|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
965,074 | 1,055,491 | 1,085,743 | 1,073,396 | 1,061,952 |
 | I. Cash and cash equivalents |
|
|
788,940 | 848,377 | 890,556 | 890,256 | 884,407 |
 | 1. Cash |
|
|
93,940 | 43,377 | 100,556 | 65,256 | 89,407 |
 | 2. Cash equivalents |
|
|
695,000 | 805,000 | 790,000 | 825,000 | 795,000 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
85,028 | 114,856 | 101,893 | 99,849 | 83,660 |
 | 1. Short-term receivables of customers |
|
|
50,787 | 77,394 | 66,592 | 63,595 | 52,628 |
 | 2. Prepayments to suppliers |
|
|
8,889 | 10,021 | 5,514 | 4,002 | 5,318 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
25,468 | 27,558 | 29,903 | 32,419 | 25,881 |
 | 7. Provision for doubtful short-term receivables |
|
|
-117 | -117 | -117 | -167 | -167 |
 | IV. Inventories |
|
|
90,008 | 91,150 | 91,784 | 83,200 | 92,676 |
 | 1. Inventories |
|
|
90,008 | 91,150 | 91,784 | 83,200 | 92,676 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,097 | 1,108 | 1,510 | 90 | 1,209 |
 | 1. Short-term prepaid expenses |
|
|
1,097 | 1,108 | 1,355 | 90 | 1,209 |
 | 2. Deductible VAT |
|
|
| | 155 | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
634,405 | 601,052 | 530,069 | 487,213 | 453,507 |
 | I. Long-term receivables |
|
|
266 | 266 | 266 | 266 | 266 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
266 | 266 | 266 | 266 | 266 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
612,699 | 579,345 | 508,311 | 465,455 | 431,749 |
 | 1. Tangible fixed assets |
|
|
590,884 | 557,684 | 486,803 | 444,100 | 410,547 |
 | - Cost |
|
|
4,271,321 | 4,271,321 | 4,271,321 | 4,271,321 | 4,273,578 |
 | - Accumulated depreciation |
|
|
-3,680,437 | -3,713,637 | -3,784,518 | -3,827,221 | -3,863,031 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
21,814 | 21,661 | 21,508 | 21,355 | 21,201 |
 | - Cost |
|
|
28,251 | 28,251 | 28,251 | 28,251 | 28,251 |
 | - Accumulated depreciation |
|
|
-6,437 | -6,590 | -6,743 | -6,896 | -7,050 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
10,676 | 10,676 | 10,741 | 10,741 | 10,741 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
64,500 | 64,500 | 64,500 | 64,500 | 64,500 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-53,824 | -53,824 | -53,759 | -53,759 | -53,759 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
10,765 | 10,765 | 10,752 | | 10,752 |
 | 1. Long-term prepaid expenses |
|
|
| | | | |
 | 2. Deferred income tax assets |
|
|
10,765 | 10,765 | 10,752 | | 10,752 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,599,479 | 1,656,543 | 1,615,812 | 1,560,609 | 1,515,459 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
483,041 | 520,685 | 447,057 | 371,116 | 407,578 |
 | I. Current liabilities |
|
|
300,283 | 357,985 | 301,413 | 243,863 | 298,496 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
63,506 | 66,026 | 71,381 | 60,493 | 59,384 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
34,557 | 34,423 | 30,457 | 20,766 | 21,165 |
 | 4. Advances from customers |
|
|
120 | 116 | 120 | 121 | 124 |
 | 5. Taxes and other payables to the State Budget |
|
|
13,343 | 21,906 | 10,823 | 8,970 | 23,158 |
 | 6. Payables to employees |
|
|
43,659 | 80,352 | 80,808 | 26,545 | 38,863 |
 | 7. Short-term accrued expenses |
|
|
9,448 | 33,670 | 9,395 | 13,715 | 15,078 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
34,745 | 30,468 | 33,758 | 34,196 | 41,521 |
 | 12. Provision for short term payables |
|
|
70,195 | 64,542 | 48,237 | 68,053 | 63,578 |
 | 13. Bonus and welfare fund |
|
|
30,711 | 26,481 | 16,433 | 11,005 | 35,625 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
182,758 | 162,700 | 145,644 | 127,253 | 109,081 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
182,758 | 162,700 | 145,644 | 127,253 | 109,081 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,116,437 | 1,135,858 | 1,168,655 | 1,189,493 | 1,107,882 |
 | I. ShareHolder's equity |
|
|
1,116,437 | 1,135,858 | 1,168,655 | 1,189,493 | 1,107,882 |
 | 1. Owner's investment capital |
|
|
798,667 | 798,667 | 798,667 | 798,667 | 798,667 |
 | 2. Share capital surplus |
|
|
123 | 123 | 23 | 123 | 123 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
213,492 | 213,492 | 213,492 | 213,492 | 213,492 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
104,155 | 123,576 | 156,474 | 177,211 | 95,600 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
47,092 | 47,092 | 47,092 | 157,928 | 50,635 |
 | - Profit after tax undistributed this period |
|
|
57,064 | 76,484 | 109,382 | 19,284 | 44,964 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,599,479 | 1,656,543 | 1,615,712 | 1,560,609 | 1,515,459 |
There is no report.
|
|