|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
52,796 | 51,266 | 49,165 | 56,285 | 57,545 |
 | I. Cash and cash equivalents |
|
|
36,893 | 27,921 | 32,231 | 30,284 | 41,735 |
 | 1. Cash |
|
|
36,893 | 27,921 | 32,231 | 30,284 | 41,735 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
11,891 | 12,444 | 13,694 | 15,418 | 13,537 |
 | 1. Short-term receivables of customers |
|
|
8,353 | 8,375 | 8,341 | 9,513 | 8,680 |
 | 2. Prepayments to suppliers |
|
|
3,660 | 3,992 | 4,894 | 5,380 | 4,434 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
5,855 | 6,089 | 6,424 | 6,557 | 6,401 |
 | 7. Provision for doubtful short-term receivables |
|
|
-5,977 | -6,012 | -5,965 | -6,033 | -5,979 |
 | IV. Inventories |
|
|
3,282 | 10,531 | 3,087 | 10,332 | 2,192 |
 | 1. Inventories |
|
|
3,282 | 12,408 | 3,087 | 12,268 | 2,192 |
 | 2. Provision for decline in value of inventories |
|
|
| -1,877 | | -1,936 | |
 | V. Other current assets |
|
|
730 | 370 | 153 | 251 | 81 |
 | 1. Short-term prepaid expenses |
|
|
730 | 370 | 153 | 251 | 81 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
870,312 | 860,248 | 877,366 | 872,451 | 869,263 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
801,666 | 798,958 | 807,281 | 809,289 | 798,750 |
 | 1. Tangible fixed assets |
|
|
801,624 | 798,935 | 807,276 | 809,289 | 798,750 |
 | - Cost |
|
|
1,492,313 | 1,501,250 | 1,531,394 | 1,547,317 | 1,540,736 |
 | - Accumulated depreciation |
|
|
-690,690 | -702,315 | -724,118 | -738,029 | -741,987 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
42 | 23 | 6 | | |
 | - Cost |
|
|
113,540 | 114,210 | 116,503 | 117,834 | 117,254 |
 | - Accumulated depreciation |
|
|
-113,498 | -114,187 | -116,497 | -117,834 | -117,254 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
49,432 | 49,724 | 51,256 | 51,301 | 51,049 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
49,432 | 49,724 | 51,256 | 51,301 | 51,049 |
 | IV. Long-term financial investments |
|
|
10,591 | 10,653 | 10,867 | 10,991 | 11,471 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
10,591 | 10,653 | 10,867 | 10,991 | 11,471 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
8,623 | 914 | 7,962 | 870 | 7,993 |
 | 1. Long-term prepaid expenses |
|
|
1,261 | 914 | 668 | 870 | 746 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
7,363 | | 7,294 | | 7,247 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
923,108 | 911,514 | 926,531 | 928,736 | 926,808 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
364,816 | 359,291 | 353,103 | 350,108 | 342,819 |
 | I. Current liabilities |
|
|
237,566 | 231,290 | 225,853 | 222,416 | 221,569 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
87,396 | 73,655 | 53,644 | 60,552 | 49,293 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
3,565 | 3,203 | 4,058 | 2,115 | 2,648 |
 | 4. Advances from customers |
|
|
687 | 1,444 | 1,637 | 879 | 887 |
 | 5. Taxes and other payables to the State Budget |
|
|
5,749 | 8,103 | 13,450 | 2,617 | 7,682 |
 | 6. Payables to employees |
|
|
3,538 | 3,982 | 4,308 | 4,474 | 8,758 |
 | 7. Short-term accrued expenses |
|
|
42,029 | 46,509 | 51,671 | 55,882 | 59,079 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
2,239 | 427 | 963 | 470 | 433 |
 | 11. Other short-term payables |
|
|
92,362 | 93,967 | 96,121 | 95,427 | 92,788 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
127,250 | 128,001 | 127,250 | 127,692 | 121,250 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
127,250 | 128,001 | 127,250 | 127,692 | 121,250 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
558,292 | 552,224 | 573,428 | 578,628 | 583,989 |
 | I. ShareHolder's equity |
|
|
558,292 | 552,224 | 573,428 | 578,628 | 583,989 |
 | 1. Owner's investment capital |
|
|
703,688 | 703,688 | 703,688 | 703,688 | 703,688 |
 | 2. Share capital surplus |
|
|
81,363 | 81,363 | 81,363 | 81,363 | 81,363 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
366,173 | 369,457 | 380,750 | 387,274 | 384,532 |
 | 8. Investment and development funds |
|
|
11,206 | 11,206 | 11,206 | 11,206 | 11,206 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-604,138 | -613,490 | -603,579 | -604,904 | -596,799 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-576,939 | -604,138 | -604,138 | -604,138 | -604,138 |
 | - Profit after tax undistributed this period |
|
|
-27,200 | -9,352 | 559 | -765 | 7,339 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
923,108 | 911,514 | 926,531 | 928,736 | 926,808 |
There is no report.
|
|