|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
4,549,288 | 4,258,166 | 4,379,467 | 4,373,544 | 5,588,844 |
 | I. Cash and cash equivalents |
|
|
35,536 | 24,874 | 32,152 | 55,391 | 72,707 |
 | 1. Cash |
|
|
35,536 | 24,874 | 32,152 | 55,391 | 72,707 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
521,500 | 101,500 | 421,500 | 1,031,500 | 1,461,500 |
 | 1. Trading securities |
|
|
1,500 | 1,500 | 1,500 | 1,500 | 1,500 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
520,000 | 100,000 | 420,000 | 1,030,000 | 1,460,000 |
 | III. Short-term receivables |
|
|
2,963,628 | 3,074,404 | 2,850,446 | 2,288,119 | 3,234,342 |
 | 1. Short-term receivables of customers |
|
|
2,952,456 | 3,063,977 | 2,840,222 | 2,274,253 | 3,213,654 |
 | 2. Prepayments to suppliers |
|
|
667 | 667 | 667 | 667 | 667 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
199,824 | 199,080 | 198,876 | 202,518 | 209,341 |
 | 7. Provision for doubtful short-term receivables |
|
|
-189,319 | -189,319 | -189,319 | -189,319 | -189,319 |
 | IV. Inventories |
|
|
882,459 | 905,188 | 923,756 | 822,094 | 709,475 |
 | 1. Inventories |
|
|
882,459 | 905,188 | 923,756 | 822,094 | 709,475 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
146,165 | 152,199 | 151,613 | 176,439 | 110,821 |
 | 1. Short-term prepaid expenses |
|
|
1,997 | 1,380 | 1,532 | 1,199 | 989 |
 | 2. Deductible VAT |
|
|
120,471 | 127,123 | 126,386 | 146,353 | 80,791 |
 | 3. Taxes and the State Receivables |
|
|
23,696 | 23,696 | 23,696 | 28,888 | 29,041 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,906,729 | 2,734,239 | 2,595,404 | 2,483,221 | 2,186,587 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
2,811,018 | 2,674,034 | 2,536,951 | 2,401,428 | 2,126,492 |
 | 1. Tangible fixed assets |
|
|
2,811,018 | 2,673,841 | 2,536,773 | 2,400,068 | 2,125,025 |
 | - Cost |
|
|
21,207,354 | 21,207,801 | 21,208,369 | 21,209,380 | 21,067,152 |
 | - Accumulated depreciation |
|
|
-18,396,336 | -18,533,960 | -18,671,596 | -18,809,313 | -18,942,128 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| 194 | 178 | 1,361 | 1,468 |
 | - Cost |
|
|
6,767 | 6,962 | 6,962 | 8,198 | 6,352 |
 | - Accumulated depreciation |
|
|
-6,767 | -6,768 | -6,785 | -6,837 | -4,884 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
39,310 | 5,522 | 5,522 | 28,977 | 7,032 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
39,310 | 5,522 | 5,522 | 28,977 | 7,032 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
56,401 | 54,683 | 52,931 | 52,816 | 53,062 |
 | 1. Long-term prepaid expenses |
|
|
4,579 | 3,836 | 3,510 | 3,661 | 4,048 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
51,822 | 50,847 | 49,421 | 49,156 | 49,014 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
7,456,017 | 6,992,405 | 6,974,871 | 6,856,765 | 7,775,431 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,370,318 | 1,764,602 | 1,717,845 | 1,566,735 | 1,830,310 |
 | I. Current liabilities |
|
|
2,247,568 | 1,666,852 | 1,645,095 | 1,518,985 | 1,795,184 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
75,000 | 75,000 | 50,000 | 50,000 | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,434,916 | 1,273,150 | 975,921 | 843,796 | 1,212,768 |
 | 4. Advances from customers |
|
|
| | | | 1 |
 | 5. Taxes and other payables to the State Budget |
|
|
24,198 | 39,862 | 53,835 | 23,945 | 167,321 |
 | 6. Payables to employees |
|
|
152,085 | 55,741 | 86,700 | 104,145 | 202,418 |
 | 7. Short-term accrued expenses |
|
|
1,017 | 118,228 | 229,433 | 304,396 | 4,195 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
456,232 | 8,440 | 97,451 | 60,027 | 87,821 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
104,120 | 96,431 | 151,755 | 132,676 | 120,659 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
122,750 | 97,750 | 72,750 | 47,750 | 35,126 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
5,000 | 5,000 | 5,000 | 5,000 | 35,126 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
117,750 | 92,750 | 67,750 | 42,750 | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
5,085,699 | 5,227,803 | 5,257,027 | 5,290,030 | 5,945,121 |
 | I. ShareHolder's equity |
|
|
5,085,699 | 5,227,803 | 5,257,027 | 5,290,030 | 5,945,121 |
 | 1. Owner's investment capital |
|
|
4,500,000 | 4,500,000 | 4,500,000 | 4,500,000 | 4,500,000 |
 | 2. Share capital surplus |
|
|
230,891 | 230,891 | 230,891 | 230,891 | 230,891 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
24,898 | 25,540 | 25,540 | 26,812 | 31,537 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
120,217 | 119,576 | 119,576 | 118,304 | 113,579 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
209,693 | 351,797 | 381,020 | 414,024 | 1,069,114 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
474,384 | 179,175 | 17,813 | 381,020 | 414,024 |
 | - Profit after tax undistributed this period |
|
|
-264,691 | 172,621 | 363,208 | 33,003 | 655,091 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
7,456,017 | 6,992,405 | 6,974,871 | 6,856,765 | 7,775,431 |
There is no report.
|
|