|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
16,653,046 | 17,380,139 | 23,880,410 | 24,926,122 | 25,339,395 |
 | I. Cash and cash equivalents |
|
|
6,946,700 | 8,232,414 | 11,421,530 | 12,331,135 | 12,676,864 |
 | 1. Cash |
|
|
6,213,663 | 6,439,653 | 7,137,281 | 8,047,259 | 8,989,824 |
 | 2. Cash equivalents |
|
|
733,037 | 1,792,761 | 4,284,249 | 4,283,877 | 3,687,040 |
 | II. Short-term financial investments |
|
|
2,992,225 | 3,256,345 | 3,886,136 | 4,186,926 | 4,358,330 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
2,992,225 | 3,256,345 | 3,886,136 | 4,186,926 | 4,358,330 |
 | III. Short-term receivables |
|
|
4,551,969 | 4,256,497 | 6,148,439 | 5,767,729 | 6,297,427 |
 | 1. Short-term receivables of customers |
|
|
2,910,303 | 2,793,820 | 4,708,677 | 3,161,317 | 3,749,945 |
 | 2. Prepayments to suppliers |
|
|
403,660 | 387,786 | 503,578 | 890,398 | 1,212,346 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
368,222 | | 241,276 | 1,079,979 | 603,679 |
 | 5. Receivables on short-term loans |
|
|
3,450 | 362,960 | | | |
 | 6. Other short-term receivables |
|
|
983,934 | 839,011 | 835,703 | 959,505 | 1,167,040 |
 | 7. Provision for doubtful short-term receivables |
|
|
-117,600 | -127,079 | -140,795 | -323,469 | -435,582 |
 | IV. Inventories |
|
|
1,522,277 | 949,477 | 1,923,653 | 2,044,996 | 1,386,910 |
 | 1. Inventories |
|
|
1,528,225 | 955,426 | 1,935,867 | 2,057,209 | 1,399,123 |
 | 2. Provision for decline in value of inventories |
|
|
-5,948 | -5,948 | -12,213 | -12,213 | -12,213 |
 | V. Other current assets |
|
|
639,875 | 685,406 | 500,651 | 595,336 | 619,864 |
 | 1. Short-term prepaid expenses |
|
|
43,784 | 42,697 | 49,690 | 62,931 | 79,439 |
 | 2. Deductible VAT |
|
|
591,373 | 640,699 | 449,579 | 530,062 | 537,246 |
 | 3. Taxes and the State Receivables |
|
|
4,718 | 2,009 | 1,382 | 2,343 | 3,178 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
10,279,227 | 9,962,316 | 10,193,457 | 10,282,334 | 10,381,750 |
 | I. Long-term receivables |
|
|
126,825 | 93,823 | 93,748 | 121,079 | 120,060 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
126,825 | 93,823 | 93,748 | 121,079 | 120,060 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
3,666,873 | 3,582,716 | 3,587,785 | 3,620,585 | 3,554,744 |
 | 1. Tangible fixed assets |
|
|
3,604,844 | 3,522,582 | 3,525,965 | 3,558,776 | 3,492,261 |
 | - Cost |
|
|
13,764,440 | 13,817,099 | 13,956,383 | 14,032,791 | 14,217,348 |
 | - Accumulated depreciation |
|
|
-10,159,595 | -10,294,517 | -10,430,418 | -10,474,015 | -10,725,088 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
62,029 | 60,135 | 61,820 | 61,809 | 62,484 |
 | - Cost |
|
|
194,385 | 194,537 | 198,039 | 199,545 | 202,032 |
 | - Accumulated depreciation |
|
|
-132,356 | -134,402 | -136,220 | -137,735 | -139,549 |
 | III. Real Estate Investments |
|
|
162,027 | 160,844 | 159,660 | 158,476 | 157,292 |
 | - Cost |
|
|
229,281 | 229,281 | 229,281 | 229,281 | 229,281 |
 | - Accumulated depreciation |
|
|
-67,253 | -68,437 | -69,621 | -70,805 | -71,989 |
 | IV. Long-term assets in progress |
|
|
253,859 | 246,769 | 429,711 | 470,529 | 460,604 |
 | 1. Costs of long-term production, business in progress |
|
|
69,816 | 69,816 | 69,816 | 69,816 | |
 | 2. Costs of construction in progress |
|
|
184,043 | 176,953 | 359,895 | 400,713 | 460,604 |
 | IV. Long-term financial investments |
|
|
4,968,623 | 4,780,452 | 4,721,615 | 4,733,866 | 4,892,573 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
4,966,834 | 4,778,593 | 4,719,803 | 4,721,127 | 4,879,832 |
 | 3. Other investments in equity instruments |
|
|
3,000 | 3,000 | 3,000 | 3,000 | 3,000 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-1,211 | -1,140 | -1,188 | -1,261 | -1,259 |
 | 5. Investments holding until maturity |
