|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,240,211 | 1,981,525 | 2,110,822 | 2,166,350 | 2,394,202 |
 | I. Cash and cash equivalents |
|
|
70,262 | 62,771 | 71,275 | 127,305 | 304,311 |
 | 1. Cash |
|
|
65,262 | 57,771 | 62,275 | 118,305 | 299,111 |
 | 2. Cash equivalents |
|
|
5,000 | 5,000 | 9,000 | 9,000 | 5,200 |
 | II. Short-term financial investments |
|
|
10,041 | 10,041 | 8,541 | 8,541 | 17,541 |
 | 1. Trading securities |
|
|
41 | 41 | 41 | 41 | 41 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
10,000 | 10,000 | 8,500 | 8,500 | 17,500 |
 | III. Short-term receivables |
|
|
963,966 | 982,706 | 1,091,399 | 1,083,885 | 1,050,466 |
 | 1. Short-term receivables of customers |
|
|
1,007,313 | 981,119 | 1,077,555 | 1,079,183 | 1,101,966 |
 | 2. Prepayments to suppliers |
|
|
145,655 | 160,462 | 160,850 | 160,922 | 130,876 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
17,765 | 17,765 | 17,265 | 21,265 | 21,265 |
 | 6. Other short-term receivables |
|
|
96,954 | 95,754 | 102,186 | 101,395 | 92,751 |
 | 7. Provision for doubtful short-term receivables |
|
|
-303,722 | -272,394 | -266,457 | -278,880 | -296,392 |
 | IV. Inventories |
|
|
1,160,903 | 890,591 | 905,227 | 913,190 | 989,157 |
 | 1. Inventories |
|
|
1,163,128 | 892,811 | 907,447 | 914,128 | 989,902 |
 | 2. Provision for decline in value of inventories |
|
|
-2,225 | -2,220 | -2,220 | -938 | -745 |
 | V. Other current assets |
|
|
35,040 | 35,417 | 34,380 | 33,429 | 32,727 |
 | 1. Short-term prepaid expenses |
|
|
1,609 | 2,035 | 2,928 | 2,536 | 1,443 |
 | 2. Deductible VAT |
|
|
29,520 | 31,869 | 29,332 | 29,241 | 28,922 |
 | 3. Taxes and the State Receivables |
|
|
3,911 | 1,513 | 2,120 | 1,651 | 2,362 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
705,687 | 1,096,249 | 1,054,078 | 1,274,146 | 1,081,219 |
 | I. Long-term receivables |
|
|
115,610 | 216,613 | 165,613 | 165,613 | 90 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
121,553 | 222,556 | 165,613 | 165,613 | 115,613 |
 | 6. Provision for doubtful long-term receivables |
|
|
-5,943 | -5,943 | | | -115,523 |
 | II. Fixed assets |
|
|
239,346 | 234,205 | 222,145 | 233,089 | 223,380 |
 | 1. Tangible fixed assets |
|
|
239,193 | 234,077 | 222,033 | 232,994 | 223,300 |
 | - Cost |
|
|
697,813 | 698,905 | 675,866 | 713,513 | 709,739 |
 | - Accumulated depreciation |
|
|
-458,620 | -464,828 | -453,832 | -480,520 | -486,440 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
153 | 127 | 112 | 96 | 80 |
 | - Cost |
|
|
4,814 | 4,814 | 4,814 | 4,814 | 4,814 |
 | - Accumulated depreciation |
|
|
-4,661 | -4,687 | -4,702 | -4,718 | -4,734 |
 | III. Real Estate Investments |
|
|
242,702 | 530,829 | 543,289 | 526,551 | 523,625 |
 | - Cost |
|
|
277,419 | 583,104 | 617,568 | 584,709 | 584,714 |
 | - Accumulated depreciation |
|
|
-34,717 | -52,275 | -74,280 | -58,159 | -61,089 |
 | IV. Long-term assets in progress |
|
|
12,654 | 19,592 | 14,712 | 15,042 | 25,789 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
12,654 | 19,592 | 14,712 | 15,042 | 25,789 |
 | IV. Long-term financial investments |
|
|
89,189 | 89,189 | 89,189 | 314,143 | 296,681 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
88,467 | 88,467 | 88,467 | 313,421 | 295,959 |
 | 3. Other investments in equity instruments |
|
|
722 | 722 | 722 | 722 | 722 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
6,185 | 5,821 | 19,130 | 19,708 | 11,654 |
 | 1. Long-term prepaid expenses |
|
|
3,420 | 3,635 | 17,062 | 17,639 | 9,798 |
 | 2. Deferred income tax assets |
|
|
2,765 | 2,186 | 2,069 | 2,069 | 1,855 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,945,898 | 3,077,774 | 3,164,900 | 3,440,496 | 3,475,421 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,056,869 | 2,201,118 | 2,274,872 | 2,543,108 | 2,563,565 |
 | I. Current liabilities |
|
|
1,671,710 | 1,675,840 | 1,922,525 | 2,198,852 | 2,075,841 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
788,900 | 698,019 | 922,353 | 1,241,172 | 899,960 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
417,567 | 421,709 | 466,966 | 450,952 | 562,768 |
 | 4. Advances from customers |
|
|
230,147 | 322,068 | 259,482 | 255,902 | 385,685 |
 | 5. Taxes and other payables to the State Budget |
|
|
9,474 | 7,879 | 4,582 | 10,674 | 7,827 |
 | 6. Payables to employees |
|
|
29,105 | 18,590 | 25,987 | 27,203 | 36,196 |
 | 7. Short-term accrued expenses |
|
|
106,334 | 139,404 | 176,570 | 149,863 | 113,816 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
781 | 194 | 112 | 131 | 609 |
 | 11. Other short-term payables |
|
|
75,336 | 52,806 | 51,884 | 48,788 | 55,232 |
 | 12. Provision for short term payables |
|
|
| | | | 581 |
 | 13. Bonus and welfare fund |
|
|
14,065 | 15,172 | 14,587 | 14,167 | 13,166 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
385,159 | 525,278 | 352,347 | 344,257 | 487,723 |
 | 1. Long-term payables to sellers |
|
|
12,977 | 12,977 | 12,977 | 12,977 | 8,907 |
 | 2. Long-term accrued expenses |
|
|
45,555 | 45,971 | 45,720 | 46,116 | 45,857 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
6,103 | 6,023 | 6,023 | 3,745 | 3,239 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
311,491 | 451,491 | 278,675 | 273,873 | 429,373 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | 349 |
 | 10. Provision for long-term payables |
|
|
9,034 | 8,816 | 8,953 | 7,545 | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
889,029 | 876,656 | 890,028 | 897,388 | 911,857 |
 | I. ShareHolder's equity |
|
|
889,029 | 876,656 | 890,028 | 897,388 | 911,857 |
 | 1. Owner's investment capital |
|
|
714,057 | 714,057 | 714,057 | 714,057 | 714,057 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-31 | -31 | -31 | -31 | -31 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
6,632 | 6,632 | 6,632 | 6,632 | 6,632 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
147,639 | 136,823 | 149,501 | 156,243 | 169,829 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
139,343 | 141,675 | 144,917 | 145,042 | 145,040 |
 | - Profit after tax undistributed this period |
|
|
8,297 | -4,852 | 4,584 | 11,202 | 24,790 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
20,732 | 19,175 | 19,869 | 20,486 | 21,369 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,945,898 | 3,077,774 | 3,164,900 | 3,440,496 | 3,475,421 |
There is no report.
|
|