|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,785,823 | 1,833,483 | 1,754,972 | 1,900,120 | 1,837,794 |
 | I. Cash and cash equivalents |
|
|
398,798 | 326,833 | 327,344 | 420,928 | 324,777 |
 | 1. Cash |
|
|
143,394 | 119,333 | 161,758 | 215,858 | 144,481 |
 | 2. Cash equivalents |
|
|
255,404 | 207,500 | 165,587 | 205,069 | 180,296 |
 | II. Short-term financial investments |
|
|
264,120 | 263,120 | 220,750 | 203,430 | 190,380 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
264,120 | 263,120 | 220,750 | 203,430 | 190,380 |
 | III. Short-term receivables |
|
|
852,457 | 926,100 | 817,644 | 843,685 | 888,940 |
 | 1. Short-term receivables of customers |
|
|
833,117 | 870,780 | 752,819 | 785,163 | 765,059 |
 | 2. Prepayments to suppliers |
|
|
26,161 | 43,489 | 60,937 | 67,123 | 89,899 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
30,596 | 52,929 | 44,811 | 33,047 | 75,351 |
 | 7. Provision for doubtful short-term receivables |
|
|
-37,417 | -41,098 | -40,923 | -41,648 | -41,369 |
 | IV. Inventories |
|
|
257,787 | 300,980 | 372,301 | 416,009 | 412,081 |
 | 1. Inventories |
|
|
312,236 | 355,403 | 425,724 | 470,752 | 466,825 |
 | 2. Provision for decline in value of inventories |
|
|
-54,449 | -54,423 | -53,423 | -54,744 | -54,744 |
 | V. Other current assets |
|
|
12,661 | 16,449 | 16,933 | 16,068 | 21,615 |
 | 1. Short-term prepaid expenses |
|
|
4,433 | 5,449 | 4,282 | 2,856 | 4,794 |
 | 2. Deductible VAT |
|
|
7,252 | 8,511 | 8,970 | 13,084 | 15,973 |
 | 3. Taxes and the State Receivables |
|
|
976 | 2,489 | 3,681 | 128 | 849 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
170,340 | 170,669 | 168,713 | 165,256 | 163,964 |
 | I. Long-term receivables |
|
|
3,242 | 6,986 | 8,834 | 8,688 | 11,665 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
3,242 | 6,986 | 8,834 | 8,688 | 11,665 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
132,364 | 65,502 | 62,476 | 69,763 | 67,902 |
 | 1. Tangible fixed assets |
|
|
110,465 | 60,690 | 57,708 | 64,626 | 62,829 |
 | - Cost |
|
|
404,880 | 280,035 | 279,796 | 287,655 | 289,084 |
 | - Accumulated depreciation |
|
|
-294,415 | -219,345 | -222,088 | -223,029 | -226,255 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
21,898 | 4,812 | 4,768 | 5,138 | 5,073 |
 | - Cost |
|
|
33,161 | 8,641 | 8,641 | 9,136 | 9,136 |
 | - Accumulated depreciation |
|
|
-11,262 | -3,829 | -3,873 | -3,998 | -4,063 |
 | III. Real Estate Investments |
|
|
| 64,215 | 62,898 | 61,683 | 60,467 |
 | - Cost |
|
|
| 151,876 | 151,876 | 151,876 | 151,876 |
 | - Accumulated depreciation |
|
|
| -87,662 | -88,978 | -90,194 | -91,409 |
 | IV. Long-term assets in progress |
|
|
9,604 | 10,978 | 10,978 | 1,181 | 380 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
9,604 | 10,978 | 10,978 | 1,181 | 380 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
25,131 | 22,988 | 23,528 | 23,941 | 23,550 |
 | 1. Long-term prepaid expenses |
|
|
3,198 | 2,334 | 3,111 | 3,034 | 3,015 |
 | 2. Deferred income tax assets |
|
|
21,933 | 20,655 | 20,417 | 20,907 | 20,535 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,956,163 | 2,004,152 | 1,923,686 | 2,065,376 | 2,001,758 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
905,448 | 976,118 | 894,875 | 1,027,541 | 957,084 |
 | I. Current liabilities |
|
|
883,061 | 954,583 | 874,807 | 1,011,188 | 940,856 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
477,743 | 436,087 | 294,967 | 413,679 | 364,553 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
221,644 | 312,446 | 346,472 | 369,598 | 339,250 |
 | 4. Advances from customers |
|
|
93,747 | 91,624 | 104,242 | 100,148 | 107,342 |
 | 5. Taxes and other payables to the State Budget |
|
|
3,343 | 5,826 | 8,874 | 12,565 | 14,385 |
 | 6. Payables to employees |
|
|
12,879 | 11,931 | 13,070 | 18,213 | 9,647 |
 | 7. Short-term accrued expenses |
|
|
70,700 | 66,452 | 91,819 | 86,208 | 94,285 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
3,278 | 23,548 | 11,129 | 7,508 | 7,066 |
 | 12. Provision for short term payables |
|
|
| | | | 2,359 |
 | 13. Bonus and welfare fund |
|
|
-274 | 6,670 | 4,233 | 3,269 | 1,969 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
22,387 | 21,535 | 20,068 | 16,354 | 16,228 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
267 | | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
3,522 | 3,129 | 3,306 | 2,554 | 2,554 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
18,598 | 18,384 | 16,762 | 13,788 | 13,674 |
 | 11. Long-term unrealized revenue |
|
|
| 22 | | 12 | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,050,714 | 1,028,034 | 1,028,811 | 1,037,835 | 1,044,674 |
 | I. ShareHolder's equity |
|
|
1,050,714 | 1,028,034 | 1,028,811 | 1,037,835 | 1,044,674 |
 | 1. Owner's investment capital |
|
|
811,945 | 811,945 | 811,945 | 811,945 | 811,945 |
 | 2. Share capital surplus |
|
|
39,729 | 39,729 | 39,729 | 39,729 | 39,729 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
2,673 | 2,673 | 2,673 | 2,673 | 2,673 |
 | 8. Investment and development funds |
|
|
53,714 | 56,914 | 56,914 | 56,914 | 56,914 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
33,798 | 20,256 | 18,879 | 21,945 | 23,962 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
33,747 | 18,587 | 18,712 | 18,676 | 21,294 |
 | - Profit after tax undistributed this period |
|
|
51 | 1,669 | 167 | 3,268 | 2,667 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
108,856 | 96,518 | 98,671 | 104,630 | 109,452 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,956,163 | 2,004,152 | 1,923,686 | 2,065,376 | 2,001,758 |
There is no report.
|
|