|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,230,195 | 1,065,695 | 1,161,853 | 1,277,175 | 1,187,243 |
 | I. Cash and cash equivalents |
|
|
607,558 | 323,913 | 283,410 | 344,727 | 176,629 |
 | 1. Cash |
|
|
67,758 | 86,013 | 88,410 | 55,727 | 51,629 |
 | 2. Cash equivalents |
|
|
539,800 | 237,900 | 195,000 | 289,000 | 125,000 |
 | II. Short-term financial investments |
|
|
42,200 | 210,000 | 309,800 | 327,200 | 448,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
42,200 | 210,000 | 309,800 | 327,200 | 448,000 |
 | III. Short-term receivables |
|
|
465,049 | 403,871 | 421,537 | 492,702 | 413,924 |
 | 1. Short-term receivables of customers |
|
|
526,956 | 458,867 | 481,024 | 555,657 | 458,407 |
 | 2. Prepayments to suppliers |
|
|
969 | 1,792 | 1,431 | 750 | 981 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
6,568 | 15,924 | 11,793 | 9,006 | 27,246 |
 | 7. Provision for doubtful short-term receivables |
|
|
-69,443 | -72,711 | -72,711 | -72,711 | -72,711 |
 | IV. Inventories |
|
|
46,139 | 58,209 | 66,209 | 26,861 | 54,537 |
 | 1. Inventories |
|
|
46,139 | 58,209 | 66,209 | 26,861 | 54,537 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
69,249 | 69,603 | 80,896 | 85,684 | 94,153 |
 | 1. Short-term prepaid expenses |
|
|
6,045 | 6,687 | 4,000 | 4,516 | 2,896 |
 | 2. Deductible VAT |
|
|
60,947 | 60,806 | 75,331 | 80,990 | 91,257 |
 | 3. Taxes and the State Receivables |
|
|
2,257 | 2,109 | 1,566 | 179 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
552,734 | 525,110 | 537,964 | 520,157 | 539,030 |
 | I. Long-term receivables |
|
|
1,664 | 1,633 | 1,686 | 1,687 | 647 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,664 | 1,633 | 1,686 | 1,687 | 647 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
270,669 | 267,715 | 258,766 | 250,196 | 242,769 |
 | 1. Tangible fixed assets |
|
|
268,755 | 265,516 | 258,390 | 248,098 | 240,723 |
 | - Cost |
|
|
727,432 | 728,430 | 729,237 | 731,073 | 731,800 |
 | - Accumulated depreciation |
|
|
-458,677 | -462,914 | -470,847 | -482,975 | -491,077 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,914 | 2,199 | 376 | 2,097 | 2,046 |
 | - Cost |
|
|
6,687 | 7,022 | 4,042 | 7,022 | 7,022 |
 | - Accumulated depreciation |
|
|
-4,773 | -4,823 | -3,666 | -4,924 | -4,975 |
 | III. Real Estate Investments |
|
|
20,156 | 19,940 | 19,724 | 19,508 | 19,292 |
 | - Cost |
|
|
26,428 | 26,428 | 26,428 | 26,428 | 26,428 |
 | - Accumulated depreciation |
|
|
-6,272 | -6,488 | -6,704 | -6,920 | -7,136 |
 | IV. Long-term assets in progress |
|
|
2,656 | 2,656 | 2,653 | 2,628 | 2,693 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
2,656 | 2,656 | 2,653 | 2,628 | 2,693 |
 | IV. Long-term financial investments |
|
|
10,000 | 10,000 | 10,000 | 10,000 | 10,000 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
35,000 | 35,000 | 35,000 | 35,000 | 35,000 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-25,000 | -25,000 | -25,000 | -25,000 | -25,000 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
247,588 | 223,165 | 245,134 | 236,138 | 263,629 |
 | 1. Long-term prepaid expenses |
|
|
247,588 | 223,165 | 245,134 | 236,138 | 263,629 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,782,929 | 1,590,805 | 1,699,816 | 1,797,332 | 1,726,273 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,299,602 | 1,106,427 | 1,214,190 | 1,300,040 | 1,230,630 |
 | I. Current liabilities |
|
|
1,098,404 | 920,303 | 1,040,065 | 1,133,423 | 1,037,654 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| 5,560 | 5,560 | 5,560 | 5,560 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,074,538 | 898,803 | 987,667 | 1,095,216 | 999,282 |
 | 4. Advances from customers |
|
|
1,831 | 790 | 1,665 | 3,633 | 1,163 |
 | 5. Taxes and other payables to the State Budget |
|
|
397 | | 580 | 1,221 | 4,850 |
 | 6. Payables to employees |
|
|
10,784 | 4,534 | 10,586 | 13,037 | 9,230 |
 | 7. Short-term accrued expenses |
|
|
8,012 | 7,535 | 24,667 | 996 | 2,792 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
432 | 864 | 864 | 864 | 864 |
 | 11. Other short-term payables |
|
|
2,406 | 2,213 | 8,471 | 12,891 | 13,909 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
5 | 5 | 5 | 5 | 5 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
201,198 | 186,123 | 174,125 | 166,617 | 192,976 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
149,728 | 138,081 | 131,859 | 127,347 | 153,921 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
32,080 | 29,300 | 23,740 | 20,960 | 20,960 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
19,390 | 18,742 | 18,526 | 18,310 | 18,094 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
483,327 | 484,378 | 485,626 | 497,293 | 495,644 |
 | I. ShareHolder's equity |
|
|
483,327 | 484,378 | 485,626 | 497,293 | 495,644 |
 | 1. Owner's investment capital |
|
|
365,000 | 365,000 | 365,000 | 399,985 | 399,985 |
 | 2. Share capital surplus |
|
|
19,717 | 19,717 | 19,717 | 19,717 | 19,717 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
97,525 | 97,525 | 97,525 | 62,539 | 62,539 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
1,085 | 2,136 | 3,385 | 15,051 | 13,402 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
26 | 1,112 | 1,112 | 1,112 | 1,112 |
 | - Profit after tax undistributed this period |
|
|
1,060 | 1,024 | 2,273 | 13,939 | 12,290 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,782,929 | 1,590,805 | 1,699,816 | 1,797,332 | 1,726,273 |
There is no report.
|
|