|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,368,825 | 1,176,466 | 1,175,884 | 1,228,017 | 1,240,603 |
| I. Cash and cash equivalents |
|
|
232,398 | 150,246 | 118,710 | 108,621 | 469,902 |
| 1. Cash |
|
|
54,381 | 57,376 | 23,340 | 27,871 | 109,242 |
| 2. Cash equivalents |
|
|
178,017 | 92,870 | 95,370 | 80,750 | 360,660 |
| II. Short-term financial investments |
|
|
709,593 | 683,188 | 740,779 | 875,099 | 570,930 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
709,593 | 683,188 | 740,779 | 875,099 | 570,930 |
| III. Short-term receivables |
|
|
420,474 | 332,105 | 300,737 | 225,240 | 185,192 |
| 1. Short-term receivables of customers |
|
|
386,982 | 281,506 | 238,743 | 174,167 | 167,102 |
| 2. Prepayments to suppliers |
|
|
161 | 456 | 1,968 | 515 | 550 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
110,942 | 126,586 | 136,471 | 127,002 | 93,983 |
| 7. Provision for doubtful short-term receivables |
|
|
-77,610 | -76,444 | -76,444 | -76,444 | -76,444 |
| IV. Inventories |
|
|
5,551 | 8,877 | 9,826 | 13,662 | 10,575 |
| 1. Inventories |
|
|
5,551 | 8,877 | 9,826 | 13,662 | 10,575 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
808 | 2,050 | 5,831 | 5,395 | 4,004 |
| 1. Short-term prepaid expenses |
|
|
808 | 2,050 | 5,831 | 5,395 | 4,004 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,082,884 | 1,607,091 | 1,541,703 | 1,483,266 | 1,419,186 |
| I. Long-term receivables |
|
|
721 | 710 | 710 | 710 | 710 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
721 | 710 | 710 | 710 | 710 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
1,058,615 | 1,575,629 | 1,508,124 | 1,447,952 | 1,382,537 |
| 1. Tangible fixed assets |
|
|
1,058,615 | 1,575,629 | 1,507,905 | 1,447,761 | 1,382,373 |
| - Cost |
|
|
2,320,260 | 2,889,726 | 2,889,884 | 2,897,678 | 2,900,545 |
| - Accumulated depreciation |
|
|
-1,261,645 | -1,314,098 | -1,381,979 | -1,449,917 | -1,518,172 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | 219 | 191 | 164 |
| - Cost |
|
|
185 | 185 | 405 | 405 | 405 |
| - Accumulated depreciation |
|
|
-185 | -185 | -186 | -214 | -241 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
50 | 660 | 118 | 118 | 205 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
50 | 660 | 118 | 118 | 205 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
23,498 | 30,092 | 32,751 | 34,486 | 35,734 |
| 1. Long-term prepaid expenses |
|
|
| 3,543 | 3,151 | 2,883 | 2,401 |
| 2. Deferred income tax assets |
|
|
23,498 | 26,550 | 29,601 | 31,603 | 33,334 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
2,451,709 | 2,783,557 | 2,717,587 | 2,711,282 | 2,659,789 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
753,463 | 1,138,923 | 1,017,019 | 983,747 | 881,788 |
| I. Current liabilities |
|
|
446,785 | 466,294 | 359,600 | 368,669 | 357,602 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
123,552 | 154,452 | 157,001 | 139,799 | 123,264 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
266,072 | 98,289 | 87,910 | 135,168 | 83,955 |
| 4. Advances from customers |
|
|
| 11,409 | 777 | 11,284 | 17,108 |
| 5. Taxes and other payables to the State Budget |
|
|
16,835 | 22,546 | 18,934 | 12,013 | 15,724 |
| 6. Payables to employees |
|
|
4,524 | 6,799 | 8,970 | 10,766 | 13,360 |
| 7. Short-term accrued expenses |
|
|
30,090 | 60,079 | 58,008 | 51,878 | 39,958 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
4,418 | 99,521 | 5,328 | 5,037 | 5,152 |
| 12. Provision for short term payables |
|
|
| 2,222 | 19,256 | | 58,687 |
| 13. Bonus and welfare fund |
|
|
1,295 | 10,977 | 3,415 | 2,725 | 394 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
306,678 | 672,629 | 657,419 | 615,078 | 524,185 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
189,186 | 539,882 | 509,416 | 456,431 | 408,017 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
117,492 | 132,748 | 148,003 | 158,647 | 116,168 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,698,246 | 1,644,633 | 1,700,568 | 1,727,536 | 1,778,002 |
| I. ShareHolder's equity |
|
|
1,698,246 | 1,644,633 | 1,700,568 | 1,727,536 | 1,778,002 |
| 1. Owner's investment capital |
|
|
942,750 | 942,750 | 942,750 | 942,750 | 942,750 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
489,764 | 598,764 | 598,764 | 598,764 | 598,764 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
1,875 | 1,875 | 1,875 | 1,875 | 1,875 |
| 11. After tax undistributed profit |
|
|
263,858 | 101,245 | 157,180 | 184,147 | 234,613 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
216,421 | 182 | 182 | 182 | 188,260 |
| - Profit after tax undistributed this period |
|
|
47,437 | 101,062 | 156,997 | 183,965 | 46,353 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
2,451,709 | 2,783,557 | 2,717,587 | 2,711,282 | 2,659,789 |
There is no report.
|
|