|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,067,313 | 1,046,083 | 1,094,815 | 1,242,391 | 1,126,443 |
 | I. Cash and cash equivalents |
|
|
269,276 | 231,036 | 209,488 | 245,750 | 210,278 |
 | 1. Cash |
|
|
23,276 | 19,036 | 7,488 | 23,750 | 53,278 |
 | 2. Cash equivalents |
|
|
246,000 | 212,000 | 202,000 | 222,000 | 157,000 |
 | II. Short-term financial investments |
|
|
15,000 | 15,000 | 40,000 | 40,000 | 130,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
15,000 | 15,000 | 40,000 | 40,000 | 130,000 |
 | III. Short-term receivables |
|
|
781,043 | 795,125 | 840,707 | 953,159 | 782,738 |
 | 1. Short-term receivables of customers |
|
|
749,952 | 758,253 | 773,624 | 870,844 | 743,742 |
 | 2. Prepayments to suppliers |
|
|
7,733 | 8,770 | 2,587 | 2,142 | 2,405 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
39,286 | 39,286 | 34,286 | 29,286 | 29,286 |
 | 6. Other short-term receivables |
|
|
45,103 | 46,898 | 83,292 | 98,969 | 55,388 |
 | 7. Provision for doubtful short-term receivables |
|
|
-61,031 | -58,082 | -53,082 | -48,082 | -48,082 |
 | IV. Inventories |
|
|
1,622 | 1,897 | 2,533 | 3,168 | 2,612 |
 | 1. Inventories |
|
|
1,622 | 1,897 | 2,533 | 3,168 | 2,612 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
373 | 3,026 | 2,088 | 315 | 814 |
 | 1. Short-term prepaid expenses |
|
|
373 | 2,756 | 1,929 | 256 | 742 |
 | 2. Deductible VAT |
|
|
| | | | 23 |
 | 3. Taxes and the State Receivables |
|
|
| 270 | 159 | 59 | 49 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
288,714 | 278,320 | 279,565 | 273,075 | 253,376 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
254,221 | 243,553 | 225,453 | 221,505 | 219,100 |
 | 1. Tangible fixed assets |
|
|
250,821 | 240,153 | 222,053 | 218,105 | 215,700 |
 | - Cost |
|
|
1,959,893 | 1,959,893 | 1,959,001 | 1,959,479 | 1,960,290 |
 | - Accumulated depreciation |
|
|
-1,709,073 | -1,719,741 | -1,736,948 | -1,741,374 | -1,744,590 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
3,400 | 3,400 | 3,400 | 3,400 | 3,400 |
 | - Cost |
|
|
3,400 | 3,400 | 3,400 | 3,400 | 3,400 |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
20,447 | 20,447 | 19,801 | 20,079 | 19,750 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
20,447 | 20,447 | 19,801 | 20,079 | 19,750 |
 | IV. Long-term financial investments |
|
|
1,841 | 1,841 | 1,841 | 1,841 | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
1,841 | 1,841 | 1,841 | 1,841 | 1,841 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | -1,841 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
12,205 | 12,479 | 32,469 | 29,649 | 14,526 |
 | 1. Long-term prepaid expenses |
|
|
1,864 | 2,237 | 22,358 | 19,648 | 4,498 |
 | 2. Deferred income tax assets |
|
|
| | | | 357 |
 | 3. Other long-term assets |
|
|
10,341 | 10,242 | 10,111 | 10,002 | 9,671 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,356,028 | 1,324,404 | 1,374,380 | 1,515,466 | 1,379,819 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
330,750 | 287,841 | 425,607 | 460,336 | 317,522 |
 | I. Current liabilities |
|
|
129,856 | 89,446 | 227,600 | 263,830 | 125,192 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
11,202 | 10,752 | 11,210 | 11,710 | 12,047 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
52,424 | 49,470 | 50,169 | 47,073 | 46,262 |
 | 4. Advances from customers |
|
|
166 | 166 | 175 | 139 | 111 |
 | 5. Taxes and other payables to the State Budget |
|
|
36,649 | 14,565 | 26,554 | 61,677 | 33,077 |
 | 6. Payables to employees |
|
|
16,119 | 3,342 | 3,163 | 3,463 | 23,188 |
 | 7. Short-term accrued expenses |
|
|
1,598 | 3,505 | 5,331 | 12,847 | 742 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
7,048 | 4,697 | 118,863 | 118,856 | 5,239 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
4,649 | 2,949 | 12,135 | 8,065 | 4,526 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
200,894 | 198,394 | 198,006 | 196,506 | 192,330 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
30 | 30 | 30 | 30 | 30 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
196,975 | 194,475 | 193,743 | 192,243 | 189,241 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
3,890 | 3,890 | 4,234 | 4,234 | 3,059 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,025,278 | 1,036,563 | 948,773 | 1,055,130 | 1,062,297 |
 | I. ShareHolder's equity |
|
|
1,025,243 | 1,036,528 | 948,739 | 1,055,096 | 1,062,262 |
 | 1. Owner's investment capital |
|
|
689,986 | 689,986 | 689,986 | 689,986 | 689,986 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
1,212 | 1,212 | 1,212 | 1,212 | 1,212 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
178,246 | 178,246 | 198,246 | 198,246 | 198,246 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
145,968 | 157,429 | 49,860 | 155,494 | 162,028 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
3,503 | 145,968 | 1,403 | 1,403 | 1,403 |
 | - Profit after tax undistributed this period |
|
|
142,465 | 11,462 | 48,456 | 154,091 | 160,625 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
9,832 | 9,655 | 9,435 | 10,157 | 10,790 |
 | II. Funding resources and other funds |
|
|
35 | 35 | 35 | 35 | 35 |
 | 1. Funding resources |
|
|
35 | 35 | 35 | 35 | 35 |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,356,028 | 1,324,404 | 1,374,380 | 1,515,466 | 1,379,819 |
There is no report.
|
|