|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
4,756,142 | 4,841,622 | 4,979,612 | 5,015,265 | 5,083,717 |
 | I. Cash and cash equivalents |
|
|
68,219 | 47,329 | 117,281 | 35,026 | 164,907 |
 | 1. Cash |
|
|
36,103 | 24,272 | 108,235 | 26,394 | 155,990 |
 | 2. Cash equivalents |
|
|
32,117 | 23,057 | 9,046 | 8,632 | 8,918 |
 | II. Short-term financial investments |
|
|
24,469 | 16,051 | 37,924 | 39,644 | 26,325 |
 | 1. Trading securities |
|
|
17,817 | 17,817 | 17,817 | 17,817 | 17,817 |
 | 2. Provision for diminution in value of trading securities |
|
|
-12,690 | -11,047 | -12,670 | -11,305 | -10,988 |
 | 3. Investments holding until maturity |
|
|
19,342 | 9,281 | 32,777 | 33,132 | 19,496 |
 | III. Short-term receivables |
|
|
453,903 | 503,484 | 562,297 | 613,709 | 641,095 |
 | 1. Short-term receivables of customers |
|
|
170,001 | 168,568 | 197,846 | 205,592 | 212,690 |
 | 2. Prepayments to suppliers |
|
|
35,756 | 32,527 | 30,054 | 31,587 | 44,481 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
6,000 | 6,000 | 6,000 | 6,000 | 6,000 |
 | 6. Other short-term receivables |
|
|
351,480 | 405,722 | 437,731 | 479,864 | 513,457 |
 | 7. Provision for doubtful short-term receivables |
|
|
-109,333 | -109,333 | -109,333 | -109,333 | -135,532 |
 | IV. Inventories |
|
|
4,188,887 | 4,251,854 | 4,240,443 | 4,305,678 | 4,228,801 |
 | 1. Inventories |
|
|
4,193,578 | 4,256,545 | 4,245,134 | 4,310,369 | 4,233,491 |
 | 2. Provision for decline in value of inventories |
|
|
-4,691 | -4,691 | -4,691 | -4,691 | -4,691 |
 | V. Other current assets |
|
|
20,664 | 22,904 | 21,667 | 21,208 | 22,588 |
 | 1. Short-term prepaid expenses |
|
|
17,605 | 19,835 | 18,407 | 18,005 | 18,951 |
 | 2. Deductible VAT |
|
|
2,510 | 2,556 | 2,758 | 2,704 | 2,781 |
 | 3. Taxes and the State Receivables |
|
|
549 | 513 | 502 | 500 | 856 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,718,407 | 2,738,682 | 2,733,348 | 2,783,749 | 2,794,506 |
 | I. Long-term receivables |
|
|
117,053 | 117,053 | 117,053 | 117,053 | 117,053 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
117,053 | 117,053 | 117,053 | 117,053 | 117,053 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
228,421 | 226,436 | 224,451 | 222,473 | 220,500 |
 | 1. Tangible fixed assets |
|
|
227,656 | 225,676 | 223,696 | 221,723 | 219,755 |
 | - Cost |
|
|
333,102 | 333,102 | 333,102 | 333,102 | 326,717 |
 | - Accumulated depreciation |
|
|
-105,446 | -107,426 | -109,405 | -111,379 | -106,962 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
765 | 760 | 755 | 750 | 745 |
 | - Cost |
|
|
999 | 999 | 999 | 999 | 999 |
 | - Accumulated depreciation |
|
|
-234 | -239 | -244 | -249 | -254 |
 | III. Real Estate Investments |
|
|
5,065 | 4,906 | 4,748 | 4,590 | 4,431 |
 | - Cost |
|
|
15,833 | 15,833 | 15,833 | 15,833 | 15,833 |
 | - Accumulated depreciation |
|
|
-10,768 | -10,927 | -11,085 | -11,243 | -11,402 |
 | IV. Long-term assets in progress |
|
|
2,292,209 | 2,304,350 | 2,311,682 | 2,372,746 | 2,381,200 |
 | 1. Costs of long-term production, business in progress |
|
|
2,280,664 | 2,292,262 | 2,299,215 | 2,360,095 | 2,368,113 |
 | 2. Costs of construction in progress |
|
|
11,546 | 12,088 | 12,467 | 12,650 | 13,087 |
 | IV. Long-term financial investments |
|
|
52,150 | 60,854 | 44,155 | 43,255 | 43,255 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
8,997 | 8,997 | | | |
 | 3. Other investments in equity instruments |
