|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
7,133,954 | 7,342,775 | 8,372,549 | 7,977,429 | 8,197,818 |
| I. Cash and cash equivalents |
|
|
920,200 | 802,447 | 1,268,704 | 1,140,757 | 1,268,034 |
| 1. Cash |
|
|
920,200 | 802,447 | 1,268,704 | 1,140,757 | 1,268,034 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
4,754,956 | 5,252,350 | 5,640,930 | 5,435,125 | 5,091,559 |
| 1. Short-term receivables of customers |
|
|
4,561,323 | 5,049,508 | 5,481,278 | 5,238,412 | 4,956,698 |
| 2. Prepayments to suppliers |
|
|
233,253 | 249,362 | 203,128 | 219,723 | 86,481 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
120,646 | 113,291 | 110,480 | 124,311 | 185,306 |
| 7. Provision for doubtful short-term receivables |
|
|
-160,266 | -159,811 | -153,955 | -147,321 | -136,927 |
| IV. Inventories |
|
|
1,451,540 | 1,267,255 | 1,428,351 | 1,323,619 | 1,740,762 |
| 1. Inventories |
|
|
1,451,540 | 1,267,255 | 1,428,351 | 1,323,619 | 1,740,762 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
7,258 | 20,723 | 34,565 | 77,928 | 97,463 |
| 1. Short-term prepaid expenses |
|
|
2,639 | 2,696 | 2,964 | 6,355 | 5,102 |
| 2. Deductible VAT |
|
|
3,745 | 17,170 | 26,942 | 68,831 | 89,387 |
| 3. Taxes and the State Receivables |
|
|
873 | 857 | 4,659 | 2,742 | 2,974 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
440,407 | 440,788 | 467,334 | 473,939 | 460,491 |
| I. Long-term receivables |
|
|
1,399 | 1,337 | 1,337 | 1,337 | 1,392 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
1,399 | 1,337 | 1,337 | 1,337 | 1,392 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
310,752 | 309,650 | 336,270 | 335,566 | 318,265 |
| 1. Tangible fixed assets |
|
|
224,108 | 223,633 | 248,737 | 248,033 | 233,110 |
| - Cost |
|
|
1,009,685 | 1,029,818 | 1,075,796 | 1,097,017 | 1,103,791 |
| - Accumulated depreciation |
|
|
-785,576 | -806,185 | -827,059 | -848,984 | -870,681 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
86,643 | 86,017 | 87,533 | 87,533 | 85,155 |
| - Cost |
|
|
131,297 | 133,488 | 137,779 | 140,920 | 141,813 |
| - Accumulated depreciation |
|
|
-44,654 | -47,471 | -50,246 | -53,387 | -56,657 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
124,513 | 124,841 | 124,656 | 132,131 | 136,521 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
124,513 | 124,841 | 124,656 | 132,131 | 136,521 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
3,744 | 4,959 | 5,072 | 4,905 | 4,313 |
| 1. Long-term prepaid expenses |
|
|
3,744 | 4,959 | 5,072 | 4,905 | 4,313 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
7,574,361 | 7,783,563 | 8,839,884 | 8,451,368 | 8,658,309 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
4,794,610 | 4,809,291 | 5,670,949 | 5,350,099 | 5,539,295 |
| I. Current liabilities |
|
|
4,793,772 | 4,808,453 | 5,670,112 | 5,349,262 | 5,538,458 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
3,167,631 | 3,102,787 | 3,489,845 | 3,640,976 | 3,749,809 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
1,001,563 | 931,088 | 1,586,658 | 893,965 | 1,026,609 |
| 4. Advances from customers |
|
|
19,772 | 19,272 | 36,311 | 30,994 | 27,007 |
| 5. Taxes and other payables to the State Budget |
|
|
12,363 | 27,781 | 18,977 | 12,899 | 10,779 |
| 6. Payables to employees |
|
|
50,937 | 56,739 | 42,595 | 52,805 | 57,720 |
| 7. Short-term accrued expenses |
|
|
223,075 | 335,392 | 210,576 | 264,880 | 223,635 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
85,476 | 103,219 | 55,810 | 78,874 | 95,005 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
232,955 | 232,175 | 229,340 | 373,870 | 347,894 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
837 | 837 | 837 | 837 | 837 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
837 | 837 | 837 | 837 | 837 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
2,779,751 | 2,974,272 | 3,168,934 | 3,101,268 | 3,119,014 |
| I. ShareHolder's equity |
|
|
2,779,751 | 2,974,272 | 3,168,934 | 3,101,268 | 3,119,014 |
| 1. Owner's investment capital |
|
|
235,474 | 235,474 | 235,474 | 235,474 | 235,474 |
| 2. Share capital surplus |
|
|
1,077,593 | 1,077,593 | 1,077,593 | 1,077,593 | 1,077,593 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
674,605 | 674,605 | 674,605 | 866,532 | 866,532 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
461,197 | 461,197 | 461,197 | 589,737 | 589,737 |
| 11. After tax undistributed profit |
|
|
330,882 | 525,403 | 720,065 | 331,932 | 349,678 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| | 525,403 | | |
| - Profit after tax undistributed this period |
|
|
330,882 | 525,403 | 194,662 | 331,932 | 349,678 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
7,574,361 | 7,783,563 | 8,839,884 | 8,451,368 | 8,658,309 |
There is no report.
|
|