|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
636,574 | 676,731 | 639,875 | 638,423 | 581,250 |
 | I. Cash and cash equivalents |
|
|
59,472 | 24,595 | 11,651 | 14,380 | 19,549 |
 | 1. Cash |
|
|
59,472 | 24,595 | 11,651 | 14,380 | 19,549 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
59,800 | 59,800 | 17,600 | 11,200 | 11,230 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
59,800 | 59,800 | 17,600 | 11,200 | 11,230 |
 | III. Short-term receivables |
|
|
228,494 | 222,802 | 239,060 | 271,083 | 289,434 |
 | 1. Short-term receivables of customers |
|
|
265,062 | 219,783 | 188,023 | 227,095 | 243,687 |
 | 2. Prepayments to suppliers |
|
|
18,547 | 43,632 | 71,866 | 81,248 | 57,003 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | 11,600 | | |
 | 6. Other short-term receivables |
|
|
1,267 | 11,554 | 19,737 | 13,407 | 35,928 |
 | 7. Provision for doubtful short-term receivables |
|
|
-56,382 | -52,167 | -52,167 | -50,667 | -47,182 |
 | IV. Inventories |
|
|
283,714 | 359,764 | 361,093 | 334,570 | 256,816 |
 | 1. Inventories |
|
|
283,714 | 359,764 | 361,093 | 334,570 | 256,816 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
5,092 | 9,770 | 10,471 | 7,190 | 4,221 |
 | 1. Short-term prepaid expenses |
|
|
214 | 92 | 86 | 61 | 72 |
 | 2. Deductible VAT |
|
|
4,878 | 9,443 | 10,151 | 6,894 | 3,914 |
 | 3. Taxes and the State Receivables |
|
|
| 235 | 235 | 235 | 235 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
491,400 | 486,865 | 538,177 | 520,063 | 544,547 |
 | I. Long-term receivables |
|
|
554 | 7,054 | 52,160 | 12,099 | 35,554 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| 6,500 | 52,160 | 11,545 | |
 | 5. Other long-term receivables |
|
|
554 | 554 | | 554 | 35,000 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | 554 |
 | II. Fixed assets |
|
|
50,627 | 48,437 | 46,368 | 44,192 | 45,944 |
 | 1. Tangible fixed assets |
|
|
45,988 | 43,847 | 41,676 | 39,556 | 41,365 |
 | - Cost |
|
|
125,018 | 125,018 | 124,443 | 124,334 | 128,263 |
 | - Accumulated depreciation |
|
|
-79,030 | -81,171 | -82,768 | -84,778 | -86,898 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
4,640 | 4,590 | 4,693 | 4,635 | 4,578 |
 | - Cost |
|
|
8,179 | 8,179 | 8,333 | 8,333 | 8,333 |
 | - Accumulated depreciation |
|
|
-3,539 | -3,589 | -3,641 | -3,698 | -3,755 |
 | III. Real Estate Investments |
|
|
18,751 | 18,751 | 18,751 | 18,751 | 18,751 |
 | - Cost |
|
|
18,751 | 18,751 | 18,751 | 18,751 | 18,751 |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
42 | 2,050 | 2,635 | 9,483 | 7,571 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
42 | 2,050 | 2,635 | 9,483 | 7,571 |
 | IV. Long-term financial investments |
|
|
418,156 | 407,655 | 415,734 | 433,394 | 434,894 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
277,301 | 266,799 | 268,883 | 286,544 | 241,544 |
 | 3. Other investments in equity instruments |
|
|
141,609 | 141,609 | 147,604 | 147,604 | 194,104 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-754 | -754 | -754 | -754 | -754 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
3,269 | 2,918 | 2,529 | 2,142 | 1,832 |
 | 1. Long-term prepaid expenses |
|
|
1,489 | 1,360 | 1,194 | 1,030 | 942 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
1,780 | 1,558 | 1,335 | 1,113 | 890 |
 | TOTAL ASSETS |
|
|
1,127,974 | 1,163,596 | 1,178,052 | 1,158,485 | 1,125,798 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
454,163 | 495,407 | 504,772 | 497,002 | 487,053 |
 | I. Current liabilities |
|
|
442,963 | 491,620 | 501,172 | 492,902 | 482,953 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
341,846 | 381,460 | 447,140 | 387,589 | 408,920 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
91,141 | 97,651 | 25,282 | 79,738 | 51,965 |
 | 4. Advances from customers |
|
|
350 | 8,506 | 25,699 | 22,633 | 14,296 |
 | 5. Taxes and other payables to the State Budget |
|
|
5,373 | 685 | 100 | 49 | 4,641 |
 | 6. Payables to employees |
|
|
| | | 1 | |
 | 7. Short-term accrued expenses |
|
|
1 | | 57 | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
1,786 | 939 | 635 | 776 | 1,018 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,466 | 2,379 | 2,259 | 2,116 | 2,113 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
11,200 | 3,786 | 3,600 | 4,100 | 4,100 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| 186 | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
11,200 | 3,600 | 3,600 | 4,100 | 4,100 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
673,810 | 668,189 | 673,281 | 661,483 | 638,745 |
 | I. ShareHolder's equity |
|
|
673,810 | 668,189 | 673,281 | 661,483 | 638,745 |
 | 1. Owner's investment capital |
|
|
408,361 | 408,361 | 408,361 | 408,361 | 408,361 |
 | 2. Share capital surplus |
|
|
5,033 | 5,033 | 5,033 | 5,033 | 5,033 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
3,368 | 3,368 | 3,368 | 3,368 | 3,368 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
10,774 | 10,774 | 10,774 | 10,774 | 5,670 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
77,712 | 69,944 | 73,735 | 61,372 | 57,821 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
62,869 | 69,814 | 69,814 | 49,396 | 49,396 |
 | - Profit after tax undistributed this period |
|
|
14,843 | 130 | 3,921 | 11,976 | 8,425 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
168,563 | 170,710 | 172,011 | 172,576 | 158,493 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,127,974 | 1,163,596 | 1,178,052 | 1,158,485 | 1,125,798 |
There is no report.
|
|