|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. SHORT-TERM ASSETS |
|
|
6,765,235 | 6,123,481 | 7,360,255 | 7,284,037 | 7,635,724 |
 | I. Cash and cash equivalents |
|
|
18,768 | 162,623 | 334,276 | 193,761 | 730,009 |
 | 1. Cash in hand |
|
|
18,768 | 162,623 | 334,276 | 193,761 | 730,009 |
 | 2. Cash in banks |
|
|
| | | | |
 | 3. Cash in transits |
|
|
| | | | |
 | 4. Cash equivalent |
|
|
| | | | |
 | II. Short-term investments |
|
|
3,667,191 | 2,821,682 | 3,810,054 | 4,191,029 | 3,948,618 |
 | 1. Short-term securities investments |
|
|
| 232,399 | 3,810,110 | 44,859 | 104,655 |
 | 2. Other short term investments |
|
|
3,667,191 | 2,599,697 | | 4,146,556 | 3,844,349 |
 | 3. Provision for short-term investments |
|
|
| -10,414 | -56 | -386 | -386 |
 | III. Short-term receivables |
|
|
1,067,016 | 1,030,028 | 1,143,605 | 1,120,632 | 1,176,431 |
 | 1. Trade accounts receivable |
|
|
602,125 | 578,064 | 529,873 | 530,330 | 580,114 |
 | 2. Prepayments to suppliers |
|
|
262,079 | 243,810 | 340,520 | 318,476 | 349,290 |
 | 3. Inter-company receivable |
|
|
| | | | |
 | 4. Construction contractor receivables based on agreed progress billings |
|
|
| | | | |
 | 5. VAT deductibles |
|
|
| | | | |
 | 6. Other receivables |
|
|
340,385 | 344,727 | 417,356 | 408,626 | 399,249 |
 | 7. Provision for doubtful debts |
|
|
-137,573 | -136,573 | -144,144 | -136,800 | -152,222 |
 | IV. Inventories |
|
|
628 | 1,022 | 582 | 2,393 | 904 |
 | 1. Inventories |
|
|
628 | 1,022 | 582 | 2,393 | 904 |
 | 2. Provision for obsolete inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
2,011,632 | 2,108,126 | 2,071,737 | 1,776,221 | 1,779,762 |
 | 1. Advances |
|
|
| | | | |
 | 2. Shorterm prepaid expenses |
|
|
333,534 | 341,550 | 317,716 | 285,078 | 260,591 |
 | 3. Shortage assets waiting for resolution |
|
|
| | | | |
 | 4. Shorterm mortgages, deposits and collaterals |
|
|
| | | | |
 | 5. VAT deductibles |
|
|
5,858 | 2,635 | 2,955 | 4,686 | 4,879 |
 | 6. Other taxes receivables |
|
|
2,213 | 4,251 | 4,153 | 4,167 | 1,907 |
 | 7. Other current assets |
|
|
1,670,026 | 1,759,690 | 1,746,913 | 1,482,290 | 1,512,385 |
 | VI. Non-business expenditures |
|
|
| | | | |
 | 1. Non-business expenditures last year |
|
|
| | | | |
 | 2. Non-business expenditures this year |
|
|
| | | | |
 | B. LONG-TERM ASSESTS |
|
|
1,680,213 | 2,139,669 | 1,253,391 | 1,082,583 | 689,517 |
 | I. Long-term accounts receivable |
|
|
22,968 | 19,745 | 19,281 | 19,371 | 19,927 |
 | 1. Long-term trade receivables |
|
|
| | | | |
 | 2. Paid-in capital in wholly owned subsidiaries |
|
|
| | | | |
 | 3. Long-term intercompany receivables |
|
|
| | | | |
 | 4. Other long-term receivables |
|
|
22,968 | 19,745 | 19,281 | 19,371 | 19,927 |
 | 5. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
439,971 | 433,151 | 419,399 | 411,630 | 404,504 |
 | 1. Tangible fixed assets |
|
|
403,574 | 390,323 | 372,801 | 367,202 | 362,245 |
 | - Cost |
|
|
563,507 | 554,277 | 526,854 | 518,346 | 518,836 |
 | - Accumulated depreciation |
|
|
-159,933 | -163,954 | -154,054 | -151,144 | -156,591 |
 | 2. Leasing fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
36,397 | 42,829 | 46,598 | 44,428 | 42,259 |
 | - Cost |
|
|
56,257 | 64,640 | 70,297 | 70,297 | 70,297 |
 | - Accumulated depreciation |
|
|
-19,860 | -21,811 | -23,698 | -25,868 | -28,038 |
 | 4. Construction in progress |
|
|
62,512 | 42,837 | 40,637 | 52,687 | 59,737 |
 | III. Investment properties |
|
|
36,936 | 31,762 | 31,913 | 31,631 | 31,349 |
 | - Cost |
|
|
45,965 | 41,506 | 41,506 | 41,506 | 41,506 |
 | - Accumulated depreciation |
|
|
-9,029 | -9,744 | -9,593 | -9,875 | -10,157 |
 | IV. Long-term investments |
|
|
1,095,937 | 1,587,559 | 725,965 | 542,050 | 132,588 |
 | 1. Investments in subsidiaries |
|
|
| | 30,129 | | |
 | 2. Investments in associates, jointly controlled entities |
|
|
26,413 | 26,741 | 51,835 | 16,921 | 17,458 |
 | 3. Other long-term investments |
|
|
1,091,868 | 1,575,818 | 659,000 | 540,129 | 130,129 |
 | 4. Provision for long-term investments |
|
|
-22,344 | -15,000 | -15,000 | -15,000 | -15,000 |
 | V. Other long-term assets |
|
|
21,889 | 24,614 | 16,196 | 25,214 | 41,412 |
 | 1. Long-term prepayments |
|
|
21,889 | 24,597 | 16,179 | 25,197 | 41,395 |
 | 2. Deferred income tax assets |
|
|
| 17 | 17 | 17 | 17 |
 | 3. Insurance deposits |
|
|
| | | | |
 | 4. Other long-term assets |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
8,445,448 | 8,263,150 | 8,613,645 | 8,366,620 | 8,325,240 |
 | RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
6,057,200 | 5,807,255 | 6,070,509 | 5,755,664 | 5,653,593 |
 | I. