|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
6,166,630 | 6,069,467 | 6,109,961 | 6,022,736 | 5,830,328 |
 | I. Cash and cash equivalents |
|
|
300,302 | 69,008 | 53,549 | 88,120 | 79,268 |
 | 1. Cash |
|
|
300,302 | 69,008 | 51,549 | 87,770 | 75,646 |
 | 2. Cash equivalents |
|
|
| | 2,000 | 350 | 3,622 |
 | II. Short-term financial investments |
|
|
5,783 | 102,682 | 2,682 | 2,482 | 2,482 |
 | 1. Trading securities |
|
|
3,553 | 452 | 452 | 452 | 452 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
2,231 | 102,231 | 2,231 | 2,030 | 2,030 |
 | III. Short-term receivables |
|
|
5,345,877 | 5,285,697 | 5,524,687 | 5,414,217 | 5,111,938 |
 | 1. Short-term receivables of customers |
|
|
1,201,955 | 787,427 | 785,793 | 662,730 | 369,802 |
 | 2. Prepayments to suppliers |
|
|
3,068,085 | 3,195,662 | 3,461,293 | 3,541,973 | 3,489,220 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,113,246 | 1,339,017 | 1,315,956 | 1,249,112 | 1,296,989 |
 | 7. Provision for doubtful short-term receivables |
|
|
-37,409 | -36,409 | -38,355 | -39,597 | -44,074 |
 | IV. Inventories |
|
|
508,274 | 587,112 | 506,720 | 491,246 | 602,436 |
 | 1. Inventories |
|
|
508,274 | 589,800 | 509,408 | 493,934 | 607,888 |
 | 2. Provision for decline in value of inventories |
|
|
| -2,688 | -2,688 | -2,688 | -5,452 |
 | V. Other current assets |
|
|
6,393 | 24,968 | 22,322 | 26,671 | 34,205 |
 | 1. Short-term prepaid expenses |
|
|
1,739 | 15,665 | 18,253 | 18,430 | 21,544 |
 | 2. Deductible VAT |
|
|
3,522 | 8,032 | 2,554 | 5,784 | 11,529 |
 | 3. Taxes and the State Receivables |
|
|
1,132 | 1,271 | 1,515 | 2,457 | 1,132 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
3,005,647 | 2,895,085 | 2,951,679 | 3,087,875 | 3,435,023 |
 | I. Long-term receivables |
|
|
1,257,650 | 1,250,837 | 1,165,884 | 1,308,976 | 1,652,082 |
 | 1. Long-term customer's receivables |
|
|
| 145,236 | 145,236 | 145,236 | 315,236 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | 16,000 |
 | 5. Other long-term receivables |
|
|
1,257,650 | 1,105,601 | 1,020,648 | 1,163,739 | 1,320,846 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
75,658 | 70,559 | 69,522 | 64,101 | 58,905 |
 | 1. Tangible fixed assets |
|
|
54,927 | 50,699 | 45,743 | 41,128 | 36,738 |
 | - Cost |
|
|
285,436 | 263,554 | 252,416 | 236,559 | 233,423 |
 | - Accumulated depreciation |
|
|
-230,509 | -212,855 | -206,673 | -195,430 | -196,685 |
 | 2. Fixed assets of financial leasing |
|
|
20,294 | 19,426 | 23,347 | 22,545 | 21,742 |
 | - Cost |
|
|
24,466 | 23,597 | 27,423 | 27,423 | 27,423 |
 | - Accumulated depreciation |
|
|
-4,172 | -4,171 | -4,076 | -4,879 | -5,681 |
 | 3. Intangible fixed assets |
|
|
437 | 434 | 431 | 428 | 425 |
 | - Cost |
|
|
1,303 | 1,303 | 1,303 | 1,303 | 1,303 |
 | - Accumulated depreciation |
|
|
-866 | -869 | -872 | -875 | -878 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
480 | 444 | 444 | 444 | 444 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
480 | 444 | 444 | 444 | 444 |
 | IV. Long-term financial investments |
|
|
1,633,791 | 1,534,204 | 1,670,252 | 1,671,803 | 1,686,126 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
1,083,033 | 1,082,911 | 1,552,803 | 1,554,332 | 1,568,928 |
 | 3. Other investments in equity instruments |
