. Other short term investments |
|
|
3,163,247 | 3,248,789 | 3,314,289 | 3,445,789 | 3,553,789 |
 | 3. Provision for short-term investments |
|
|
| | | | |
 | III. Short-term receivables |
|
|
246,297 | 281,618 | 302,768 | 291,536 | 272,313 |
 | 1. Trade accounts receivable |
|
|
155,372 | 159,553 | 183,123 | 172,700 | 176,666 |
 | 2. Prepayments to suppliers |
|
|
32,580 | 34,317 | 40,647 | 29,045 | 22,735 |
 | 3. Inter-company receivable |
|
|
| | | | |
 | 4. Construction contractor receivables based on agreed progress billings |
|
|
| | | | |
 | 5. VAT deductibles |
|
|
| | | | |
 | 6. Other receivables |
|
|
60,755 | 90,159 | 81,330 | 92,124 | 75,244 |
 | 7. Provision for doubtful debts |
|
|
-2,410 | -2,410 | -2,333 | -2,333 | -2,333 |
 | IV. Inventories |
|
|
4,126 | 7,026 | 11,785 | 7,562 | 5,789 |
 | 1. Inventories |
|
|
4,126 | 7,026 | 11,785 | 7,562 | 5,789 |
 | 2. Provision for obsolete inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
620,346 | 608,586 | 620,467 | 631,895 | 655,688 |
 | 1. Advances |
|
|
| | | | |
 | 2. Shorterm prepaid expenses |
|
|
214,553 | 205,180 | 214,584 | 203,774 | 196,056 |
 | 3. Shortage assets waiting for resolution |
|
|
| | | | |
 | 4. Shorterm mortgages, deposits and collaterals |
|
|
| | | | |
 | 5. VAT deductibles |
|
|
551 | 420 | | 339 | |
 | 6. Other taxes receivables |
|
|
| | | | |
 | 7. Other current assets |
|
|
405,242 | 402,986 | 405,883 | 427,783 | 459,633 |
 | VI. Non-business expenditures |
|
|
| | | | |
 | 1. Non-business expenditures last year |
|
|
| | | | |
 | 2. Non-business expenditures this year |
|
|
| | | | |
 | B. LONG-TERM ASSESTS |
|
|
160,019 | 154,453 | 153,111 | 152,136 | 156,647 |
 | I. Long-term accounts receivable |
|
|
14,195 | 14,075 | 14,272 | 15,174 | 15,431 |
 | 1. Long-term trade receivables |
|
|
| | | | |
 | 2. Paid-in capital in wholly owned subsidiaries |
|
|
| | | | |
 | 3. Long-term intercompany receivables |
|
|
| | | | |
 | 4. Other long-term receivables |
|
|
14,195 | 14,075 | 14,272 | 15,174 | 15,431 |
 | 5. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
131,408 | 129,111 | 128,472 | 126,148 | 124,953 |
 | 1. Tangible fixed assets |
|
|
69,353 | 67,365 | 67,035 | 65,020 | 62,227 |
 | - Cost |
|
|
171,497 | 172,629 | 175,548 | 175,682 | 174,319 |
 | - Accumulated depreciation |
|
|
-102,144 | -105,264 | -108,513 | -110,663 | -112,092 |
 | 2. Leasing fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
62,055 | 61,746 | 61,437 | 61,128 | 62,726 |
 | - Cost |
|
|
69,344 | 69,344 | 69,344 | 69,344 | 71,234 |
 | - Accumulated depreciation |
|
|
-7,289 | -7,598 | -7,907 | -8,216 | -8,508 |
 | 4. Construction in progress |
|
|
| 75 | | | |
 | III. Investment properties |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term investments |
|
|
| | | | |
 | 1. Investments in subsidiaries |
|
|
| | | | |
 | 2. Investments in associates, jointly controlled entities |
|
|
| | | | |
 | 3. Other long-term investments |
|
|
| | | | |
 | 4. Provision for long-term investments |
|
|
| | | | |
 | V. Other long-term assets |
|
|
14,416 | 11,192 | 10,367 | 10,815 | 16,262 |
 | 1. Long-term prepayments |
|
|
14,416 | 11,192 | 10,367 | 10,815 | |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Insurance deposits |
|
|
| | | | |
 | 4. Other long-term assets |
|
|
| | | | 16,262 |
 | TOTAL ASSETS |
