|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
12,793 | 9,603 | 12,891 | 12,544 | 12,507 |
| I. Cash and cash equivalents |
|
|
45 | 42 | 38 | 23 | 20 |
| 1. Cash |
|
|
45 | 42 | 38 | 23 | 20 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
77 | 65 | 65 | 81 | 96 |
| 1. Trading securities |
|
|
350 | 350 | 350 | 350 | 350 |
| 2. Provision for diminution in value of trading securities |
|
|
-273 | -285 | -285 | -269 | -254 |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
12,415 | 9,240 | 12,531 | 12,161 | 12,111 |
| 1. Short-term receivables of customers |
|
|
140,585 | 7,007 | 7,007 | 7,007 | 7,007 |
| 2. Prepayments to suppliers |
|
|
10,212 | 10,212 | 10,282 | 10,100 | 10,196 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
7,993 | 9,794 | 13,015 | 12,826 | 12,681 |
| 7. Provision for doubtful short-term receivables |
|
|
-146,374 | -17,773 | -17,773 | -17,773 | -17,773 |
| IV. Inventories |
|
|
| | | | |
| 1. Inventories |
|
|
6,749 | 6,749 | 6,749 | 6,749 | 6,749 |
| 2. Provision for decline in value of inventories |
|
|
-6,749 | -6,749 | -6,749 | -6,749 | -6,749 |
| V. Other current assets |
|
|
255 | 255 | 256 | 279 | 281 |
| 1. Short-term prepaid expenses |
|
|
| | | | |
| 2. Deductible VAT |
|
|
222 | 222 | 223 | 246 | 247 |
| 3. Taxes and the State Receivables |
|
|
33 | 33 | 33 | 33 | 33 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
137,447 | 136,928 | 136,845 | 136,153 | 135,642 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
| | | | |
| 1. Tangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
675 | 675 | 675 | 675 | 675 |
| - Accumulated depreciation |
|
|
-675 | -675 | -675 | -675 | -675 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
137,447 | 136,928 | 136,845 | 136,153 | 135,642 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
241,800 | 241,800 | 241,800 | 241,800 | 241,800 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-104,353 | -104,872 | -104,955 | -105,647 | -106,158 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
| | | | |
| 1. Long-term prepaid expenses |
|
|
| | | | |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
150,240 | 146,531 | 149,736 | 148,697 | 148,149 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
11,278 | 11,277 | 11,291 | 11,320 | 11,278 |
| I. Current liabilities |
|
|
11,278 | 11,277 | 11,291 | 11,320 | 11,278 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
815 | 814 | 828 | 816 | 815 |
| 4. Advances from customers |
|
|
489 | 489 | 489 | 489 | 489 |
| 5. Taxes and other payables to the State Budget |
|
|
8,611 | 8,611 | 8,611 | 8,611 | 8,611 |
| 6. Payables to employees |
|
|
| | | | |
| 7. Short-term accrued expenses |
|
|
| | | 40 | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
415 | 415 | 415 | 415 | 415 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
947 | 947 | 947 | 947 | 947 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
138,962 | 135,254 | 138,445 | 137,378 | 136,871 |
| I. ShareHolder's equity |
|
|
138,962 | 135,254 | 138,445 | 137,378 | 136,871 |
| 1. Owner's investment capital |
|
|
1,500,000 | 1,500,000 | 1,500,000 | 1,500,000 | 1,500,000 |
| 2. Share capital surplus |
|
|
26,169 | 26,169 | 26,169 | 26,169 | 26,169 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-1,387,207 | -1,390,915 | -1,387,724 | -1,388,791 | -1,389,298 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-1,386,440 | -1,386,440 | -1,387,184 | -1,387,184 | -1,387,184 |
| - Profit after tax undistributed this period |
|
|
-767 | -4,475 | -540 | -1,607 | -2,113 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
150,240 | 146,531 | 149,736 | 148,697 | 148,149 |
There is no report.
|
|