|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
6,142,530 | 5,863,786 | 6,169,455 | 6,166,630 | 6,069,467 |
| I. Cash and cash equivalents |
|
|
87,330 | 70,679 | 83,649 | 300,302 | 69,008 |
| 1. Cash |
|
|
59,445 | 44,909 | 57,879 | 300,302 | 69,008 |
| 2. Cash equivalents |
|
|
27,885 | 25,770 | 25,770 | | |
| II. Short-term financial investments |
|
|
7,652 | 6,229 | 6,228 | 5,783 | 102,682 |
| 1. Trading securities |
|
|
4,052 | 3,999 | 3,998 | 3,553 | 452 |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
3,600 | 2,231 | 2,231 | 2,231 | 102,231 |
| III. Short-term receivables |
|
|
5,572,062 | 5,250,611 | 5,585,094 | 5,345,877 | 5,285,697 |
| 1. Short-term receivables of customers |
|
|
1,364,582 | 1,355,274 | 1,509,204 | 1,201,955 | 787,427 |
| 2. Prepayments to suppliers |
|
|
2,557,547 | 2,829,340 | 2,980,399 | 3,068,085 | 3,195,662 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
1,742,143 | 1,093,002 | 1,122,497 | 1,113,246 | 1,339,017 |
| 7. Provision for doubtful short-term receivables |
|
|
-92,211 | -27,006 | -27,006 | -37,409 | -36,409 |
| IV. Inventories |
|
|
468,919 | 516,676 | 479,426 | 508,274 | 587,112 |
| 1. Inventories |
|
|
468,919 | 516,676 | 479,426 | 508,274 | 589,800 |
| 2. Provision for decline in value of inventories |
|
|
| | | | -2,688 |
| V. Other current assets |
|
|
6,567 | 19,590 | 15,058 | 6,393 | 24,968 |
| 1. Short-term prepaid expenses |
|
|
1,626 | 10,806 | 10,608 | 1,739 | 15,665 |
| 2. Deductible VAT |
|
|
3,796 | 7,336 | 2,852 | 3,522 | 8,032 |
| 3. Taxes and the State Receivables |
|
|
1,145 | 1,448 | 1,598 | 1,132 | 1,271 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
3,472,246 | 3,199,170 | 3,013,075 | 3,005,647 | 2,895,085 |
| I. Long-term receivables |
|
|
1,405,887 | 1,243,448 | 1,238,451 | 1,257,650 | 1,250,837 |
| 1. Long-term customer's receivables |
|
|
| | | | 145,236 |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
1,405,887 | 1,243,448 | 1,238,451 | 1,257,650 | 1,105,601 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
73,853 | 75,666 | 78,555 | 75,658 | 70,559 |
| 1. Tangible fixed assets |
|
|
63,054 | 61,480 | 57,645 | 54,927 | 50,699 |
| - Cost |
|
|
299,681 | 294,655 | 289,223 | 285,436 | 263,554 |
| - Accumulated depreciation |
|
|
-236,628 | -233,175 | -231,577 | -230,509 | -212,855 |
| 2. Fixed assets of financial leasing |
|
|
10,356 | 13,742 | 20,470 | 20,294 | 19,426 |
| - Cost |
|
|
15,912 | 19,915 | 27,421 | 24,466 | 23,597 |
| - Accumulated depreciation |
|
|
-5,556 | -6,173 | -6,952 | -4,172 | -4,171 |
| 3. Intangible fixed assets |
|
|
444 | 444 | 440 | 437 | 434 |
| - Cost |
|
|
1,303 | 1,303 | 1,303 | 1,303 | 1,303 |
| - Accumulated depreciation |
|
|
-859 | -859 | -863 | -866 | -869 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
478 | 489 | 444 | 480 | 444 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
478 | 489 | 444 | 480 | 444 |
| IV. Long-term financial investments |
|
|
1,951,474 | 1,835,467 | 1,655,665 | 1,633,791 | 1,534,204 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
1,103,112 | 1,104,715 | 1,104,914 | 1,083,033 | 1,082,911 |
| 3. Other investments in equity instruments |
|
|
750,651 | 630,651 | 450,651 | 450,651 | 453,751 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-2,389 | | | | -2,459 |
| 5. Investments holding until maturity |
|
|
100,100 | 100,100 | 100,100 | 100,107 | |
| V. Total other long-term assets |
|
|
40,554 | 44,100 | 39,959 | 38,068 | 39,041 |
| 1. Long-term prepaid expenses |
|
|
40,554 | 44,100 | 39,959 | 38,025 | 37,640 |
| 2. Deferred income tax assets |
|
|
| | | 43 | 1,401 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
9,614,776 | 9,062,955 | 9,182,530 | 9,172,276 | 8,964,552 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
5,862,938 | 5,336,565 | 5,397,853 | 5,389,649 | 5,181,570 |
| I. Current liabilities |
|
|
4,200,902 | 3,862,933 | 3,917,216 | 3,875,623 | 4,125,725 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
1,205,571 | 756,610 | 837,642 | 763,954 | 1,090,399 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
618,089 | 686,967 | 696,782 | 773,029 | 688,998 |
| 4. Advances from customers |
|
|
2,215,112 | 2,241,285 | 2,180,088 | 2,168,894 | 2,131,657 |
| 5. Taxes and other payables to the State Budget |
|
|
77,032 | 83,506 | 91,030 | 69,573 | 38,509 |
| 6. Payables to employees |
|
|
9,044 | 9,426 | 9,016 | 11,373 | 8,601 |
| 7. Short-term accrued expenses |
|
|
23,460 | 15,485 | 21,256 | 25,362 | 17,644 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| 172 | 232 | 231 | 242 |
| 11. Other short-term payables |
|
|
44,253 | 64,821 | | 54,682 | 129,120 |
| 12. Provision for short term payables |
|
|
| | 77,120 | | |
| 13. Bonus and welfare fund |
|
|
8,341 | 4,661 | 4,052 | 8,525 | 20,555 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
1,662,036 | 1,473,633 | 1,480,636 | 1,514,026 | 1,055,844 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
276,126 | 179,156 | 180,006 | 180,208 | 2,579 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
1,385,243 | 1,293,312 | 1,299,459 | 1,332,367 | 1,051,485 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| 497 | 504 | 800 | 1,131 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
667 | 667 | 667 | 650 | 650 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
3,751,838 | 3,726,390 | 3,784,677 | 3,782,627 | 3,782,982 |
| I. ShareHolder's equity |
|
|
3,751,838 | 3,726,390 | 3,784,677 | 3,782,627 | 3,782,982 |
| 1. Owner's investment capital |
|
|
2,444,183 | 2,826,808 | 2,826,808 | 2,826,974 | 2,826,808 |
| 2. Share capital surplus |
|
|
549,688 | 549,688 | 549,688 | 549,688 | 549,688 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
585 | 585 | 585 | 585 | 585 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
917 | 917 | 917 | 917 | 917 |
| 11. After tax undistributed profit |
|
|
617,496 | 231,551 | 280,615 | 277,941 | 279,159 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
553,028 | 164,898 | 164,898 | 162,218 | 265,533 |
| - Profit after tax undistributed this period |
|
|
64,468 | 66,653 | 115,717 | 115,723 | 13,625 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
138,969 | 116,841 | 126,064 | 126,523 | 125,826 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
9,614,776 | 9,062,955 | 9,182,530 | 9,172,276 | 8,964,552 |
There is no report.
|
|