|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
902,798 | 942,109 | 962,893 | 965,074 | 1,055,491 |
| I. Cash and cash equivalents |
|
|
697,519 | 740,621 | 780,236 | 788,940 | 848,377 |
| 1. Cash |
|
|
72,519 | 60,621 | 70,236 | 93,940 | 43,377 |
| 2. Cash equivalents |
|
|
625,000 | 680,000 | 710,000 | 695,000 | 805,000 |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
112,947 | 108,596 | 92,725 | 85,028 | 114,856 |
| 1. Short-term receivables of customers |
|
|
82,881 | 82,428 | 63,356 | 50,787 | 77,394 |
| 2. Prepayments to suppliers |
|
|
5,503 | 2,306 | 1,527 | 8,889 | 10,021 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
24,679 | 23,978 | 27,959 | 25,468 | 27,558 |
| 7. Provision for doubtful short-term receivables |
|
|
-117 | -117 | -117 | -117 | -117 |
| IV. Inventories |
|
|
91,302 | 91,849 | 88,852 | 90,008 | 91,150 |
| 1. Inventories |
|
|
91,302 | 91,849 | 88,852 | 90,008 | 91,150 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
1,030 | 1,043 | 1,081 | 1,097 | 1,108 |
| 1. Short-term prepaid expenses |
|
|
1,030 | 1,043 | 1,081 | 1,097 | 1,108 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
747,648 | 701,741 | 667,787 | 634,405 | 601,052 |
| I. Long-term receivables |
|
|
234 | 234 | 266 | 266 | 266 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
234 | 234 | 266 | 266 | 266 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
725,337 | 679,431 | 646,065 | 612,699 | 579,345 |
| 1. Tangible fixed assets |
|
|
703,063 | 657,310 | 624,097 | 590,884 | 557,684 |
| - Cost |
|
|
4,271,534 | 4,271,446 | 4,271,446 | 4,271,321 | 4,271,321 |
| - Accumulated depreciation |
|
|
-3,568,470 | -3,614,136 | -3,647,349 | -3,680,437 | -3,713,637 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
22,274 | 22,121 | 21,968 | 21,814 | 21,661 |
| - Cost |
|
|
28,251 | 28,251 | 28,251 | 28,251 | 28,251 |
| - Accumulated depreciation |
|
|
-5,977 | -6,130 | -6,283 | -6,437 | -6,590 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
11,471 | 11,471 | 10,696 | 10,676 | 10,676 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
64,500 | 64,500 | 64,500 | 64,500 | 64,500 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-53,029 | -53,029 | -53,804 | -53,824 | -53,824 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
10,606 | 10,606 | 10,761 | 10,765 | 10,765 |
| 1. Long-term prepaid expenses |
|
|
| | | | |
| 2. Deferred income tax assets |
|
|
10,606 | 10,606 | 10,761 | 10,765 | 10,765 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,650,446 | 1,643,850 | 1,630,680 | 1,599,479 | 1,656,543 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
547,406 | 499,021 | 458,937 | 483,041 | 520,685 |
| I. Current liabilities |
|
|
311,911 | 282,078 | 258,876 | 300,283 | 357,985 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
73,285 | 77,592 | 70,732 | 63,506 | 66,026 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
35,026 | 40,762 | 39,414 | 34,557 | 34,423 |
| 4. Advances from customers |
|
|
115 | 115 | 117 | 120 | 116 |
| 5. Taxes and other payables to the State Budget |
|
|
26,069 | 15,971 | 12,856 | 13,343 | 21,906 |
| 6. Payables to employees |
|
|
40,973 | 48,161 | 21,938 | 43,659 | 80,352 |
| 7. Short-term accrued expenses |
|
|
13,079 | 4,067 | 9,547 | 9,448 | 33,670 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
27,697 | 33,109 | 35,040 | 34,745 | 30,468 |
| 12. Provision for short term payables |
|
|
71,451 | 41,483 | 56,840 | 70,195 | 64,542 |
| 13. Bonus and welfare fund |
|
|
24,217 | 20,818 | 12,391 | 30,711 | 26,481 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
235,494 | 216,943 | 200,061 | 182,758 | 162,700 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
235,494 | 216,943 | 200,061 | 182,758 | 162,700 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,103,040 | 1,144,830 | 1,171,743 | 1,116,437 | 1,135,858 |
| I. ShareHolder's equity |
|
|
1,103,040 | 1,144,830 | 1,171,743 | 1,116,437 | 1,135,858 |
| 1. Owner's investment capital |
|
|
798,667 | 798,667 | 798,667 | 798,667 | 798,667 |
| 2. Share capital surplus |
|
|
123 | 123 | 123 | 123 | 123 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
213,492 | 213,492 | 213,492 | 213,492 | 213,492 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
90,759 | 132,548 | 159,461 | 104,155 | 123,576 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
56,385 | 56,385 | 131,985 | 47,092 | 47,092 |
| - Profit after tax undistributed this period |
|
|
34,373 | 76,163 | 27,477 | 57,064 | 76,484 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,650,446 | 1,643,850 | 1,630,680 | 1,599,479 | 1,656,543 |
There is no report.
|
|