|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,318,142 | 1,481,193 | 1,549,094 | 1,476,841 | 1,424,555 |
 | I. Cash and cash equivalents |
|
|
165,276 | 168,188 | 283,315 | 204,758 | 247,013 |
 | 1. Cash |
|
|
53,382 | 34,885 | 122,784 | 67,138 | 137,310 |
 | 2. Cash equivalents |
|
|
111,894 | 133,303 | 160,531 | 137,620 | 109,703 |
 | II. Short-term financial investments |
|
|
48,142 | 49,983 | 69,702 | 54,260 | 45,204 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
48,142 | 49,983 | 69,702 | 54,260 | 45,204 |
 | III. Short-term receivables |
|
|
295,340 | 424,693 | 320,904 | 341,788 | 300,376 |
 | 1. Short-term receivables of customers |
|
|
252,872 | 337,973 | 267,139 | 263,772 | 249,859 |
 | 2. Prepayments to suppliers |
|
|
14,092 | 28,903 | 18,615 | 29,277 | 20,689 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
63,029 | 93,252 | 74,988 | 88,846 | 72,214 |
 | 7. Provision for doubtful short-term receivables |
|
|
-34,653 | -35,435 | -39,837 | -40,107 | -42,387 |
 | IV. Inventories |
|
|
791,576 | 817,015 | 849,921 | 848,361 | 804,069 |
 | 1. Inventories |
|
|
791,943 | 817,383 | 850,288 | 848,729 | 804,436 |
 | 2. Provision for decline in value of inventories |
|
|
-367 | -367 | -367 | -367 | -367 |
 | V. Other current assets |
|
|
17,809 | 21,313 | 25,252 | 27,674 | 27,894 |
 | 1. Short-term prepaid expenses |
|
|
137 | 3,069 | 1,226 | 34 | 98 |
 | 2. Deductible VAT |
|
|
13,343 | 13,939 | 19,163 | 23,523 | 23,350 |
 | 3. Taxes and the State Receivables |
|
|
4,329 | 4,306 | 4,863 | 4,117 | 4,446 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
548,648 | 555,068 | 627,782 | 674,379 | 721,077 |
 | I. Long-term receivables |
|
|
331 | 331 | 331 | 331 | 331 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
331 | 331 | 331 | 331 | 331 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
297,372 | 287,873 | 327,697 | 327,929 | 331,326 |
 | 1. Tangible fixed assets |
|
|
264,040 | 254,808 | 294,894 | 295,388 | 299,048 |
 | - Cost |
|
|
701,282 | 705,111 | 757,414 | 772,665 | 791,481 |
 | - Accumulated depreciation |
|
|
-437,242 | -450,303 | -462,520 | -477,276 | -492,434 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
33,332 | 33,065 | 32,803 | 32,540 | 32,278 |
 | - Cost |
|
|
38,977 | 38,977 | 38,977 | 38,977 | 38,977 |
 | - Accumulated depreciation |
|
|
-5,645 | -5,912 | -6,174 | -6,436 | -6,699 |
 | III. Real Estate Investments |
|
|
18,424 | 18,031 | 17,638 | 17,245 | 16,852 |
 | - Cost |
|
|
26,578 | 26,578 | 26,578 | 26,578 | 26,578 |
 | - Accumulated depreciation |
|
|
-8,154 | -8,547 | -8,940 | -9,333 | -9,726 |
 | IV. Long-term assets in progress |
|
|
222,485 | 238,102 | 269,657 | 317,690 | 332,193 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
222,485 | 238,102 | 269,657 | 317,690 | 332,193 |
 | IV. Long-term financial investments |
|
|
297 | 341 | 360 | 270 | 344 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
297 | 341 | 360 | 270 | 344 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
9,738 | 10,389 | 12,099 | 10,914 | 40,031 |
 | 1. Long-term prepaid expenses |
|
|
3,839 | 3,331 | 5,663 | 3,857 | 30,177 |
 | 2. Deferred income tax assets |
|
|
5,899 | 7,058 | 6,435 | 7,057 | 9,854 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,866,790 | 2,036,261 | 2,176,876 | 2,151,219 | 2,145,632 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,217,829 | 1,335,851 | 1,420,906 | 1,414,529 | 1,410,761 |
 | I. Current liabilities |
|
|
1,077,570 | 1,190,011 | 1,184,790 | 1,158,865 | 1,062,018 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
378,827 | 363,098 | 262,920 | 235,042 | 216,854 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
336,250 | 419,317 | 455,995 | 450,022 | 434,209 |
 | 4. Advances from customers |
|
|
257,571 | 262,462 | 314,363 | 335,524 | 283,821 |
 | 5. Taxes and other payables to the State Budget |
|
|
4,923 | 19,049 | 21,160 | 5,750 | 16,519 |
 | 6. Payables to employees |
|
|
9,299 | 11,653 | 23,460 | 10,276 | 13,858 |
 | 7. Short-term accrued expenses |
|
|
47,642 | 83,022 | 86,271 | 78,201 | 39,388 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | 198 | | |
 | 10. Short-term unrealized Revenue |
|
|
1,030 | 700 | 513 | 1,579 | 910 |
 | 11. Other short-term payables |
|
|
24,498 | 13,130 | 3,464 | 27,552 | 27,040 |
 | 12. Provision for short term payables |
|
|
9,715 | 10,236 | 11,853 | 12,672 | 13,007 |
 | 13. Bonus and welfare fund |
|
|
7,814 | 7,343 | 4,596 | 2,247 | 16,412 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
140,259 | 145,840 | 236,116 | 255,664 | 348,743 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | 48,964 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
446 | 446 | 408 | 408 | 408 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
136,291 | 140,903 | 230,628 | 250,177 | 293,193 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
3,522 | 4,491 | 5,079 | 5,079 | 6,178 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
648,961 | 700,409 | 755,971 | 736,691 | 734,872 |
 | I. ShareHolder's equity |
|
|
648,961 | 700,409 | 755,971 | 736,691 | 734,872 |
 | 1. Owner's investment capital |
|
|
259,419 | 259,419 | 259,419 | 259,419 | 311,299 |
 | 2. Share capital surplus |
|
|
5,701 | 5,701 | 5,701 | 5,701 | 5,701 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
212,359 | 212,359 | 212,359 | 212,359 | 241,238 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
160,904 | 211,555 | 265,963 | 246,369 | 164,546 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
125,427 | 125,434 | 125,442 | 215,355 | 92,895 |
 | - Profit after tax undistributed this period |
|
|
35,478 | 86,120 | 140,521 | 31,014 | 71,651 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
9,578 | 10,376 | 11,529 | 11,843 | 11,087 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,866,790 | 2,036,261 | 2,176,876 | 2,151,219 | 2,145,632 |
There is no report.
|
|