|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
3,293,041 | 3,848,676 | 5,376,752 | 4,702,777 | 7,838,118 |
| I. Cash and cash equivalents |
|
|
62,372 | 27,465 | 41,075 | 32,728 | 20,372 |
| 1. Cash |
|
|
62,372 | 27,465 | 41,075 | 32,728 | 20,372 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
1,235,380 | 986,944 | 2,269,878 | 1,183,298 | 2,200,466 |
| 1. Short-term receivables of customers |
|
|
1,200,302 | 957,620 | 2,239,952 | 1,180,171 | 2,174,438 |
| 2. Prepayments to suppliers |
|
|
4,229 | 729 | 26,995 | 2,132 | 13,894 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
33,870 | 31,615 | 5,951 | 4,015 | 15,154 |
| 7. Provision for doubtful short-term receivables |
|
|
-3,020 | -3,020 | -3,020 | -3,020 | -3,020 |
| IV. Inventories |
|
|
1,984,974 | 2,755,108 | 2,994,691 | 3,369,896 | 5,395,949 |
| 1. Inventories |
|
|
1,984,974 | 2,755,108 | 2,994,691 | 3,369,896 | 5,395,949 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
10,315 | 79,158 | 71,109 | 116,856 | 221,331 |
| 1. Short-term prepaid expenses |
|
|
2,846 | 1,435 | 3,026 | 2,087 | 6,874 |
| 2. Deductible VAT |
|
|
4,069 | 74,074 | 35,452 | 62,360 | 213,105 |
| 3. Taxes and the State Receivables |
|
|
3,400 | 3,649 | 32,631 | 52,409 | 1,353 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
84,930 | 92,220 | 86,431 | 88,010 | 86,867 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
78,435 | 79,348 | 42,555 | 43,960 | 42,804 |
| 1. Tangible fixed assets |
|
|
39,722 | 41,149 | 40,091 | 40,371 | 39,538 |
| - Cost |
|
|
177,992 | 179,304 | 179,304 | 180,653 | 180,981 |
| - Accumulated depreciation |
|
|
-138,271 | -138,156 | -139,214 | -140,282 | -141,443 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
38,713 | 38,199 | 2,464 | 3,589 | 3,266 |
| - Cost |
|
|
50,527 | 50,527 | 4,587 | 5,936 | 5,936 |
| - Accumulated depreciation |
|
|
-11,814 | -12,328 | -2,123 | -2,347 | -2,670 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
531 | 1,819 | 1,892 | 2,241 | 2,289 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
531 | 1,819 | 1,892 | 2,241 | 2,289 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
5,964 | 11,052 | 41,985 | 41,809 | 41,774 |
| 1. Long-term prepaid expenses |
|
|
5,964 | 11,052 | 41,985 | 41,809 | 41,774 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
3,377,970 | 3,940,896 | 5,463,183 | 4,790,787 | 7,924,986 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
2,789,051 | 3,206,817 | 4,741,395 | 4,062,062 | 7,169,856 |
| I. Current liabilities |
|
|
2,789,051 | 3,206,817 | 4,741,395 | 4,062,062 | 7,169,856 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
2,167,678 | 2,419,854 | 3,732,435 | 2,823,369 | 6,386,268 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
271,292 | 593,536 | 687,180 | 970,232 | 392,207 |
| 4. Advances from customers |
|
|
130,596 | 50,514 | 127,089 | 75,185 | 133,316 |
| 5. Taxes and other payables to the State Budget |
|
|
53,628 | 57,472 | 37,259 | 31,074 | 22,948 |
| 6. Payables to employees |
|
|
76,703 | 33,108 | 90,728 | 72,508 | 109,889 |
| 7. Short-term accrued expenses |
|
|
43,620 | 4,582 | 34,164 | 18,257 | 27,509 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
15,599 | 19,377 | 16,805 | 30,748 | 58,308 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
29,935 | 28,375 | 15,735 | 40,689 | 39,412 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
588,919 | 734,079 | 721,788 | 728,726 | 755,129 |
| I. ShareHolder's equity |
|
|
588,919 | 734,079 | 721,788 | 728,726 | 755,129 |
| 1. Owner's investment capital |
|
|
150,000 | 150,000 | 150,000 | 150,000 | 150,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
7,092 | 6,775 | 6,458 | 6,118 | 5,653 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | -1,713 | | |
| 8. Investment and development funds |
|
|
113,685 | 114,002 | 114,319 | 214,146 | 214,611 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
318,143 | 463,302 | 452,725 | 358,462 | 384,865 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
119,913 | 119,913 | 424,997 | 268,576 | 268,576 |
| - Profit after tax undistributed this period |
|
|
198,229 | 343,389 | 27,727 | 89,886 | 116,290 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
3,377,970 | 3,940,896 | 5,463,183 | 4,790,787 | 7,924,986 |
There is no report.
|
|