|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
7,814,699 | 7,621,755 | 7,463,078 | 7,314,239 | 7,376,349 |
 | I. Cash and cash equivalents |
|
|
1,572,970 | 1,644,503 | 1,596,223 | 1,665,430 | 1,851,248 |
 | 1. Cash |
|
|
1,572,970 | 1,644,503 | 1,596,223 | 1,665,430 | 1,851,248 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
4,336,522 | 3,730,299 | 3,430,475 | 3,253,805 | 3,089,751 |
 | 1. Short-term receivables of customers |
|
|
4,295,915 | 3,539,308 | 3,239,834 | 3,184,785 | 2,882,700 |
 | 2. Prepayments to suppliers |
|
|
59,837 | 104,669 | 228,649 | 23,545 | 88,464 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
117,648 | 214,307 | 87,715 | 166,371 | 239,987 |
 | 7. Provision for doubtful short-term receivables |
|
|
-136,878 | -127,985 | -125,722 | -120,896 | -121,399 |
 | IV. Inventories |
|
|
1,772,510 | 2,090,439 | 2,243,264 | 2,202,855 | 2,231,886 |
 | 1. Inventories |
|
|
1,772,510 | 2,090,439 | 2,243,264 | 2,202,855 | 2,231,886 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
132,697 | 156,515 | 193,115 | 192,149 | 203,464 |
 | 1. Short-term prepaid expenses |
|
|
4,279 | 1,567 | 4,784 | 3,326 | 2,511 |
 | 2. Deductible VAT |
|
|
125,208 | 151,659 | 184,847 | 185,058 | 196,828 |
 | 3. Taxes and the State Receivables |
|
|
3,209 | 3,289 | 3,485 | 3,765 | 4,124 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
466,763 | 467,570 | 579,904 | 610,473 | 703,465 |
 | I. Long-term receivables |
|
|
1,392 | 1,337 | 1,295 | 2,323 | 2,329 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,392 | 1,337 | 1,295 | 2,323 | 2,329 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
315,691 | 311,783 | 351,583 | 373,323 | 369,650 |
 | 1. Tangible fixed assets |
|
|
231,900 | 230,241 | 268,187 | 290,674 | 282,284 |
 | - Cost |
|
|
1,120,801 | 1,141,365 | 1,188,851 | 1,234,932 | 1,250,025 |
 | - Accumulated depreciation |
|
|
-888,902 | -911,124 | -920,664 | -944,259 | -967,741 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
83,791 | 81,542 | 83,395 | 82,649 | 87,366 |
 | - Cost |
|
|
143,769 | 144,889 | 150,425 | 153,741 | 162,348 |
 | - Accumulated depreciation |
|
|
-59,978 | -63,347 | -67,030 | -71,092 | -74,982 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
145,599 | 150,318 | 222,206 | 229,896 | 327,324 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
145,599 | 150,318 | 222,206 | 229,896 | 327,324 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
4,081 | 4,131 | 4,821 | 4,931 | 4,163 |
 | 1. Long-term prepaid expenses |
|
|
4,081 | 4,131 | 4,821 | 4,931 | 4,163 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
8,281,462 | 8,089,325 | 8,042,982 | 7,924,712 | 8,079,815 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
4,979,704 | 4,684,885 | 4,775,859 | 4,635,612 | 4,681,136 |
 | I. Current liabilities |
|
|
4,978,867 | 4,684,048 | 4,775,022 | 4,634,774 | 4,680,299 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
3,549,377 | 3,511,403 | 3,387,008 | 3,273,029 | 2,939,342 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
671,376 | 568,308 | 544,742 | 418,034 | 754,509 |
 | 4. Advances from customers |
|
|
37,161 | 36,857 | 33,311 | 45,950 | 51,220 |
 | 5. Taxes and other payables to the State Budget |
|
|
25,900 | 13,540 | 20,777 | 21,865 | 21,467 |
 | 6. Payables to employees |
|
|
126,986 | 62,785 | 69,856 | 86,677 | 67,876 |
 | 7. Short-term accrued expenses |
|
|
119,597 | 46,516 | 72,138 | 139,877 | 242,763 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
102,171 | 101,035 | 156,604 | 160,414 | 115,242 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
346,300 | 343,604 | 490,585 | 488,927 | 487,879 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
837 | 837 | 837 | 837 | 837 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
837 | 837 | 837 | 837 | 837 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
3,301,758 | 3,404,440 | 3,267,123 | 3,289,100 | 3,398,679 |
 | I. ShareHolder's equity |
|
|
3,301,758 | 3,404,440 | 3,267,123 | 3,289,100 | 3,398,679 |
 | 1. Owner's investment capital |
|
|
235,474 | 235,474 | 235,474 | 235,474 | 235,474 |
 | 2. Share capital surplus |
|
|
1,077,593 | 1,077,593 | 1,077,593 | 1,077,593 | 1,077,593 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
866,532 | 866,532 | 1,063,131 | 1,063,131 | 1,063,131 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
589,737 | 589,737 | 720,216 | 720,216 | 720,216 |
 | 11. After tax undistributed profit |
|
|
532,422 | 635,104 | 170,709 | 192,686 | 302,265 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| 534,218 | | | |
 | - Profit after tax undistributed this period |
|
|
532,422 | 100,886 | 170,709 | 192,686 | 302,265 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
8,281,462 | 8,089,325 | 8,042,982 | 7,924,712 | 8,079,815 |
There is no report.
|
|