|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,494,807 | 2,396,163 | 2,240,211 | 1,981,525 | 2,124,321 |
 | I. Cash and cash equivalents |
|
|
223,226 | 55,630 | 70,262 | 62,771 | 68,275 |
 | 1. Cash |
|
|
215,226 | 53,630 | 65,262 | 57,771 | 62,275 |
 | 2. Cash equivalents |
|
|
8,000 | 2,000 | 5,000 | 5,000 | 6,000 |
 | II. Short-term financial investments |
|
|
5,041 | 10,041 | 10,041 | 10,041 | 11,541 |
 | 1. Trading securities |
|
|
41 | 41 | 41 | 41 | 41 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
5,000 | 10,000 | 10,000 | 10,000 | 11,500 |
 | III. Short-term receivables |
|
|
1,216,465 | 1,262,136 | 963,966 | 982,706 | 1,091,661 |
 | 1. Short-term receivables of customers |
|
|
1,119,125 | 1,088,235 | 1,007,313 | 981,119 | 1,077,807 |
 | 2. Prepayments to suppliers |
|
|
281,320 | 355,349 | 145,655 | 160,462 | 160,850 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
23,521 | 23,521 | 17,765 | 17,765 | 17,265 |
 | 6. Other short-term receivables |
|
|
100,294 | 98,327 | 96,954 | 95,754 | 96,252 |
 | 7. Provision for doubtful short-term receivables |
|
|
-307,794 | -303,295 | -303,722 | -272,394 | -260,514 |
 | IV. Inventories |
|
|
1,022,858 | 1,049,845 | 1,160,903 | 890,591 | 918,398 |
 | 1. Inventories |
|
|
1,027,316 | 1,054,303 | 1,163,128 | 892,811 | 920,618 |
 | 2. Provision for decline in value of inventories |
|
|
-4,458 | -4,458 | -2,225 | -2,220 | -2,220 |
 | V. Other current assets |
|
|
27,217 | 18,511 | 35,040 | 35,417 | 34,447 |
 | 1. Short-term prepaid expenses |
|
|
1,877 | 1,344 | 1,609 | 2,035 | 2,994 |
 | 2. Deductible VAT |
|
|
21,050 | 12,856 | 29,520 | 31,869 | 29,332 |
 | 3. Taxes and the State Receivables |
|
|
4,291 | 4,310 | 3,911 | 1,513 | 2,120 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
747,802 | 712,348 | 705,687 | 1,096,249 | 1,041,362 |
 | I. Long-term receivables |
|
|
115,383 | 115,998 | 115,610 | 216,613 | 165,613 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
121,326 | 121,941 | 121,553 | 222,556 | 171,556 |
 | 6. Provision for doubtful long-term receivables |
|
|
-5,943 | -5,943 | -5,943 | -5,943 | -5,943 |
 | II. Fixed assets |
|
|
307,934 | 301,500 | 239,346 | 234,205 | 238,649 |
 | 1. Tangible fixed assets |
|
|
307,708 | 301,315 | 239,193 | 234,077 | 238,538 |
 | - Cost |
|
|
770,388 | 769,583 | 697,813 | 698,905 | 709,265 |
 | - Accumulated depreciation |
|
|
-462,679 | -468,268 | -458,620 | -464,828 | -470,727 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
226 | 185 | 153 | 127 | 112 |
 | - Cost |
|
|
4,814 | 4,814 | 4,814 | 4,814 | 4,814 |
 | - Accumulated depreciation |
|
|
-4,588 | -4,628 | -4,661 | -4,687 | -4,702 |
 | III. Real Estate Investments |
|
|
205,101 | 188,371 | 242,702 | 530,829 | 527,874 |
 | - Cost |
|
|
240,652 | 221,854 | 277,419 | 583,104 | 583,104 |
 | - Accumulated depreciation |
|
|
-35,550 | -33,483 | -34,717 | -52,275 | -55,229 |
 | IV. Long-term assets in progress |
|
|
14,125 | 14,223 | 12,654 | 19,592 | 13,860 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
14,125 | 14,223 | 12,654 | 19,592 | 13,860 |
 | IV. Long-term financial investments |
|
|
90,459 | 85,532 | 89,189 | 89,189 | 89,105 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
