|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,175,884 | 1,228,017 | 1,240,603 | 1,346,560 | 1,417,361 |
| I. Cash and cash equivalents |
|
|
118,710 | 108,621 | 469,902 | 315,145 | 350,811 |
| 1. Cash |
|
|
23,340 | 27,871 | 109,242 | 179,365 | 181,511 |
| 2. Cash equivalents |
|
|
95,370 | 80,750 | 360,660 | 135,780 | 169,300 |
| II. Short-term financial investments |
|
|
740,779 | 875,099 | 570,930 | 842,133 | 812,718 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
740,779 | 875,099 | 570,930 | 842,133 | 812,718 |
| III. Short-term receivables |
|
|
300,737 | 225,240 | 185,192 | 172,936 | 239,564 |
| 1. Short-term receivables of customers |
|
|
238,743 | 174,167 | 167,102 | 156,212 | 206,076 |
| 2. Prepayments to suppliers |
|
|
1,968 | 515 | 550 | 152 | |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
136,471 | 127,002 | 93,983 | 92,842 | 106,560 |
| 7. Provision for doubtful short-term receivables |
|
|
-76,444 | -76,444 | -76,444 | -76,271 | -73,073 |
| IV. Inventories |
|
|
9,826 | 13,662 | 10,575 | 12,753 | 11,751 |
| 1. Inventories |
|
|
9,826 | 13,662 | 10,575 | 12,753 | 11,751 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
5,831 | 5,395 | 4,004 | 3,593 | 2,517 |
| 1. Short-term prepaid expenses |
|
|
5,831 | 5,395 | 4,004 | 3,593 | 2,517 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,541,703 | 1,483,266 | 1,419,186 | 1,352,283 | 1,356,626 |
| I. Long-term receivables |
|
|
710 | 710 | 710 | 710 | 710 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
710 | 710 | 710 | 710 | 710 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
1,508,124 | 1,447,952 | 1,382,537 | 1,314,471 | 1,246,633 |
| 1. Tangible fixed assets |
|
|
1,507,905 | 1,447,761 | 1,382,373 | 1,314,335 | 1,246,082 |
| - Cost |
|
|
2,889,884 | 2,897,678 | 2,900,545 | 2,900,753 | 2,900,753 |
| - Accumulated depreciation |
|
|
-1,381,979 | -1,449,917 | -1,518,172 | -1,586,418 | -1,654,671 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
219 | 191 | 164 | 136 | 551 |
| - Cost |
|
|
405 | 405 | 405 | 405 | 882 |
| - Accumulated depreciation |
|
|
-186 | -214 | -241 | -269 | -331 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
118 | 118 | 205 | 119 | 71,052 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
118 | 118 | 205 | 119 | 71,052 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
32,751 | 34,486 | 35,734 | 36,983 | 38,231 |
| 1. Long-term prepaid expenses |
|
|
3,151 | 2,883 | 2,401 | 1,918 | 1,436 |
| 2. Deferred income tax assets |
|
|
29,601 | 31,603 | 33,334 | 35,065 | 36,795 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
2,717,587 | 2,711,282 | 2,659,789 | 2,698,843 | 2,773,987 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,017,019 | 983,747 | 881,788 | 948,409 | 954,652 |
| I. Current liabilities |
|
|
359,600 | 368,669 | 357,602 | 561,328 | 601,866 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
157,001 | 139,799 | 123,264 | 125,694 | 122,036 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
87,910 | 135,168 | 83,955 | 86,778 | 123,305 |
| 4. Advances from customers |
|
|
777 | 11,284 | 17,108 | 5,894 | 4,570 |
| 5. Taxes and other payables to the State Budget |
|
|
18,934 | 12,013 | 15,724 | 21,345 | 48,911 |
| 6. Payables to employees |
|
|
8,970 | 10,766 | 13,360 | 14,087 | 19,407 |
| 7. Short-term accrued expenses |
|
|
58,008 | 51,878 | 39,958 | 30,435 | 19,929 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
5,328 | 5,037 | 5,152 | 80,497 | 54,826 |
| 12. Provision for short term payables |
|
|
19,256 | | 58,687 | 187,361 | 202,034 |
| 13. Bonus and welfare fund |
|
|
3,415 | 2,725 | 394 | 9,237 | 6,848 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
657,419 | 615,078 | 524,185 | 387,081 | 352,787 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
509,416 | 456,431 | 408,017 | 380,369 | 343,034 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
148,003 | 158,647 | 116,168 | 6,712 | 9,752 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,700,568 | 1,727,536 | 1,778,002 | 1,750,434 | 1,819,335 |
| I. ShareHolder's equity |
|
|
1,700,568 | 1,727,536 | 1,778,002 | 1,750,434 | 1,819,335 |
| 1. Owner's investment capital |
|
|
942,750 | 942,750 | 942,750 | 942,750 | 1,037,025 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
598,764 | 598,764 | 598,764 | 605,764 | 605,764 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
1,875 | 1,875 | 1,875 | 1,875 | 1,875 |
| 11. After tax undistributed profit |
|
|
157,180 | 184,147 | 234,613 | 200,045 | 174,672 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
182 | 182 | 188,260 | 94,555 | 281 |
| - Profit after tax undistributed this period |
|
|
156,997 | 183,965 | 46,353 | 105,490 | 174,391 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
2,717,587 | 2,711,282 | 2,659,789 | 2,698,843 | 2,773,987 |
There is no report.
|
|