|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,437,326 | 1,471,385 | 1,553,305 | 1,364,728 | 1,413,425 |
 | I. Cash and cash equivalents |
|
|
105,858 | 125,962 | 106,205 | 183,772 | 86,009 |
 | 1. Cash |
|
|
34,159 | 87,747 | 57,100 | 157,698 | 62,996 |
 | 2. Cash equivalents |
|
|
71,699 | 38,215 | 49,105 | 26,074 | 23,013 |
 | II. Short-term financial investments |
|
|
45,389 | 75,987 | 30,674 | 39,056 | 59,030 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
45,389 | 75,987 | 30,674 | 39,056 | 59,030 |
 | III. Short-term receivables |
|
|
812,181 | 770,670 | 1,027,145 | 744,898 | 831,569 |
 | 1. Short-term receivables of customers |
|
|
561,718 | 512,417 | 624,702 | 489,071 | 579,177 |
 | 2. Prepayments to suppliers |
|
|
108,053 | 93,932 | 328,215 | 165,559 | 177,289 |
 | 3. Short-term intercompany receivables |
|
|
| | | | 1,168 |
 | 4. Receivables according to the progress of construction contracts |
|
|
7,256 | 7,256 | 7,256 | 7,256 | 11,552 |
 | 5. Receivables on short-term loans |
|
|
98,722 | 98,122 | 337,138 | 94,414 | 59,053 |
 | 6. Other short-term receivables |
|
|
150,430 | 171,453 | 129,662 | 126,143 | 140,875 |
 | 7. Provision for doubtful short-term receivables |
|
|
-113,999 | -112,510 | -399,827 | -137,544 | -137,544 |
 | IV. Inventories |
|
|
421,984 | 445,123 | 353,693 | 352,129 | 389,046 |
 | 1. Inventories |
|
|
563,162 | 586,301 | 372,443 | 375,414 | 412,331 |
 | 2. Provision for decline in value of inventories |
|
|
-141,178 | -141,178 | -18,750 | -23,285 | -23,285 |
 | V. Other current assets |
|
|
51,914 | 53,643 | 35,588 | 44,873 | 47,772 |
 | 1. Short-term prepaid expenses |
|
|
29,491 | 27,026 | 21,352 | 27,448 | 24,995 |
 | 2. Deductible VAT |
|
|
22,252 | 26,443 | 14,056 | 17,169 | 22,467 |
 | 3. Taxes and the State Receivables |
|
|
171 | 174 | 180 | 256 | 310 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,228,797 | 1,236,931 | 1,257,007 | 1,406,027 | 1,356,713 |
 | I. Long-term receivables |
|
|
| | | 185,390 | 239,390 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | 239,916 | 239,916 |
 | 5. Other long-term receivables |
|
|
| | | 176,148 | 230,148 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | -230,674 | -230,674 |
 | II. Fixed assets |
|
|
489,430 | 485,844 | 519,760 | 513,938 | 501,859 |
 | 1. Tangible fixed assets |
|
|
393,497 | 391,463 | 428,677 | 424,402 | 417,855 |
 | - Cost |
|
|
1,026,817 | 1,035,465 | 958,288 | 965,743 | 969,753 |
 | - Accumulated depreciation |
|
|
-633,320 | -644,002 | -529,611 | -541,341 | -551,899 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
95,932 | 94,381 | 91,083 | 89,536 | 84,005 |
 | - Cost |
|
|
143,324 | 143,324 | 134,111 | 134,128 | 130,053 |
 | - Accumulated depreciation |
|
|
-47,391 | -48,943 | -43,028 | -44,592 | -46,048 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
131,061 | 141,809 | 137,376 | 102,384 | 103,874 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | 21,106 |
 | 2. Costs of construction in progress |
|
|
131,061 | 141,809 | 137,376 | 102,384 | 82,768 |
 | IV. Long-term financial investments |
|
|
360,456 | 369,007 | 364,382 | 365,750 | 313,395 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
359,230 | 361,495 | 360,428 | 361,796 | 309,137 |
 | 3. Other investments in equity instruments |
|
|
1,080 | 1,080 | 1,080 | 1,080 | 2,611 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
146 | 6,433 | 2,875 | 2,875 | 1,646 |
 | V. Total other long-term assets |
|
|
133,482 | 131,182 | 131,678 | 140,033 | 104,942 |
 | 1. Long-term prepaid expenses |
|
|
133,482 | 131,182 | 131,678 | 140,033 | 104,942 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
114,368 | 109,089 | 103,811 | 98,532 | 93,254 |
 | TOTAL ASSETS |
|
|
2,666,123 | 2,708,316 | 2,810,312 | 2,770,755 | 2,770,138 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,409,374 | 2,486,296 | 2,404,005 | 2,374,582 | 2,356,044 |
 | I. Current liabilities |
|
|
1,343,863 | 1,422,474 | 1,342,282 | 938,506 | 929,201 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
397,405 | 483,220 | 487,073 | 499,141 | 509,337 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
264,796 | 274,308 | 231,317 | 173,427 | 162,000 |
 | 4. Advances from customers |
|
|
230,014 | 239,534 | 228,309 | 95,657 | 131,709 |
 | 5. Taxes and other payables to the State Budget |
|
|
38,665 | 33,793 | 25,670 | 25,344 | 9,246 |
 | 6. Payables to employees |
|
|
27,682 | 30,630 | 24,202 | 25,539 | 27,196 |
 | 7. Short-term accrued expenses |
|
|
361,290 | 332,445 | 329,490 | 87,905 | 68,606 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
22,348 | 26,894 | 16,221 | 31,492 | 21,108 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,662 | 1,651 | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,065,511 | 1,063,822 | 1,061,723 | 1,436,076 | 1,426,843 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | 213,500 | 213,500 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
1,034,645 | 1,033,667 | 1,033,753 | 1,173,328 | 1,173,268 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
3,368 | 2,864 | 1,999 | 21,930 | 20,897 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
16,852 | 16,681 | 16,510 | 16,339 | 16,168 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
1,625 | 1,625 | 1,189 | 1,189 | 1,189 |
 | 11. Long-term unrealized revenue |
|
|
9,022 | 8,985 | 8,272 | 9,791 | 1,822 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
256,748 | 222,020 | 406,307 | 396,173 | 414,094 |
 | I. ShareHolder's equity |
|
|
256,717 | 221,989 | 406,276 | 396,141 | 414,062 |
 | 1. Owner's investment capital |
|
|
4,111,983 | 4,111,983 | 4,111,983 | 4,111,983 | 4,111,983 |
 | 2. Share capital surplus |
|
|
-517,712 | -517,712 | -517,712 | -517,712 | -517,712 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-553 | -553 | -553 | -553 | -553 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
17,171 | 17,171 | 17,171 | 17,171 | 17,171 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
9 | 9 | 9 | 9 | 9 |
 | 11. After tax undistributed profit |
|
|
-3,241,332 | -3,267,780 | -3,234,097 | -3,241,828 | -3,224,888 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-3,235,881 | -3,241,162 | -3,246,558 | -3,245,613 | -3,250,893 |
 | - Profit after tax undistributed this period |
|
|
-5,451 | -26,619 | 12,461 | 3,785 | 26,005 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
-112,849 | -121,130 | 29,474 | 27,071 | 28,052 |
 | II. Funding resources and other funds |
|
|
32 | 32 | 32 | 32 | 32 |
 | 1. Funding resources |
|
|
32 | 32 | 32 | 32 | 32 |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,666,123 | 2,708,316 | 2,810,312 | 2,770,755 | 2,770,138 |
There is no report.
|
|