|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
5,015,265 | 5,083,717 | 5,013,273 | 5,085,857 | 5,195,816 |
 | I. Cash and cash equivalents |
|
|
35,026 | 164,907 | 47,756 | 141,278 | 150,678 |
 | 1. Cash |
|
|
26,394 | 155,990 | 38,018 | 130,250 | 140,173 |
 | 2. Cash equivalents |
|
|
8,632 | 8,918 | 9,738 | 11,028 | 10,504 |
 | II. Short-term financial investments |
|
|
39,644 | 26,325 | 41,783 | 41,366 | 40,740 |
 | 1. Trading securities |
|
|
17,817 | 17,817 | 17,817 | 17,817 | 17,817 |
 | 2. Provision for diminution in value of trading securities |
|
|
-11,305 | -10,988 | -10,731 | -11,147 | -13,442 |
 | 3. Investments holding until maturity |
|
|
33,132 | 19,496 | 34,697 | 34,695 | 36,364 |
 | III. Short-term receivables |
|
|
613,709 | 641,095 | 623,394 | 632,382 | 595,982 |
 | 1. Short-term receivables of customers |
|
|
205,592 | 212,690 | 211,131 | 225,611 | 189,773 |
 | 2. Prepayments to suppliers |
|
|
31,587 | 44,481 | 45,993 | 36,908 | 48,157 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
6,000 | 6,000 | | | |
 | 6. Other short-term receivables |
|
|
479,864 | 513,457 | 508,726 | 514,692 | 501,283 |
 | 7. Provision for doubtful short-term receivables |
|
|
-109,333 | -135,532 | -142,456 | -144,828 | -143,230 |
 | IV. Inventories |
|
|
4,305,678 | 4,228,801 | 4,278,809 | 4,244,796 | 4,351,637 |
 | 1. Inventories |
|
|
4,310,369 | 4,233,491 | 4,283,500 | 4,249,487 | 4,356,328 |
 | 2. Provision for decline in value of inventories |
|
|
-4,691 | -4,691 | -4,691 | -4,691 | -4,691 |
 | V. Other current assets |
|
|
21,208 | 22,588 | 21,531 | 26,035 | 56,780 |
 | 1. Short-term prepaid expenses |
|
|
18,005 | 18,951 | 18,039 | 22,423 | 51,740 |
 | 2. Deductible VAT |
|
|
2,704 | 2,781 | 2,689 | 2,793 | 4,245 |
 | 3. Taxes and the State Receivables |
|
|
500 | 856 | 803 | 819 | 796 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,783,749 | 2,794,506 | 2,809,803 | 2,856,617 | 2,849,763 |
 | I. Long-term receivables |
|
|
117,053 | 117,053 | 117,053 | 117,053 | 117,053 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
117,053 | 117,053 | 117,053 | 117,053 | 117,053 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
222,473 | 220,500 | 218,534 | 216,702 | 215,728 |
 | 1. Tangible fixed assets |
|
|
221,723 | 219,755 | 217,793 | 215,966 | 214,997 |
 | - Cost |
|
|
333,102 | 326,717 | 326,912 | 327,013 | 328,067 |
 | - Accumulated depreciation |
|
|
-111,379 | -106,962 | -109,119 | -111,047 | -113,069 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
750 | 745 | 740 | 736 | 731 |
 | - Cost |
|
|
999 | 999 | 999 | 999 | 999 |
 | - Accumulated depreciation |
|
|
-249 | -254 | -259 | -264 | -269 |
 | III. Real Estate Investments |
|
|
4,590 | 4,431 | 4,273 | 4,115 | 3,956 |
 | - Cost |
|
|
15,833 | 15,833 | 15,833 | 15,833 | 15,833 |
 | - Accumulated depreciation |
|
|
-11,243 | -11,402 | -11,560 | -11,718 | -11,877 |
 | IV. Long-term assets in progress |
|
|
2,372,746 | 2,381,200 | 2,400,338 | 2,439,452 | 2,443,613 |
 | 1. Costs of long-term production, business in progress |
|
|
2,360,095 | 2,368,113 | 2,387,004 | 2,426,118 | 2,430,074 |
 | 2. Costs of construction in progress |
|
|
12,650 | 13,087 | 13,334 | 13,334 | 13,540 |
 | IV. Long-term financial investments |
|
|
43,255 | 43,255 | 42,599 | 42,270 | 42,270 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