|
|
4,340,335 | 4,421,549 | 4,567,737 | 4,635,870 | 4,771,981 |
 | RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,723,115 | 2,737,385 | 2,834,862 | 2,859,986 | 2,963,736 |
 | I. Current liabilities |
|
|
760,689 | 766,365 | 852,923 | 811,739 | 851,161 |
 | 1. Short-term loans and borrowings |
|
|
| | | | |
 | 2. Trade payables |
|
|
300,855 | 314,272 | 325,133 | 294,294 | 357,485 |
 | 3. Advances from customers |
|
|
6,747 | 6,322 | 11,487 | 6,993 | 4,322 |
 | 4. Statutory obligations |
|
|
25,396 | 28,584 | 26,737 | 25,898 | 35,372 |
 | 5. Payables to employees |
|
|
45,925 | 33,178 | 68,825 | 71,380 | 56,344 |
 | 6. Accrued expenses |
|
|
| | | | |
 | 7. Intercompany payables |
|
|
| | | | |
 | 8. Construction contractor payables based on agreed progress billings |
|
|
| | | | |
 | 9. Other payables |
|
|
381,766 | 384,009 | 420,742 | 413,175 | 397,637 |
 | 10. Short-term provision for paybles |
|
|
| | | | |
 | II. Long term liabilities |
|
|
| | | | |
 | 1. Long term borrowings |
|
|
| | | | |
 | 2. Long ter debts |
|
|
| | | | |
 | 3. Bonds issued |
|
|
| | | | |
 | 4. Other long term liabilities |
|
|
| | | | |
 | III. Other liabilities |
|
|
| | | | |
 | 1. Provision for severance allowances |
|
|
| | | | |
 | 2. Abundant assets waiting for resolution |
|
|
| | | | |
 | 3. Long term deposits and collaterals received |
|
|
| | | | |
 | IV. Underwriting reserves |
|
|
1,962,426 | 1,971,020 | 1,981,939 | 2,048,247 | 2,112,576 |
 | 1. Unearned premium reserves |
|
|
1,314,495 | 1,313,057 | 1,370,273 | 1,324,811 | 1,358,508 |
 | 2. Mathematic reserves |
|
|
| | | | |
 | 3. Claim reserves |
|
|
448,872 | 453,747 | 401,119 | 507,400 | 531,543 |
 | 4. Catastrophe reserves |
|
|
199,059 | 204,216 | 210,546 | 216,035 | 222,525 |
 | 5. Dividend reserves |
|
|
| | | | |
 | 6. Equalization reserves |
|
|
| | | | |
 | B. OWNERS' EQUITY |
|
|
1,617,220 | 1,684,164 | 1,732,875 | 1,775,884 | 1,808,244 |
 | I. Owners' equity |
|
|
1,540,817 | 1,637,268 | 1,648,116 | 1,701,559 | 1,757,172 |
 | 1. Share capital |
|
|
723,918 | 723,918 | 723,918 | 1,013,476 | 1,013,476 |
 | 2. Share premium |
|
|
16,471 | 24,842 | 28,277 | 28,277 | 28,277 |
 | 3. Other owners’ capital |
|
|
| | | | |
 | 4. Treasury shares |
|
|
-10,052 | -2,862 | | | |
 | 5. Asset revaluation reserve |
|
|
| | | | |
 | 6. Foreign exchange differences |
|
|
| | | | |
 | 7. Investment and development fund |
|
|
418,433 | 418,433 | 418,433 | 273,654 | 273,654 |
 | 8. Financial reserve fund |
|
|
| | | | |
 | 9. Compulsory reserve fund |
|
|
72,392 | 72,392 | 72,392 | 72,392 | 85,183 |
 | 10. Other funds belonging to owners’ equity |
|
|
| | | | |
 | 11. Undistributed earnings |
|
|
319,656 | 400,546 | 405,097 | 313,760 | 356,582 |
 | 12. Fund for capital expenditure |
|
|
| | | | |
 | II. Other funds |
|
|
76,403 | 46,896 | 84,759 | 74,325 | 51,072 |
 | 1. Bonus and welfare fund |
|
|
76,403 | 46,896 | 84,759 | 74,325 | 51,072 |
 | 2. Fund for non-business activities |
|
|
| | | | |
 | - Fund for non-business activities last year |
|
|
| | | | |
 | - Fund for non-business activities this year |
|
|
| | | | |
 | 3. Fund for in use welfare fixed assets |
|
|
| | | | |
 | C. MINORITY INTERESTS |
|
|
| | | | |
 | TOTAL RESOURCES |
|
|
4,340,335 | 4,421,549 | 4,567,737 | 4,635,870 | 4,771,981 |
There is no report.
|
|