|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,240,603 | 1,346,560 | 1,417,361 | 1,326,818 | 1,390,489 |
 | I. Cash and cash equivalents |
|
|
469,902 | 315,145 | 350,811 | 280,520 | 282,186 |
 | 1. Cash |
|
|
109,242 | 179,365 | 181,511 | 93,440 | 136,259 |
 | 2. Cash equivalents |
|
|
360,660 | 135,780 | 169,300 | 187,080 | 145,927 |
 | II. Short-term financial investments |
|
|
570,930 | 842,133 | 812,718 | 720,810 | 766,694 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
570,930 | 842,133 | 812,718 | 720,810 | 766,694 |
 | III. Short-term receivables |
|
|
185,192 | 172,936 | 239,564 | 305,451 | 316,152 |
 | 1. Short-term receivables of customers |
|
|
167,102 | 156,212 | 206,076 | 267,261 | 300,672 |
 | 2. Prepayments to suppliers |
|
|
550 | 152 | | 333 | 1,576 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
93,983 | 92,842 | 106,560 | 110,931 | 86,977 |
 | 7. Provision for doubtful short-term receivables |
|
|
-76,444 | -76,271 | -73,073 | -73,073 | -73,073 |
 | IV. Inventories |
|
|
10,575 | 12,753 | 11,751 | 16,026 | 22,246 |
 | 1. Inventories |
|
|
10,575 | 12,753 | 11,751 | 16,026 | 22,246 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
4,004 | 3,593 | 2,517 | 4,011 | 3,210 |
 | 1. Short-term prepaid expenses |
|
|
4,004 | 3,593 | 2,517 | 4,011 | 3,210 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,419,186 | 1,352,283 | 1,356,626 | 1,865,320 | 1,768,085 |
 | I. Long-term receivables |
|
|
710 | 710 | 710 | 10,047 | 10,862 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
710 | 710 | 710 | 10,047 | 10,862 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,382,537 | 1,314,471 | 1,246,633 | 1,825,181 | 1,725,122 |
 | 1. Tangible fixed assets |
|
|
1,382,373 | 1,314,335 | 1,246,082 | 1,824,531 | 1,725,122 |
 | - Cost |
|
|
2,900,545 | 2,900,753 | 2,900,753 | 3,589,144 | 3,588,889 |
 | - Accumulated depreciation |
|
|
-1,518,172 | -1,586,418 | -1,654,671 | -1,764,613 | -1,863,766 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
164 | 136 | 551 | 650 | |
 | - Cost |
|
|
405 | 405 | 882 | 1,050 | 185 |
 | - Accumulated depreciation |
|
|
-241 | -269 | -331 | -401 | -185 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
205 | 119 | 71,052 | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
205 | 119 | 71,052 | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
35,734 | 36,983 | 38,231 | 30,093 | 32,100 |
 | 1. Long-term prepaid expenses |
|
|
2,401 | 1,918 | 1,436 | 954 | 986 |
 | 2. Deferred income tax assets |
|
|
33,334 | 35,065 | 36,795 | 29,139 | 31,114 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,659,789 | 2,698,843 | 2,773,987 | 3,192,138 | 3,158,573 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
881,788 | 948,409 | 954,652 | 1,338,873 | 1,266,151 |
 | I. Current liabilities |
|
|
357,602 | 561,328 | 601,866 | 587,670 | 541,960 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
123,264 | 125,694 | 122,036 | 194,368 | 195,524 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
83,955 | 86,778 | 123,305 | 165,890 | 115,206 |
 | 4. Advances from customers |
|
|
17,108 | 5,894 | 4,570 | 18,115 | 14,658 |
 | 5. Taxes and other payables to the State Budget |
|
|
15,724 | 21,345 | 48,911 | 6,394 | 14,703 |
 | 6. Payables to employees |
|
|
13,360 | 14,087 | 19,407 | 11,391 | 17,520 |
 | 7. Short-term accrued expenses |
|
|
39,958 | 30,435 | 19,929 | 43,834 | 38,717 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
5,152 | 80,497 | 54,826 | 5,627 | 5,632 |
 | 12. Provision for short term payables |
|
|
58,687 | 187,361 | 202,034 | 138,458 | 139,827 |
 | 13. Bonus and welfare fund |
|
|
394 | 9,237 | 6,848 | 3,592 | 171 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
524,185 | 387,081 | 352,787 | 751,203 | 724,191 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
408,017 | 380,369 | 343,034 | 728,178 | 686,028 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
116,168 | 6,712 | 9,752 | 23,025 | 38,163 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,778,002 | 1,750,434 | 1,819,335 | 1,853,265 | 1,892,422 |
 | I. ShareHolder's equity |
|
|
1,778,002 | 1,750,434 | 1,819,335 | 1,853,265 | 1,892,422 |
 | 1. Owner's investment capital |
|
|
942,750 | 942,750 | 1,037,025 | 1,037,025 | 1,037,025 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
598,764 | 605,764 | 605,764 | 605,764 | 605,764 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
1,875 | 1,875 | 1,875 | 1,875 | 1,875 |
 | 11. After tax undistributed profit |
|
|
234,613 | 200,045 | 174,672 | 208,602 | 247,759 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
188,260 | 94,555 | 281 | 281 | 207,381 |
 | - Profit after tax undistributed this period |
|
|
46,353 | 105,490 | 174,391 | 208,322 | 40,378 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,659,789 | 2,698,843 | 2,773,987 | 3,192,138 | 3,158,573 |
There is no report.
|
|