|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
802,117 | 770,747 | 636,574 | 676,731 | 639,923 |
 | I. Cash and cash equivalents |
|
|
57,179 | 43,145 | 59,472 | 24,595 | 19,898 |
 | 1. Cash |
|
|
53,179 | 39,145 | 59,472 | 24,595 | 19,898 |
 | 2. Cash equivalents |
|
|
4,000 | 4,000 | | | |
 | II. Short-term financial investments |
|
|
84,639 | 78,139 | 59,800 | 59,800 | 17,600 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
84,639 | 78,139 | 59,800 | 59,800 | 17,600 |
 | III. Short-term receivables |
|
|
269,023 | 287,971 | 228,494 | 222,802 | 230,848 |
 | 1. Short-term receivables of customers |
|
|
257,512 | 283,468 | 265,062 | 219,783 | 188,023 |
 | 2. Prepayments to suppliers |
|
|
59,999 | 53,366 | 18,547 | 43,632 | 72,457 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
4,200 | | | | |
 | 6. Other short-term receivables |
|
|
1,794 | 3,893 | 1,267 | 11,554 | 22,536 |
 | 7. Provision for doubtful short-term receivables |
|
|
-54,481 | -52,756 | -56,382 | -52,167 | -52,167 |
 | IV. Inventories |
|
|
379,050 | 351,226 | 283,714 | 359,764 | 361,093 |
 | 1. Inventories |
|
|
379,050 | 351,226 | 283,714 | 359,764 | 361,093 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
12,226 | 10,266 | 5,092 | 9,770 | 10,483 |
 | 1. Short-term prepaid expenses |
|
|
1,543 | 1,715 | 214 | 92 | 98 |
 | 2. Deductible VAT |
|
|
10,620 | 8,150 | 4,878 | 9,443 | 10,151 |
 | 3. Taxes and the State Receivables |
|
|
63 | 401 | | 235 | 235 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
488,840 | 487,217 | 491,400 | 486,865 | 536,636 |
 | I. Long-term receivables |
|
|
4,854 | 554 | 554 | 7,054 | 52,714 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
4,300 | | | 6,500 | 52,160 |
 | 5. Other long-term receivables |
|
|
554 | 554 | 554 | 554 | 554 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
48,631 | 48,239 | 50,627 | 48,437 | 46,368 |
 | 1. Tangible fixed assets |
|
|
43,893 | 43,550 | 45,988 | 43,847 | 41,676 |
 | - Cost |
|
|
118,939 | 120,590 | 125,018 | 125,018 | 124,443 |
 | - Accumulated depreciation |
|
|
-75,046 | -77,040 | -79,030 | -81,171 | -82,768 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
4,739 | 4,689 | 4,640 | 4,590 | 4,693 |
 | - Cost |
|
|
8,179 | 8,179 | 8,179 | 8,179 | 8,333 |
 | - Accumulated depreciation |
|
|
-3,440 | -3,490 | -3,539 | -3,589 | -3,641 |
 | III. Real Estate Investments |
|
|
18,751 | 18,751 | 18,751 | 18,751 | 18,751 |
 | - Cost |
|
|
18,751 | 18,751 | 18,751 | 18,751 | 18,751 |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
744 | 4,190 | 42 | 2,050 | 2,635 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
744 | 4,190 | 42 | 2,050 | 2,635 |
 | IV. Long-term financial investments |
|
|
412,427 | 412,427 | 418,156 | 407,655 | 413,650 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
271,572 | 271,572 | 277,301 | 266,799 | 266,799 |
 | 3. Other investments in equity instruments |
|
|
141,609 | 141,609 | 141,609 | 141,609 | 147,604 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-754 | -754 | -754 | -754 | -754 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,207 | 1,052 | 1,489 | 1,360 | 1,183 |
 | 1. Long-term prepaid expenses |
|
|
1,207 | 1,052 | 1,489 | 1,360 | 1,183 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
2,225 | 2,003 | 1,780 | 1,558 | 1,335 |
 | TOTAL ASSETS |
|
|
1,290,957 | 1,257,964 | 1,127,974 | 1,163,596 | 1,176,559 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
602,546 | 581,262 | 454,163 | 495,407 | 525,774 |
 | I. Current liabilities |
|
|
580,046 | 545,762 | 442,963 | 491,620 | 521,674 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
389,150 | 341,782 | 341,846 | 381,460 | 446,640 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
150,560 | 174,429 | 91,141 | 97,651 | 25,866 |
 | 4. Advances from customers |
|
|
27,503 | 21,319 | 350 | 8,506 | 25,699 |
 | 5. Taxes and other payables to the State Budget |
|
|
86 | 817 | 5,373 | 685 | 100 |
 | 6. Payables to employees |
|
|
558 | 2 | | | |
 | 7. Short-term accrued expenses |
|
|
48 | | 1 | | 57 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
9,382 | 4,721 | 1,786 | 939 | 21,053 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,759 | 2,691 | 2,466 | 2,379 | 2,259 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
22,500 | 35,500 | 11,200 | 3,786 | 4,100 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | 186 | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
22,500 | 35,500 | 11,200 | 3,600 | 4,100 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
688,411 | 676,702 | 673,810 | 668,189 | 650,786 |
 | I. ShareHolder's equity |
|
|
688,411 | 676,702 | 673,810 | 668,189 | 650,786 |
 | 1. Owner's investment capital |
|
|
408,361 | 408,361 | 408,361 | 408,361 | 408,361 |
 | 2. Share capital surplus |
|
|
5,033 | 5,033 | 5,033 | 5,033 | 5,033 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
3,368 | 3,368 | 3,368 | 3,368 | 3,368 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
10,774 | 10,774 | 10,774 | 10,774 | 10,774 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
85,533 | 73,163 | 77,712 | 69,944 | 51,312 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
83,287 | 62,869 | 62,869 | 69,814 | 49,396 |
 | - Profit after tax undistributed this period |
|
|
2,246 | 10,294 | 14,843 | 130 | 1,916 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
175,343 | 176,004 | 168,563 | 170,710 | 171,938 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,290,957 | 1,257,964 | 1,127,974 | 1,163,596 | 1,176,559 |
There is no report.
|
|