58,243 | 58,243 | 58,243 | 58,243 | 58,243 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-14,988 | -14,988 | -15,644 | -15,973 | -15,973 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
23,632 | 28,066 | 27,006 | 37,025 | 27,142 |
 | 1. Long-term prepaid expenses |
|
|
14,895 | 13,097 | 12,758 | 13,033 | 12,893 |
 | 2. Deferred income tax assets |
|
|
8,737 | 14,969 | 14,249 | 23,991 | 14,249 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
7,799,014 | 7,878,222 | 7,823,076 | 7,942,473 | 8,045,580 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
4,930,252 | 4,887,289 | 4,764,500 | 4,767,751 | 4,788,717 |
 | I. Current liabilities |
|
|
1,800,660 | 2,070,822 | 2,275,624 | 2,133,083 | 2,201,992 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
111,285 | 163,380 | 148,380 | 148,380 | 148,380 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
113,611 | 116,549 | 100,368 | 102,490 | 91,400 |
 | 4. Advances from customers |
|
|
3,071 | 654,817 | 846,211 | 682,868 | 683,260 |
 | 5. Taxes and other payables to the State Budget |
|
|
99,475 | 215,385 | 22,802 | 46,960 | 47,075 |
 | 6. Payables to employees |
|
|
12,146 | 14,519 | 12,004 | 12,266 | 13,740 |
 | 7. Short-term accrued expenses |
|
|
957,747 | 649,200 | 717,726 | 625,107 | 596,833 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
622 | 675 | 792 | 727 | 699 |
 | 11. Other short-term payables |
|
|
409,766 | 163,421 | 334,529 | 421,577 | 528,081 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
92,937 | 92,876 | 92,811 | 92,707 | 92,525 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
3,129,592 | 2,816,467 | 2,488,876 | 2,634,668 | 2,586,725 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
2,959 | 3,206 | 3,206 | 3,206 | 3,206 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
2,642,472 | 2,403,256 | 2,112,797 | 1,995,684 | 1,774,459 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
482,237 | 408,047 | 370,952 | 633,857 | 807,139 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
1,924 | 1,959 | 1,922 | 1,922 | 1,922 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
2,868,762 | 2,990,934 | 3,058,577 | 3,174,722 | 3,256,863 |
 | I. ShareHolder's equity |
|
|
2,868,762 | 2,990,934 | 3,058,577 | 3,174,722 | 3,256,863 |
 | 1. Owner's investment capital |
|
|
1,148,555 | 1,148,555 | 1,148,555 | 1,148,555 | 2,974,748 |
 | 2. Share capital surplus |
|
|
219,017 | 219,017 | 219,017 | 222,767 | 29,873 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
48,750 | 48,750 | 48,750 | 48,750 | 48,750 |
 | 5. Treasury shares |
|
|
-61,162 | -61,162 | -61,162 | -53,216 | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
749,270 | 749,270 | 749,270 | 749,270 | 4,432 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
7,523 | 7,523 | 7,523 | 7,523 | 7,523 |
 | 11. After tax undistributed profit |
|
|
741,140 | 863,420 | 933,365 | 1,037,538 | 177,854 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
694,071 | 741,140 | 866,126 | 866,237 | 174,973 |
 | - Profit after tax undistributed this period |
|
|
47,069 | 122,279 | 67,239 | 171,301 | 2,881 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
15,667 | 15,560 | 13,258 | 13,534 | 13,682 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
7,799,014 | 7,878,222 | 7,823,076 | 7,942,473 | 8,045,580 |
There is no report.
|
|