|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
471,539 | 480,172 | 525,110 | 479,986 | 485,840 |
| I. Cash and cash equivalents |
|
|
105,346 | 81,753 | 103,577 | 71,871 | 46,720 |
| 1. Cash |
|
|
41,546 | 13,753 | 27,577 | 20,071 | 20,720 |
| 2. Cash equivalents |
|
|
63,800 | 68,000 | 76,000 | 51,800 | 26,000 |
| II. Short-term financial investments |
|
|
104,000 | 131,800 | 138,800 | 138,000 | 140,800 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
104,000 | 131,800 | 138,800 | 138,000 | 140,800 |
| III. Short-term receivables |
|
|
248,437 | 258,402 | 271,472 | 254,014 | 278,570 |
| 1. Short-term receivables of customers |
|
|
210,807 | 219,376 | 226,688 | 231,061 | 258,510 |
| 2. Prepayments to suppliers |
|
|
795 | 1,525 | 1,833 | 2,102 | 248 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
37,230 | 37,896 | 43,347 | 21,247 | 20,621 |
| 7. Provision for doubtful short-term receivables |
|
|
-396 | -396 | -396 | -396 | -809 |
| IV. Inventories |
|
|
9,932 | 5,689 | 7,747 | 12,917 | 15,716 |
| 1. Inventories |
|
|
9,932 | 5,689 | 7,747 | 12,917 | 15,716 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
3,825 | 2,528 | 3,514 | 3,184 | 4,033 |
| 1. Short-term prepaid expenses |
|
|
3,756 | 2,505 | 3,514 | 2,115 | 3,839 |
| 2. Deductible VAT |
|
|
| | | 1,069 | |
| 3. Taxes and the State Receivables |
|
|
69 | 23 | | | 193 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
443,817 | 456,135 | 450,480 | 462,560 | 464,038 |
| I. Long-term receivables |
|
|
2,616 | 10,651 | 16,996 | 16,996 | 19,997 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
2,616 | 10,651 | 16,996 | 16,996 | 19,997 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
275,235 | 267,119 | 268,927 | 273,824 | 265,443 |
| 1. Tangible fixed assets |
|
|
251,948 | 244,008 | 245,992 | 250,955 | 242,761 |
| - Cost |
|
|
884,790 | 879,532 | 889,154 | 899,981 | 899,705 |
| - Accumulated depreciation |
|
|
-632,842 | -635,523 | -643,162 | -649,026 | -656,944 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
23,287 | 23,111 | 22,934 | 22,869 | 22,683 |
| - Cost |
|
|
28,572 | 28,572 | 28,572 | 28,692 | 28,692 |
| - Accumulated depreciation |
|
|
-5,285 | -5,461 | -5,638 | -5,823 | -6,009 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
9,401 | 10,266 | 3,381 | 2,956 | 3,377 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
9,401 | 10,266 | 3,381 | 2,956 | 3,377 |
| IV. Long-term financial investments |
|
|
145,146 | 156,320 | 149,792 | 138,059 | 145,446 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
118,667 | 129,840 | 123,313 | 111,580 | 118,966 |
| 3. Other investments in equity instruments |
|
|
26,479 | 26,479 | 26,479 | 26,479 | 26,479 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
11,419 | 11,779 | 11,384 | 30,723 | 29,775 |
| 1. Long-term prepaid expenses |
|
|
11,419 | 11,779 | 11,384 | 30,723 | 29,775 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
915,356 | 936,307 | 975,590 | 942,546 | 949,878 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
335,186 | 381,520 | 405,456 | 344,426 | 336,907 |
| I. Current liabilities |
|
|
274,394 | 324,605 | 348,526 | 291,133 | 283,897 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
5,437 | 7,250 | 5,437 | 7,250 | 5,437 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
172,700 | 161,037 | 156,625 | 166,170 | 206,262 |
| 4. Advances from customers |
|
|
123 | 365 | 282 | 333 | 1,114 |
| 5. Taxes and other payables to the State Budget |
|
|
13,069 | 19,966 | 25,649 | 13,192 | 5,640 |
| 6. Payables to employees |
|
|
11,048 | 21,005 | 23,958 | 26,609 | 6,952 |
| 7. Short-term accrued expenses |
|
|
24,237 | 9,420 | 20,095 | 23,163 | 10,223 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
2,530 | | 2,530 | | 2,530 |
| 11. Other short-term payables |
|
|
35,640 | 93,775 | 99,486 | 36,578 | 37,316 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
9,610 | 11,787 | 14,464 | 17,839 | 8,422 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
60,793 | 56,915 | 56,930 | 53,293 | 53,009 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
44,481 | 44,229 | 44,244 | 44,232 | 43,948 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
16,311 | 12,686 | 12,686 | 9,061 | 9,061 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
580,170 | 554,787 | 570,134 | 598,120 | 612,971 |
| I. ShareHolder's equity |
|
|
580,170 | 554,787 | 570,134 | 598,120 | 612,971 |
| 1. Owner's investment capital |
|
|
301,584 | 301,584 | 301,584 | 301,584 | 301,584 |
| 2. Share capital surplus |
|
|
20,712 | 20,712 | 20,712 | 20,712 | 20,712 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
1,512 | 1,512 | 1,512 | 1,512 | 1,512 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
126,385 | 137,524 | 145,762 | 158,002 | 162,009 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
108,228 | 71,716 | 78,815 | 93,819 | 104,752 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
91,331 | 23,380 | 23,018 | 23,018 | 94,553 |
| - Profit after tax undistributed this period |
|
|
16,897 | 48,336 | 55,796 | 70,801 | 10,199 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
21,660 | 21,738 | 21,749 | 22,490 | 22,402 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
915,356 | 936,307 | 975,590 | 942,546 | 949,878 |
There is no report.
|
|