|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,950,166 | 1,870,473 | 1,688,518 | 1,437,326 | 1,471,385 |
| I. Cash and cash equivalents |
|
|
207,105 | 157,041 | 96,590 | 105,858 | 125,962 |
| 1. Cash |
|
|
69,102 | 92,374 | 48,355 | 34,159 | 87,747 |
| 2. Cash equivalents |
|
|
138,004 | 64,667 | 48,235 | 71,699 | 38,215 |
| II. Short-term financial investments |
|
|
50,442 | 51,442 | 50,108 | 45,389 | 75,987 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
50,442 | 51,442 | 50,108 | 45,389 | 75,987 |
| III. Short-term receivables |
|
|
765,745 | 846,805 | 786,403 | 812,181 | 770,670 |
| 1. Short-term receivables of customers |
|
|
515,452 | 587,568 | 562,665 | 561,718 | 512,417 |
| 2. Prepayments to suppliers |
|
|
105,843 | 100,965 | 83,334 | 108,053 | 93,932 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
7,256 | 7,256 | 7,256 | 7,256 | 7,256 |
| 5. Receivables on short-term loans |
|
|
87,032 | 90,988 | 93,781 | 98,722 | 98,122 |
| 6. Other short-term receivables |
|
|
144,214 | 154,080 | 146,616 | 150,430 | 171,453 |
| 7. Provision for doubtful short-term receivables |
|
|
-94,053 | -94,053 | -107,250 | -113,999 | -112,510 |
| IV. Inventories |
|
|
539,847 | 527,780 | 477,808 | 421,984 | 445,123 |
| 1. Inventories |
|
|
680,311 | 668,022 | 617,766 | 563,162 | 586,301 |
| 2. Provision for decline in value of inventories |
|
|
-140,464 | -140,242 | -139,959 | -141,178 | -141,178 |
| V. Other current assets |
|
|
387,027 | 287,405 | 277,611 | 51,914 | 53,643 |
| 1. Short-term prepaid expenses |
|
|
22,999 | 25,100 | 26,691 | 29,491 | 27,026 |
| 2. Deductible VAT |
|
|
138,204 | 36,481 | 25,000 | 22,252 | 26,443 |
| 3. Taxes and the State Receivables |
|
|
168 | 168 | 263 | 171 | 174 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
225,656 | 225,656 | 225,656 | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,045,660 | 1,044,140 | 1,025,784 | 1,228,797 | 1,236,931 |
| I. Long-term receivables |
|
|
6,637 | 3,136 | 3,136 | | |
| 1. Long-term customer's receivables |
|
|
6,637 | | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| 3,136 | 3,136 | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
346,999 | 342,193 | 337,845 | 489,430 | 485,844 |
| 1. Tangible fixed assets |
|
|
250,432 | 246,671 | 240,892 | 393,497 | 391,463 |
| - Cost |
|
|
795,053 | 798,109 | 800,599 | 1,026,817 | 1,035,465 |
| - Accumulated depreciation |
|
|
-544,621 | -551,437 | -559,707 | -633,320 | -644,002 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
96,568 | 95,521 | 96,953 | 95,932 | 94,381 |
| - Cost |
|
|
138,973 | 139,435 | 143,324 | 143,324 | 143,324 |
| - Accumulated depreciation |
|
|
-42,405 | -43,914 | -46,371 | -47,391 | -48,943 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
116,013 | 133,603 | 127,982 | 131,061 | 141,809 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
116,013 | 133,603 | 127,982 | 131,061 | 141,809 |
| IV. Long-term financial investments |
|
|
367,086 | 364,365 | 367,050 | 360,456 | 369,007 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
362,387 | 359,654 | 360,521 | 359,230 | 361,495 |
| 3. Other investments in equity instruments |
|
|
1,080 | 1,080 | 1,080 | 1,080 | 1,080 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
3,619 | 3,631 | 5,449 | 146 | 6,433 |
| V. Total other long-term assets |
|
|
78,721 | 75,918 | 70,124 | 133,482 | 131,182 |
| 1. Long-term prepaid expenses |
|
|
78,721 | 75,918 | 70,124 | 133,482 | 131,182 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
130,203 | 124,925 | 119,646 | 114,368 | 109,089 |
| TOTAL ASSETS |
|
|
2,995,826 | 2,914,613 | 2,714,302 | 2,666,123 | 2,708,316 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
2,627,610 | 2,570,717 | 2,440,776 | 2,409,374 | 2,486,296 |
| I. Current liabilities |
|
|
1,560,971 | 1,504,333 | 1,374,701 | 1,343,863 | 1,422,474 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
51,281 | 406,825 | 385,996 | 397,405 | 483,220 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
276,958 | 283,233 | 291,201 | 264,796 | 274,308 |
| 4. Advances from customers |
|
|
370,472 | 297,367 | 259,165 | 230,014 | 239,534 |
| 5. Taxes and other payables to the State Budget |
|
|
45,148 | 52,793 | 43,942 | 38,665 | 33,793 |
| 6. Payables to employees |
|
|
30,377 | 32,005 | 30,294 | 27,682 | 30,630 |
| 7. Short-term accrued expenses |
|
|
390,879 | 410,830 | 348,700 | 361,290 | 332,445 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
394,025 | 19,463 | 13,742 | 22,348 | 26,894 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
1,830 | 1,816 | 1,662 | 1,662 | 1,651 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
1,066,639 | 1,066,384 | 1,066,074 | 1,065,511 | 1,063,822 |
| 1. Long-term payables to sellers |
|
|
1,032,337 | | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
1,395 | 1,033,647 | 1,034,162 | 1,034,645 | 1,033,667 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
5,443 | 5,443 | 4,208 | 3,368 | 2,864 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
17,364 | 17,193 | 17,023 | 16,852 | 16,681 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
1,625 | 1,625 | 1,625 | 1,625 | 1,625 |
| 11. Long-term unrealized revenue |
|
|
8,474 | 8,474 | 9,058 | 9,022 | 8,985 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
368,216 | 343,897 | 273,526 | 256,748 | 222,020 |
| I. ShareHolder's equity |
|
|
368,185 | 343,865 | 273,463 | 256,717 | 221,989 |
| 1. Owner's investment capital |
|
|
4,111,983 | 4,111,983 | 4,111,983 | 4,111,983 | 4,111,983 |
| 2. Share capital surplus |
|
|
-517,712 | -517,712 | -517,712 | -517,712 | -517,712 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-553 | -553 | -553 | -553 | -553 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
17,171 | 17,171 | 17,171 | 17,171 | 17,171 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
9 | 9 | 9 | 9 | 9 |
| 11. After tax undistributed profit |
|
|
-3,128,899 | -3,152,284 | -3,226,506 | -3,241,332 | -3,267,780 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-3,086,157 | -3,163,132 | -3,230,601 | -3,235,881 | -3,241,162 |
| - Profit after tax undistributed this period |
|
|
-42,742 | 10,847 | 4,094 | -5,451 | -26,619 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
-113,814 | -114,749 | -110,929 | -112,849 | -121,130 |
| II. Funding resources and other funds |
|
|
32 | 32 | 63 | 32 | 32 |
| 1. Funding resources |
|
|
32 | | 63 | 32 | 32 |
| 2. Funding resources that form fixed assets |
|
|
| 32 | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
2,995,826 | 2,914,613 | 2,714,302 | 2,666,123 | 2,708,316 |
There is no report.
|
|