88,467 | 88,467 | 88,467 | 88,467 | 88,421 |
 | 3. Other investments in equity instruments |
|
|
722 | 722 | 722 | 722 | 722 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| -3,657 | | | -38 |
 | 5. Investments holding until maturity |
|
|
1,270 | | | | |
 | V. Total other long-term assets |
|
|
14,800 | 6,723 | 6,185 | 5,821 | 6,260 |
 | 1. Long-term prepaid expenses |
|
|
12,396 | 3,958 | 3,420 | 3,635 | 4,074 |
 | 2. Deferred income tax assets |
|
|
2,404 | 2,765 | 2,765 | 2,186 | 2,186 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
3,242,610 | 3,108,511 | 2,945,898 | 3,077,774 | 3,165,683 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,359,616 | 2,225,830 | 2,056,869 | 2,201,118 | 2,274,191 |
 | I. Current liabilities |
|
|
1,989,011 | 1,855,171 | 1,671,710 | 1,675,840 | 1,927,202 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
993,307 | 844,374 | 788,900 | 698,019 | 927,711 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
533,164 | 495,426 | 417,567 | 421,709 | 466,276 |
 | 4. Advances from customers |
|
|
226,291 | 245,056 | 230,147 | 322,068 | 259,482 |
 | 5. Taxes and other payables to the State Budget |
|
|
12,372 | 8,487 | 9,474 | 7,879 | 4,586 |
 | 6. Payables to employees |
|
|
23,029 | 22,255 | 29,105 | 18,590 | 25,983 |
 | 7. Short-term accrued expenses |
|
|
96,742 | 146,582 | 106,334 | 139,404 | 176,564 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
71 | 227 | 781 | 194 | 112 |
 | 11. Other short-term payables |
|
|
86,702 | 76,160 | 75,336 | 52,806 | 51,899 |
 | 12. Provision for short term payables |
|
|
296 | | | | |
 | 13. Bonus and welfare fund |
|
|
17,036 | 16,603 | 14,065 | 15,172 | 14,587 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
370,604 | 370,660 | 385,159 | 525,278 | 346,989 |
 | 1. Long-term payables to sellers |
|
|
12,977 | 12,977 | 12,977 | 12,977 | 12,977 |
 | 2. Long-term accrued expenses |
|
|
46,223 | 46,223 | 45,555 | 45,971 | 45,720 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
10,274 | 10,677 | 6,103 | 6,023 | 6,023 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
292,084 | 291,736 | 311,491 | 451,491 | 273,317 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
9,047 | 9,047 | 9,034 | 8,816 | 8,953 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
882,994 | 882,681 | 889,029 | 876,656 | 891,492 |
 | I. ShareHolder's equity |
|
|
882,994 | 882,681 | 889,029 | 876,656 | 891,492 |
 | 1. Owner's investment capital |
|
|
714,057 | 714,057 | 714,057 | 714,057 | 714,057 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-31 | -31 | -31 | -31 | -31 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
6,632 | 6,632 | 6,632 | 6,632 | 6,632 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
142,320 | 142,661 | 147,639 | 136,823 | 150,932 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
139,343 | 139,343 | 139,343 | 141,675 | 144,917 |
 | - Profit after tax undistributed this period |
|
|
2,977 | 3,319 | 8,297 | -4,852 | 6,015 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
20,016 | 19,361 | 20,732 | 19,175 | 19,903 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
3,242,610 | 3,108,511 | 2,945,898 | 3,077,774 | 3,165,683 |
There is no report.
|
|