|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
12,507 | 12,483 | 12,465 | 12,178 | 12,159 |
 | I. Cash and cash equivalents |
|
|
20 | 18 | 4 | 4 | 1 |
 | 1. Cash |
|
|
20 | 18 | 4 | 4 | 1 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
96 | 73 | 76 | 71 | 69 |
 | 1. Trading securities |
|
|
350 | 350 | 350 | 350 | 350 |
 | 2. Provision for diminution in value of trading securities |
|
|
-254 | -277 | -274 | -279 | -281 |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
12,111 | 12,111 | 12,104 | 11,804 | 11,790 |
 | 1. Short-term receivables of customers |
|
|
7,007 | 7,007 | 7,007 | 7,007 | 7,007 |
 | 2. Prepayments to suppliers |
|
|
10,196 | 10,196 | 10,196 | 10,100 | 10,150 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
12,681 | 12,681 | 12,674 | 12,470 | 12,405 |
 | 7. Provision for doubtful short-term receivables |
|
|
-17,773 | -17,773 | -17,773 | -17,773 | -17,773 |
 | IV. Inventories |
|
|
| | | | |
 | 1. Inventories |
|
|
6,749 | 6,749 | 2,337 | 2,337 | 2,337 |
 | 2. Provision for decline in value of inventories |
|
|
-6,749 | -6,749 | -2,337 | -2,337 | -2,337 |
 | V. Other current assets |
|
|
281 | 281 | 281 | 298 | 299 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
247 | 248 | 248 | 265 | 265 |
 | 3. Taxes and the State Receivables |
|
|
33 | 33 | 33 | 33 | 33 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
135,642 | 135,132 | 134,937 | 134,459 | 133,923 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
| | | | |
 | 1. Tangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
675 | 675 | 675 | 675 | 675 |
 | - Accumulated depreciation |
|
|
-675 | -675 | -675 | -675 | -675 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
135,642 | 135,132 | 134,937 | 134,459 | 133,923 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
241,800 | 241,800 | 241,800 | 241,800 | 241,800 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-106,158 | -106,668 | -106,863 | -107,341 | -107,877 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
| | | | |
 | 1. Long-term prepaid expenses |
|
|
| | | | |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
148,149 | 147,615 | 147,402 | 146,637 | 146,082 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
11,278 | 11,277 | 6,866 | 6,879 | 6,866 |
 | I. Current liabilities |
|
|
11,278 | 11,277 | 6,866 | 6,879 | 6,866 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
815 | 814 | 814 | 827 | 814 |
 | 4. Advances from customers |
|
|
489 | 489 | 489 | 489 | 489 |
 | 5. Taxes and other payables to the State Budget |
|
|
8,611 | 8,611 | 4,200 | 4,200 | 4,200 |
 | 6. Payables to employees |
|
|
| | | | |
 | 7. Short-term accrued expenses |
|
|
| | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
415 | 415 | 415 | 415 | 415 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
947 | 947 | 947 | 947 | 947 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
136,871 | 136,337 | 140,536 | 139,758 | 139,216 |
 | I. ShareHolder's equity |
|
|
136,871 | 136,337 | 140,536 | 139,758 | 139,216 |
 | 1. Owner's investment capital |
|
|
1,500,000 | 1,500,000 | 1,500,000 | 1,500,000 | 1,500,000 |
 | 2. Share capital surplus |
|
|
26,169 | 26,169 | 26,169 | 26,169 | 26,169 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-1,389,298 | -1,389,832 | -1,385,633 | -1,386,412 | -1,386,953 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-1,387,184 | -1,387,184 | -1,389,511 | -1,389,511 | -1,389,511 |
 | - Profit after tax undistributed this period |
|
|
-2,113 | -2,647 | 3,878 | 3,100 | 2,558 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
148,149 | 147,615 | 147,402 | 146,637 | 146,082 |
There is no report.
|
|