|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
594,542 | 713,320 | 674,490 | 583,206 | 677,986 |
 | I. Cash and cash equivalents |
|
|
60,429 | 229,617 | 267,019 | 148,295 | 196,648 |
 | 1. Cash |
|
|
16,429 | 56,617 | 24,519 | 23,295 | 33,648 |
 | 2. Cash equivalents |
|
|
44,000 | 173,000 | 242,500 | 125,000 | 163,000 |
 | II. Short-term financial investments |
|
|
259,000 | 200,000 | 113,000 | 162,000 | 220,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
259,000 | 200,000 | 113,000 | 162,000 | 220,000 |
 | III. Short-term receivables |
|
|
38,005 | 60,588 | 52,600 | 34,567 | 46,005 |
 | 1. Short-term receivables of customers |
|
|
28,941 | 50,831 | 46,468 | 25,228 | 31,456 |
 | 2. Prepayments to suppliers |
|
|
5,888 | 8,212 | 3,678 | 5,618 | 7,960 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
4,252 | 2,621 | 3,531 | 4,796 | 7,665 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,076 | -1,076 | -1,076 | -1,076 | -1,076 |
 | IV. Inventories |
|
|
232,817 | 218,898 | 237,954 | 234,365 | 211,913 |
 | 1. Inventories |
|
|
232,817 | 218,898 | 237,954 | 234,365 | 211,913 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
4,291 | 4,216 | 3,916 | 3,979 | 3,419 |
 | 1. Short-term prepaid expenses |
|
|
4,284 | 4,161 | 3,372 | 3,286 | 3,415 |
 | 2. Deductible VAT |
|
|
| | 540 | 624 | |
 | 3. Taxes and the State Receivables |
|
|
6 | 55 | 4 | 70 | 4 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
367,053 | 364,607 | 365,291 | 371,205 | 366,328 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
297,608 | 293,583 | 286,752 | 278,656 | 272,456 |
 | 1. Tangible fixed assets |
|
|
293,195 | 289,349 | 282,740 | 274,867 | 268,891 |
 | - Cost |
|
|
1,565,668 | 1,574,371 | 1,580,407 | 1,582,931 | 1,589,038 |
 | - Accumulated depreciation |
|
|
-1,272,473 | -1,285,022 | -1,297,666 | -1,308,064 | -1,320,147 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
4,414 | 4,235 | 4,012 | 3,788 | 3,565 |
 | - Cost |
|
|
5,663 | 5,705 | 5,705 | 5,705 | 5,705 |
 | - Accumulated depreciation |
|
|
-1,249 | -1,470 | -1,694 | -1,917 | -2,140 |
 | III. Real Estate Investments |
|
|
6,292 | 6,206 | 6,120 | 6,033 | 5,947 |
 | - Cost |
|
|
9,796 | 9,796 | 9,796 | 9,796 | 9,796 |
 | - Accumulated depreciation |
|
|
-3,504 | -3,590 | -3,676 | -3,762 | -3,849 |
 | IV. Long-term assets in progress |
|
|
3,532 | 2,532 | 11,045 | 15,182 | 18,269 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
3,532 | 2,532 | 11,045 | 15,182 | 18,269 |
 | IV. Long-term financial investments |
|
|
976 | 976 | 976 | 976 | 976 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
976 | 976 | 976 | 976 | 976 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
58,645 | 61,309 | 60,399 | 70,359 | 68,680 |
 | 1. Long-term prepaid expenses |
|
|
56,634 | 59,298 | 58,415 | 68,375 | 66,696 |
 | 2. Deferred income tax assets |
|
|
2,011 | 2,011 | 1,984 | 1,984 | 1,984 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
961,595 | 1,077,926 | 1,039,782 | 954,412 | 1,044,314 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
348,777 | 473,037 | 440,395 | 326,298 | 389,265 |
 | I. Current liabilities |
|
|
329,593 | 454,349 | 421,490 | 308,362 | 370,966 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
79,900 | 95,000 | 130,400 | 103,383 | 90,887 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
50,563 | 45,836 | 38,562 | 48,836 | 47,162 |
 | 4. Advances from customers |
|
|
3,896 | 3,975 | 3,211 | 5,883 | 3,842 |
 | 5. Taxes and other payables to the State Budget |
|
|
122,168 | 174,500 | 136,288 | 92,002 | 150,737 |
 | 6. Payables to employees |
|
|
27,139 | 31,536 | 35,848 | 20,414 | 30,089 |
 | 7. Short-term accrued expenses |
|
|
13,994 | 17,888 | 2,937 | 9,312 | 18,291 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | 262 | 788 | 525 |
 | 11. Other short-term payables |
|
|
22,412 | 82,346 | 69,110 | 37,230 | 24,093 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
9,521 | 3,268 | 4,871 | -9,485 | 5,340 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
19,183 | 18,688 | 18,905 | 17,936 | 18,299 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
8,262 | 8,029 | 7,936 | 7,769 | 7,987 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
9,084 | 9,084 | 9,920 | 9,904 | 10,050 |
 | 11. Long-term unrealized revenue |
|
|
1,838 | 1,575 | 1,050 | 262 | 262 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
612,818 | 604,889 | 599,387 | 628,114 | 655,049 |
 | I. ShareHolder's equity |
|
|
612,818 | 604,889 | 599,387 | 628,114 | 655,049 |
 | 1. Owner's investment capital |
|
|
298,466 | 298,466 | 298,466 | 298,466 | 298,466 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
12 | 12 | 12 | 12 | 12 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
111,854 | 111,854 | 112,822 | 112,822 | 121,528 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
202,485 | 194,556 | 188,086 | 216,813 | 235,043 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
163,206 | 163,206 | 163,206 | 188,086 | 154,420 |
 | - Profit after tax undistributed this period |
|
|
39,279 | 31,350 | 24,879 | 28,727 | 80,623 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
961,595 | 1,077,926 | 1,039,782 | 954,412 | 1,044,314 |
There is no report.
|
|