|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,085,743 | 1,073,396 | 1,061,952 | 1,114,524 | 1,145,458 |
 | I. Cash and cash equivalents |
|
|
890,556 | 890,256 | 884,407 | 946,160 | 986,437 |
 | 1. Cash |
|
|
100,556 | 65,256 | 89,407 | 71,160 | 101,437 |
 | 2. Cash equivalents |
|
|
790,000 | 825,000 | 795,000 | 875,000 | 885,000 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
101,893 | 99,849 | 83,660 | 77,992 | 76,701 |
 | 1. Short-term receivables of customers |
|
|
66,592 | 63,595 | 52,628 | 51,329 | 52,345 |
 | 2. Prepayments to suppliers |
|
|
5,514 | 4,002 | 5,318 | 2,794 | 2,694 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
29,903 | 32,419 | 25,881 | 24,035 | 22,038 |
 | 7. Provision for doubtful short-term receivables |
|
|
-117 | -167 | -167 | -167 | -377 |
 | IV. Inventories |
|
|
91,784 | 83,200 | 92,676 | 90,197 | 81,123 |
 | 1. Inventories |
|
|
91,784 | 83,200 | 92,676 | 90,197 | 81,123 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,510 | 90 | 1,209 | 175 | 1,198 |
 | 1. Short-term prepaid expenses |
|
|
1,355 | 90 | 1,209 | 175 | 1,194 |
 | 2. Deductible VAT |
|
|
155 | | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | 3 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
530,069 | 487,213 | 453,507 | 433,757 | 411,389 |
 | I. Long-term receivables |
|
|
266 | 266 | 266 | 266 | 66 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
266 | 266 | 266 | 266 | 66 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
508,311 | 465,455 | 431,749 | 411,970 | 389,802 |
 | 1. Tangible fixed assets |
|
|
486,803 | 444,100 | 410,547 | 390,922 | 368,907 |
 | - Cost |
|
|
4,271,321 | 4,271,321 | 4,273,578 | 4,275,032 | 4,275,032 |
 | - Accumulated depreciation |
|
|
-3,784,518 | -3,827,221 | -3,863,031 | -3,884,110 | -3,906,126 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
21,508 | 21,355 | 21,201 | 21,048 | 20,895 |
 | - Cost |
|
|
28,251 | 28,251 | 28,251 | 28,251 | 28,251 |
 | - Accumulated depreciation |
|
|
-6,743 | -6,896 | -7,050 | -7,203 | -7,356 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | 41 | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | 41 | |
 | IV. Long-term financial investments |
|
|
10,741 | 10,741 | 10,741 | 10,725 | 10,777 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
64,500 | 64,500 | 64,500 | 64,500 | 64,500 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-53,759 | -53,759 | -53,759 | -53,775 | -53,723 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
10,752 | | 10,752 | 10,755 | 10,745 |
 | 1. Long-term prepaid expenses |
|
|
| | | | |
 | 2. Deferred income tax assets |
|
|
10,752 | | 10,752 | 10,755 | 10,745 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,615,812 | 1,560,609 | 1,515,459 | 1,548,281 | 1,556,847 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
447,057 | 371,116 | 402,409 | 407,147 | 376,713 |
 | I. Current liabilities |
|
|
301,413 | 243,863 | 293,327 | 316,781 | 297,533 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
71,381 | 60,493 | 59,384 | 67,591 | 67,830 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
30,457 | 20,766 | 21,165 | 12,476 | 11,055 |
 | 4. Advances from customers |
|
|
120 | 121 | 124 | 124 | 124 |
 | 5. Taxes and other payables to the State Budget |
|
|
10,823 | 8,970 | 24,451 | 20,862 | 14,841 |
 | 6. Payables to employees |
|
|
80,808 | 26,545 | 38,863 | 80,647 | 93,191 |
 | 7. Short-term accrued expenses |
|
|
9,395 | 13,715 | 8,617 | 22,527 | 5,953 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
33,758 | 34,196 | 41,521 | 34,907 | 37,800 |
 | 12. Provision for short term payables |
|
|
48,237 | 68,053 | 63,578 | 46,766 | 47,500 |
 | 13. Bonus and welfare fund |
|
|
16,433 | 11,005 | 35,625 | 30,880 | 19,238 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
145,644 | 127,253 | 109,081 | 90,366 | 79,180 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
145,644 | 127,253 | 109,081 | 90,366 | 79,180 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,168,655 | 1,189,493 | 1,113,051 | 1,141,134 | 1,180,134 |
 | I. ShareHolder's equity |
|
|
1,168,655 | 1,189,493 | 1,113,051 | 1,141,134 | 1,180,134 |
 | 1. Owner's investment capital |
|
|
798,667 | 798,667 | 798,667 | 798,667 | 798,667 |
 | 2. Share capital surplus |
|
|
23 | 123 | 123 | 123 | 123 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
213,492 | 213,492 | 213,492 | 213,492 | 213,492 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
156,474 | 177,211 | 100,769 | 128,852 | 167,852 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
47,092 | 157,928 | 50,635 | 50,635 | 50,635 |
 | - Profit after tax undistributed this period |
|
|
109,382 | 19,284 | 50,133 | 78,217 | 117,217 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,615,712 | 1,560,609 | 1,515,459 | 1,548,281 | 1,556,847 |
There is no report.
|
|