|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
679,187 | 1,162,428 | 870,993 | 700,403 | 1,023,723 |
| I. Cash and cash equivalents |
|
|
10,194 | 16,560 | 8,383 | 5,234 | 2,800 |
| 1. Cash |
|
|
10,194 | 16,560 | 8,383 | 5,234 | 2,800 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
146,597 | 282,024 | 439,587 | 211,354 | 262,021 |
| 1. Short-term receivables of customers |
|
|
141,240 | 264,356 | 316,542 | 198,683 | 248,255 |
| 2. Prepayments to suppliers |
|
|
5,903 | 18,212 | 123,628 | 12,861 | 13,724 |
| 3. Short-term intercompany receivables |
|
|
| | | | 131 |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
2,487 | 2,489 | 2,370 | 2,763 | 2,843 |
| 7. Provision for doubtful short-term receivables |
|
|
-3,033 | -3,033 | -2,953 | -2,953 | -2,933 |
| IV. Inventories |
|
|
487,398 | 813,481 | 386,978 | 393,792 | 716,239 |
| 1. Inventories |
|
|
487,398 | 813,481 | 386,978 | 393,792 | 716,239 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
34,998 | 50,363 | 36,046 | 90,023 | 42,663 |
| 1. Short-term prepaid expenses |
|
|
31,582 | 48,655 | 34,338 | 36,479 | 30,543 |
| 2. Deductible VAT |
|
|
| | | 50,026 | 12,121 |
| 3. Taxes and the State Receivables |
|
|
3,416 | 1,708 | 1,708 | 3,518 | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
739,521 | 665,343 | 657,442 | 926,130 | 875,224 |
| I. Long-term receivables |
|
|
100,722 | 93,070 | 93,705 | 94,387 | 95,295 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
100,722 | 93,070 | 93,705 | 94,387 | 95,295 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
531,136 | 460,135 | 451,956 | 747,953 | 697,352 |
| 1. Tangible fixed assets |
|
|
295,002 | 271,306 | 302,549 | 635,972 | 625,387 |
| - Cost |
|
|
1,976,182 | 2,004,441 | 2,017,393 | 2,423,819 | 2,457,347 |
| - Accumulated depreciation |
|
|
-1,681,180 | -1,733,136 | -1,714,843 | -1,787,847 | -1,831,960 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
236,133 | 188,830 | 149,407 | 111,982 | 71,965 |
| - Cost |
|
|
788,009 | 788,009 | 788,009 | 790,174 | 790,174 |
| - Accumulated depreciation |
|
|
-551,875 | -599,179 | -638,602 | -678,192 | -718,209 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
54,544 | 52,754 | 52,960 | 757 | 1,124 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
54,544 | 52,754 | 52,960 | 757 | 1,124 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
53,119 | 59,383 | 58,820 | 83,033 | 81,452 |
| 1. Long-term prepaid expenses |
|
|
5,996 | 5,433 | 4,870 | 21,646 | 20,066 |
| 2. Deferred income tax assets |
|
|
47,123 | 53,950 | 53,950 | 61,386 | 61,386 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,418,708 | 1,827,771 | 1,528,435 | 1,626,533 | 1,898,947 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,048,844 | 1,451,313 | 1,143,953 | 1,221,725 | 1,535,756 |
| I. Current liabilities |
|
|
881,323 | 1,381,469 | 1,099,039 | 962,585 | 1,216,652 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | 202,662 | 55,638 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
309,419 | 225,278 | 173,862 | 543,904 | 288,338 |
| 4. Advances from customers |
|
|
131 | 173 | 156 | 178 | 110 |
| 5. Taxes and other payables to the State Budget |
|
|
76,954 | 96,594 | 72,550 | 49,970 | 77,741 |
| 6. Payables to employees |
|
|
50,542 | 52,710 | 37,067 | 116,467 | 44,336 |
| 7. Short-term accrued expenses |
|
|
120,454 | 169,324 | 102,187 | 144 | 189,776 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
4,305 | 4,044 | 4,572 | 26,310 | 27,841 |
| 12. Provision for short term payables |
|
|
| 800,235 | 679,107 | | 486,071 |
| 13. Bonus and welfare fund |
|
|
284,315 | 33,111 | 29,538 | 22,949 | 46,799 |
| 14. Price stabilization fund |
|
|
35,203 | | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
167,520 | 69,844 | 44,914 | 259,140 | 319,103 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
167,520 | 69,844 | 44,914 | 259,140 | 319,103 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
369,864 | 376,458 | 384,483 | 404,808 | 363,191 |
| I. ShareHolder's equity |
|
|
369,864 | 376,458 | 384,483 | 404,808 | 363,191 |
| 1. Owner's investment capital |
|
|
245,691 | 245,691 | 245,691 | 245,691 | 245,691 |
| 2. Share capital surplus |
|
|
-47 | -47 | -47 | -47 | -47 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
569 | 569 | 569 | 569 | 569 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
38,570 | 38,570 | 38,570 | 38,570 | 38,570 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
85,081 | 91,675 | 99,700 | 120,025 | 78,408 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
68,567 | 47,123 | 47,123 | 47,123 | 61,386 |
| - Profit after tax undistributed this period |
|
|
16,514 | 44,552 | 52,577 | 72,902 | 17,022 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,418,708 | 1,827,771 | 1,528,435 | 1,626,533 | 1,898,947 |
There is no report.
|
|