|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
50,154 | 41,305 | 50,427 | 50,804 | 47,658 |
| I. Cash and cash equivalents |
|
|
27,393 | 26,099 | 28,175 | 34,987 | 24,486 |
| 1. Cash |
|
|
27,393 | 26,099 | 28,175 | 34,987 | 24,486 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
10,940 | 10,908 | 11,158 | 11,864 | 12,534 |
| 1. Short-term receivables of customers |
|
|
7,701 | 7,791 | 8,250 | 8,210 | 8,232 |
| 2. Prepayments to suppliers |
|
|
3,610 | 3,607 | 3,144 | 3,602 | 4,341 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
5,798 | 5,640 | 5,865 | 6,047 | 5,764 |
| 7. Provision for doubtful short-term receivables |
|
|
-6,169 | -6,131 | -6,100 | -5,996 | -5,803 |
| IV. Inventories |
|
|
11,235 | 3,997 | 10,960 | 3,751 | 10,494 |
| 1. Inventories |
|
|
13,024 | 3,997 | 12,780 | 3,751 | 12,300 |
| 2. Provision for decline in value of inventories |
|
|
-1,790 | | -1,819 | | -1,806 |
| V. Other current assets |
|
|
586 | 300 | 133 | 202 | 145 |
| 1. Short-term prepaid expenses |
|
|
586 | 300 | 133 | 202 | 145 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
873,265 | 863,150 | 865,086 | 885,628 | 841,619 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
811,041 | 795,161 | 803,493 | 815,883 | 781,953 |
| 1. Tangible fixed assets |
|
|
810,906 | 795,046 | 803,395 | 815,802 | 781,893 |
| - Cost |
|
|
1,431,967 | 1,424,015 | 1,456,511 | 1,493,959 | 1,443,098 |
| - Accumulated depreciation |
|
|
-621,061 | -628,970 | -653,116 | -678,157 | -661,204 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
135 | 115 | 99 | 82 | 60 |
| - Cost |
|
|
108,904 | 108,230 | 110,703 | 113,549 | 109,894 |
| - Accumulated depreciation |
|
|
-108,769 | -108,114 | -110,604 | -113,467 | -109,833 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
47,736 | 47,120 | 48,197 | 49,436 | 47,844 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
47,736 | 47,120 | 48,197 | 49,436 | 47,844 |
| IV. Long-term financial investments |
|
|
10,158 | 10,095 | 10,326 | 10,591 | 10,250 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
10,158 | 10,095 | 10,326 | 10,591 | 10,250 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
4,330 | 10,773 | 3,070 | 9,717 | 1,571 |
| 1. Long-term prepaid expenses |
|
|
4,330 | 3,879 | 3,070 | 2,367 | 1,571 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| 6,894 | | 7,350 | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
923,419 | 904,455 | 915,513 | 936,432 | 889,277 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
313,700 | 316,988 | 328,010 | 335,750 | 342,320 |
| I. Current liabilities |
|
|
227,965 | 231,784 | 209,615 | 220,000 | 230,296 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
93,680 | 95,802 | 66,368 | 63,284 | 86,961 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
3,372 | 4,133 | 2,296 | 3,509 | 2,619 |
| 4. Advances from customers |
|
|
847 | 828 | 789 | 1,415 | 927 |
| 5. Taxes and other payables to the State Budget |
|
|
5,950 | 3,195 | 4,991 | 3,645 | 4,763 |
| 6. Payables to employees |
|
|
5,047 | 5,059 | 4,543 | 4,686 | 4,696 |
| 7. Short-term accrued expenses |
|
|
27,411 | 32,445 | 38,148 | 49,414 | 39,528 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
1,209 | 1,035 | 972 | 663 | 897 |
| 11. Other short-term payables |
|
|
90,449 | 89,286 | 91,508 | 93,383 | 89,906 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
85,735 | 85,204 | 118,395 | 115,750 | 112,024 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
85,735 | 85,204 | 118,395 | 115,750 | 112,024 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
609,719 | 587,467 | 587,503 | 600,682 | 546,957 |
| I. ShareHolder's equity |
|
|
609,719 | 587,467 | 587,503 | 600,682 | 546,957 |
| 1. Owner's investment capital |
|
|
703,688 | 703,688 | 703,688 | 703,688 | 703,688 |
| 2. Share capital surplus |
|
|
81,363 | 81,363 | 81,363 | 81,363 | 81,363 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
342,875 | 339,301 | 352,657 | 367,880 | 319,872 |
| 8. Investment and development funds |
|
|
11,206 | 11,206 | 11,206 | 11,206 | 11,206 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-529,412 | -548,090 | -561,411 | -563,455 | -569,171 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-475,157 | -475,157 | -548,698 | -548,698 | -548,698 |
| - Profit after tax undistributed this period |
|
|
-54,255 | -72,933 | -12,713 | -14,757 | -20,473 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
923,419 | 904,455 | 915,513 | 936,432 | 889,277 |
There is no report.
|
|