|
|
58,243 | 58,243 | 59,243 | 58,243 | 58,243 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-16,090 | -14,986 | -15,088 | -14,988 | -14,988 |
 | 5. Investments holding until maturity |
|
|
1,000 | 8,600 | | | |
 | V. Total other long-term assets |
|
|
23,509 | 25,083 | 31,257 | 23,632 | 28,066 |
 | 1. Long-term prepaid expenses |
|
|
13,753 | 14,327 | 16,073 | 14,895 | 13,097 |
 | 2. Deferred income tax assets |
|
|
9,756 | 10,756 | 15,184 | 8,737 | 14,969 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
7,474,550 | 7,580,304 | 7,712,959 | 7,799,014 | 7,878,222 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
4,715,901 | 4,813,693 | 4,891,404 | 4,930,252 | 4,887,289 |
 | I. Current liabilities |
|
|
2,372,499 | 2,943,151 | 2,501,797 | 1,800,660 | 2,070,822 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
431,000 | 899,095 | 542,285 | 111,285 | 163,380 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
143,376 | 140,044 | 140,396 | 113,611 | 116,549 |
 | 4. Advances from customers |
|
|
2,811 | 59,371 | 80,381 | 3,071 | 654,817 |
 | 5. Taxes and other payables to the State Budget |
|
|
116,825 | 94,097 | 79,097 | 99,475 | 215,385 |
 | 6. Payables to employees |
|
|
15,168 | 12,667 | 12,634 | 12,146 | 14,519 |
 | 7. Short-term accrued expenses |
|
|
1,155,963 | 1,163,146 | 1,074,019 | 957,747 | 649,200 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
599 | 667 | 630 | 622 | 675 |
 | 11. Other short-term payables |
|
|
413,352 | 481,036 | 479,234 | 409,766 | 163,421 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
93,405 | 93,028 | 93,121 | 92,937 | 92,876 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
2,343,402 | 1,870,542 | 2,389,607 | 3,129,592 | 2,816,467 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
12,407 | 20,883 | 2,959 | 2,959 | 3,206 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
1,304,425 | 1,291,185 | 1,902,446 | 2,642,472 | 2,403,256 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
1,024,522 | 556,427 | 482,237 | 482,237 | 408,047 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
2,047 | 2,047 | 1,965 | 1,924 | 1,959 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
2,758,649 | 2,766,611 | 2,821,556 | 2,868,762 | 2,990,934 |
 | I. ShareHolder's equity |
|
|
2,758,649 | 2,766,611 | 2,821,556 | 2,868,762 | 2,990,934 |
 | 1. Owner's investment capital |
|
|
1,148,555 | 1,148,555 | 1,148,555 | 1,148,555 | 1,148,555 |
 | 2. Share capital surplus |
|
|
219,017 | 219,122 | 219,017 | 219,017 | 219,017 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
48,750 | 48,750 | 48,750 | 48,750 | 48,750 |
 | 5. Treasury shares |
|
|
-61,162 | -61,162 | -61,162 | -61,162 | -61,162 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
749,270 | 750,406 | 749,270 | 749,270 | 749,270 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
7,523 | 7,523 | 7,523 | 7,523 | 7,523 |
 | 11. After tax undistributed profit |
|
|
592,673 | 637,555 | 694,071 | 741,140 | 863,420 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
511,214 | 593,479 | 597,729 | 694,071 | 741,140 |
 | - Profit after tax undistributed this period |
|
|
81,459 | 44,076 | 96,342 | 47,069 | 122,279 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
54,022 | 15,861 | 15,530 | 15,667 | 15,560 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
7,474,550 | 7,580,304 | 7,712,959 | 7,799,014 | 7,878,222 |
There is no report.
|
|