|
|
450,651 | 453,751 | 19,751 | 19,751 | 19,751 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| -2,459 | -2,302 | -2,280 | -2,553 |
 | 5. Investments holding until maturity |
|
|
100,107 | | 100,000 | 100,000 | 100,000 |
 | V. Total other long-term assets |
|
|
38,068 | 39,041 | 45,578 | 42,550 | 37,465 |
 | 1. Long-term prepaid expenses |
|
|
38,025 | 37,640 | 44,955 | 41,562 | 37,257 |
 | 2. Deferred income tax assets |
|
|
43 | 1,401 | 622 | 989 | 208 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
9,172,276 | 8,964,552 | 9,061,640 | 9,110,611 | 9,265,351 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
5,389,649 | 5,181,570 | 5,236,670 | 5,265,294 | 5,396,821 |
 | I. Current liabilities |
|
|
3,875,623 | 4,125,725 | 4,176,079 | 4,154,561 | 4,255,953 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
763,954 | 1,090,399 | 952,367 | 888,626 | 890,272 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
773,029 | 688,998 | 666,671 | 588,161 | 679,437 |
 | 4. Advances from customers |
|
|
2,168,894 | 2,131,657 | 2,429,498 | 2,536,145 | 2,530,013 |
 | 5. Taxes and other payables to the State Budget |
|
|
69,573 | 38,509 | 37,674 | 18,407 | 20,886 |
 | 6. Payables to employees |
|
|
11,373 | 8,601 | 7,865 | 6,384 | 10,068 |
 | 7. Short-term accrued expenses |
|
|
25,362 | 17,644 | 21,745 | 27,457 | 16,321 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
231 | 242 | 198 | 219 | 216 |
 | 11. Other short-term payables |
|
|
54,682 | 129,120 | 38,979 | 81,940 | 99,112 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
8,525 | 20,555 | 21,081 | 7,221 | 9,628 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,514,026 | 1,055,844 | 1,060,591 | 1,110,733 | 1,140,868 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | 6,366 | 6,366 | 6,366 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
180,208 | 2,579 | 2,232 | 2,232 | 1,022 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
1,332,367 | 1,051,485 | 1,049,743 | 1,099,472 | 1,130,630 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
800 | 1,131 | 1,659 | 2,113 | 2,323 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
650 | 650 | 590 | 550 | 527 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
3,782,627 | 3,782,982 | 3,824,970 | 3,845,317 | 3,868,530 |
 | I. ShareHolder's equity |
|
|
3,782,627 | 3,782,982 | 3,824,970 | 3,845,317 | 3,868,530 |
 | 1. Owner's investment capital |
|
|
2,826,974 | 2,826,808 | 3,052,940 | 3,358,206 | 3,358,206 |
 | 2. Share capital surplus |
|
|
549,688 | 549,688 | 549,688 | 244,421 | 244,421 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
585 | 585 | 585 | 585 | 585 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
917 | 917 | 917 | 917 | 917 |
 | 11. After tax undistributed profit |
|
|
277,941 | 279,159 | 103,825 | 117,695 | 142,757 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
162,218 | 265,533 | 71,995 | 75,723 | 71,637 |
 | - Profit after tax undistributed this period |
|
|
115,723 | 13,625 | 31,830 | 41,973 | 71,120 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
126,523 | 125,826 | 117,016 | 123,492 | 121,643 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
9,172,276 | 8,964,552 | 9,061,640 | 9,110,611 | 9,265,351 |
There is no report.
|
|