|
|
| | | 11,000 | 11,000 |
 | V. Total other long-term assets |
|
|
1,101,019 | 1,097,712 | 1,200,937 | 1,177,799 | 1,196,477 |
 | 1. Long-term prepaid expenses |
|
|
807,781 | 768,439 | 784,535 | 775,989 | 770,374 |
 | 2. Deferred income tax assets |
|
|
260,373 | 298,840 | 386,715 | 367,113 | 397,911 |
 | 3. Other long-term assets |
|
|
32,865 | 30,432 | 29,687 | 34,697 | 28,192 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
26,932,272 | 27,342,455 | 34,073,867 | 35,208,456 | 35,721,145 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
12,987,970 | 13,400,790 | 19,183,634 | 20,174,014 | 20,653,667 |
 | I. Current liabilities |
|
|
9,400,374 | 9,038,784 | 13,666,439 | 14,664,845 | 14,746,100 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,364,529 | 1,305,403 | 869,214 | 826,710 | 866,158 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
3,435,031 | 3,103,557 | 4,654,981 | 3,176,966 | 3,916,578 |
 | 4. Advances from customers |
|
|
134,563 | 279,119 | 345,599 | 568,832 | 523,959 |
 | 5. Taxes and other payables to the State Budget |
|
|
143,382 | 147,451 | 406,802 | 153,473 | 170,746 |
 | 6. Payables to employees |
|
|
509,413 | 501,470 | 863,596 | 597,785 | 1,005,975 |
 | 7. Short-term accrued expenses |
|
|
2,238,538 | 2,167,297 | 4,668,040 | 6,197,325 | 5,732,621 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
1,659 | 12,609 | 184,744 | 1,431,750 | 591,536 |
 | 10. Short-term unrealized Revenue |
|
|
18,339 | 26,359 | 166,368 | 31,673 | 13,834 |
 | 11. Other short-term payables |
|
|
771,903 | 705,158 | 647,064 | 683,297 | 690,171 |
 | 12. Provision for short term payables |
|
|
66,131 | 130,500 | 153,292 | 381,773 | 377,015 |
 | 13. Bonus and welfare fund |
|
|
716,887 | 659,861 | 706,738 | 615,262 | 857,508 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
3,587,596 | 4,362,006 | 5,517,195 | 5,509,169 | 5,907,567 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
25 | 25 | 8 | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
831,058 | 1,422,770 | 1,857,843 | 1,704,644 | 1,628,141 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
499,608 | 674,272 | 790,109 | 842,998 | 788,299 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
667,191 | 648,464 | 739,277 | 754,545 | 799,322 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
1,404,381 | 1,433,247 | 1,950,335 | 2,028,391 | 2,514,255 |
 | 11. Long-term unrealized revenue |
|
|
182,331 | 181,430 | 177,777 | 176,876 | 175,975 |
 | 12. Development fund of science and technology |
|
|
3,003 | 1,798 | 1,846 | 1,715 | 1,574 |
 | B. OWNER'S EQUITY |
|
|
13,944,302 | 13,941,665 | 14,890,233 | 15,034,442 | 15,067,478 |
 | I. ShareHolder's equity |
|
|
13,944,302 | 13,941,665 | 14,890,233 | 15,034,442 | 15,067,478 |
 | 1. Owner's investment capital |
|
|
4,779,663 | 4,779,663 | 4,779,663 | 4,779,663 | 4,779,663 |
 | 2. Share capital surplus |
|
|
39,617 | 39,617 | 39,617 | 39,617 | 39,617 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | 349,935 | 349,935 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
703,052 | 519,035 | 515,407 | 527,783 | 596,767 |
 | 8. Investment and development funds |
|
|
3,795,997 | 3,795,997 | 3,795,997 | 3,795,997 | 4,238,462 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
3,942,407 | 4,068,663 | 4,193,891 | 4,405,564 | 3,999,317 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
3,463,968 | 3,463,968 | 3,045,815 | 4,081,757 | 3,316,099 |
 | - Profit after tax undistributed this period |
|
|
478,439 | 604,695 | 1,148,076 | 323,807 | 683,218 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
683,566 | 738,690 | 1,565,658 | 1,135,883 | 1,063,717 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
26,932,272 | 27,342,455 | 34,073,867 | 35,208,456 | 35,721,145 |
There is no report.
|
|