|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
415,060 | 421,429 | 449,461 | 502,848 | 501,523 |
| I. Cash and cash equivalents |
|
|
13,453 | 10,174 | 22,066 | 40,809 | 36,313 |
| 1. Cash |
|
|
8,276 | 8,497 | 22,066 | 28,769 | 24,273 |
| 2. Cash equivalents |
|
|
5,177 | 1,677 | | 12,040 | 12,040 |
| II. Short-term financial investments |
|
|
400 | 400 | | 5,960 | 5,960 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
400 | 400 | | 5,960 | 5,960 |
| III. Short-term receivables |
|
|
104,536 | 95,677 | 104,188 | 128,365 | 133,100 |
| 1. Short-term receivables of customers |
|
|
68,203 | 61,239 | 71,634 | 84,551 | 79,255 |
| 2. Prepayments to suppliers |
|
|
13,908 | 15,209 | 16,173 | 26,814 | 36,685 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
51,975 | 49,387 | 49,850 | 50,468 | 50,629 |
| 7. Provision for doubtful short-term receivables |
|
|
-29,549 | -30,158 | -33,469 | -33,469 | -33,469 |
| IV. Inventories |
|
|
273,985 | 291,854 | 299,264 | 312,094 | 310,168 |
| 1. Inventories |
|
|
273,985 | 291,854 | 299,264 | 312,094 | 310,168 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
22,685 | 23,324 | 23,943 | 15,620 | 15,982 |
| 1. Short-term prepaid expenses |
|
|
277 | 164 | 347 | 94 | 16 |
| 2. Deductible VAT |
|
|
1,288 | 1,895 | 2,224 | 1,718 | 1,868 |
| 3. Taxes and the State Receivables |
|
|
21,120 | 21,265 | 21,372 | 13,807 | 14,098 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
450,571 | 441,438 | 433,965 | 426,651 | 420,341 |
| I. Long-term receivables |
|
|
7,716 | 7,716 | 7,716 | 7,716 | 7,716 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
7,716 | 7,716 | 7,716 | 7,716 | 7,716 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
385,767 | 379,146 | 375,031 | 77,805 | 75,589 |
| 1. Tangible fixed assets |
|
|
369,614 | 363,106 | 359,104 | 61,991 | 59,888 |
| - Cost |
|
|
540,281 | 534,298 | 533,765 | 191,360 | 191,360 |
| - Accumulated depreciation |
|
|
-170,667 | -171,192 | -174,661 | -129,369 | -131,472 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
16,153 | 16,040 | 15,927 | 15,814 | 15,701 |
| - Cost |
|
|
21,936 | 21,936 | 21,936 | 21,936 | 21,936 |
| - Accumulated depreciation |
|
|
-5,783 | -5,896 | -6,009 | -6,122 | -6,236 |
| III. Real Estate Investments |
|
|
37,620 | 36,086 | 34,551 | 325,555 | 322,168 |
| - Cost |
|
|
116,545 | 116,545 | 116,545 | 457,840 | 457,840 |
| - Accumulated depreciation |
|
|
-78,924 | -80,459 | -81,994 | -132,285 | -135,672 |
| IV. Long-term assets in progress |
|
|
13,946 | 13,946 | 13,123 | 13,123 | 13,123 |
| 1. Costs of long-term production, business in progress |
|
|
8,082 | 8,082 | 7,521 | 7,521 | 7,521 |
| 2. Costs of construction in progress |
|
|
5,864 | 5,864 | 5,602 | 5,602 | 5,602 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
5,521 | 4,544 | 3,545 | 2,453 | 1,745 |
| 1. Long-term prepaid expenses |
|
|
5,521 | 4,544 | 3,545 | 2,453 | 1,745 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
865,631 | 862,868 | 883,426 | 929,499 | 921,864 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
588,351 | 606,910 | 647,703 | 708,278 | 715,604 |
| I. Current liabilities |
|
|
447,628 | 470,826 | 517,378 | 584,142 | 597,681 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
142,846 | 174,798 | 211,094 | 167,268 | 170,295 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
83,456 | 76,455 | 82,105 | 79,052 | 85,152 |
| 4. Advances from customers |
|
|
37,944 | 14,886 | 9,636 | 92,808 | 96,511 |
| 5. Taxes and other payables to the State Budget |
|
|
4,899 | 5,879 | 5,969 | 5,547 | 5,435 |
| 6. Payables to employees |
|
|
6,079 | 7,259 | 6,992 | 7,094 | 7,572 |
| 7. Short-term accrued expenses |
|
|
3,697 | 14,807 | 17,001 | 18,565 | 4,893 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
168,708 | 176,741 | 184,581 | 213,809 | 227,822 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
140,723 | 136,084 | 130,325 | 124,137 | 117,924 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
60,106 | 58,449 | 57,690 | 56,336 | 55,123 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
67,801 | 63,801 | 58,801 | 53,801 | 48,801 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
12,787 | 13,835 | 13,835 | 14,000 | 14,000 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
29 | | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
277,280 | 255,958 | 235,723 | 221,221 | 206,260 |
| I. ShareHolder's equity |
|
|
277,280 | 255,958 | 235,723 | 221,221 | 206,260 |
| 1. Owner's investment capital |
|
|
350,000 | 350,000 | 350,000 | 350,000 | 350,000 |
| 2. Share capital surplus |
|
|
2,036 | 2,036 | 2,036 | 2,036 | 2,036 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-1,686 | -1,686 | -1,686 | -1,686 | -1,686 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
16,710 | 15,748 | 16,710 | 16,710 | 16,710 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
2,627 | 2,627 | 2,627 | 2,627 | 2,627 |
| 11. After tax undistributed profit |
|
|
-124,467 | -140,963 | -160,163 | -172,812 | -185,876 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-73,950 | -73,950 | -147,241 | -147,241 | -147,241 |
| - Profit after tax undistributed this period |
|
|
-50,517 | -67,013 | -12,922 | -25,571 | -38,635 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
32,061 | 28,196 | 26,199 | 24,346 | 22,450 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
865,631 | 862,868 | 883,426 | 929,499 | 921,864 |
There is no report.
|
|