|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
5,376,752 | 4,702,777 | 7,838,118 | 3,872,904 | 5,513,299 |
 | I. Cash and cash equivalents |
|
|
41,075 | 32,728 | 20,372 | 17,767 | 29,939 |
 | 1. Cash |
|
|
41,075 | 32,728 | 20,372 | 17,767 | 29,939 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
2,269,878 | 1,183,298 | 2,200,466 | 967,018 | 1,891,600 |
 | 1. Short-term receivables of customers |
|
|
2,239,952 | 1,180,171 | 2,174,438 | 949,908 | 1,885,255 |
 | 2. Prepayments to suppliers |
|
|
26,995 | 2,132 | 13,894 | 4,004 | 6,379 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
5,951 | 4,015 | 15,154 | 16,126 | 2,985 |
 | 7. Provision for doubtful short-term receivables |
|
|
-3,020 | -3,020 | -3,020 | -3,020 | -3,020 |
 | IV. Inventories |
|
|
2,994,691 | 3,369,896 | 5,395,949 | 2,840,339 | 3,512,968 |
 | 1. Inventories |
|
|
2,994,691 | 3,369,896 | 5,395,949 | 2,840,339 | 3,518,987 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | -6,019 |
 | V. Other current assets |
|
|
71,109 | 116,856 | 221,331 | 47,780 | 78,792 |
 | 1. Short-term prepaid expenses |
|
|
3,026 | 2,087 | 6,874 | 7,875 | 4,010 |
 | 2. Deductible VAT |
|
|
35,452 | 62,360 | 213,105 | 36,983 | 71,412 |
 | 3. Taxes and the State Receivables |
|
|
32,631 | 52,409 | 1,353 | 2,922 | 3,370 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
86,431 | 88,010 | 86,867 | 101,163 | 112,795 |
 | I. Long-term receivables |
|
|
| | | | 7,597 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | 7,597 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
42,555 | 43,960 | 42,804 | 47,549 | 59,374 |
 | 1. Tangible fixed assets |
|
|
40,091 | 40,371 | 39,538 | 44,606 | 56,754 |
 | - Cost |
|
|
179,304 | 180,653 | 180,981 | 187,051 | 198,774 |
 | - Accumulated depreciation |
|
|
-139,214 | -140,282 | -141,443 | -142,445 | -142,020 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
2,464 | 3,589 | 3,266 | 2,943 | 2,620 |
 | - Cost |
|
|
4,587 | 5,936 | 5,936 | 5,936 | 5,936 |
 | - Accumulated depreciation |
|
|
-2,123 | -2,347 | -2,670 | -2,993 | -3,316 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1,892 | 2,241 | 2,289 | 9,884 | 3,613 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,892 | 2,241 | 2,289 | 9,884 | 3,613 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
41,985 | 41,809 | 41,774 | 43,731 | 42,211 |
 | 1. Long-term prepaid expenses |
|
|
41,985 | 41,809 | 41,774 | 43,731 | 42,211 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
5,463,183 | 4,790,787 | 7,924,986 | 3,974,068 | 5,626,094 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
4,741,395 | 4,062,062 | 7,169,856 | 3,183,335 | 4,740,743 |
 | I. Current liabilities |
|
|
4,741,395 | 4,062,062 | 7,169,856 | 3,183,335 | 4,740,743 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
3,732,435 | 2,823,369 | 6,386,268 | 2,286,187 | 3,313,414 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
687,180 | 970,232 | 392,207 | 699,835 | 1,265,272 |
 | 4. Advances from customers |
|
|
127,089 | 75,185 | 133,316 | 29,333 | 63,322 |
 | 5. Taxes and other payables to the State Budget |
|
|
37,259 | 31,074 | 22,948 | 80,962 | 18,577 |
 | 6. Payables to employees |
|
|
90,728 | 72,508 | 109,889 | 30,601 | 29,381 |
 | 7. Short-term accrued expenses |
|
|
34,164 | 18,257 | 27,509 | 4,739 | 24,382 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
16,805 | 30,748 | 58,308 | 27,618 | 17,308 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
15,735 | 40,689 | 39,412 | 24,059 | 9,086 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
721,788 | 728,726 | 755,129 | 790,733 | 885,352 |
 | I. ShareHolder's equity |
|
|
721,788 | 728,726 | 755,129 | 790,733 | 885,352 |
 | 1. Owner's investment capital |
|
|
150,000 | 150,000 | 150,000 | 150,000 | 150,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
6,458 | 6,118 | 5,653 | 5,184 | 4,587 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
-1,713 | | | | |
 | 8. Investment and development funds |
|
|
114,319 | 214,146 | 214,611 | 215,080 | 215,677 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
452,725 | 358,462 | 384,865 | 420,469 | 515,088 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
424,997 | 268,576 | 268,576 | 276,726 | 474,746 |
 | - Profit after tax undistributed this period |
|
|
27,727 | 89,886 | 116,290 | 143,743 | 40,342 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
5,463,183 | 4,790,787 | 7,924,986 | 3,974,068 | 5,626,094 |
There is no report.
|
|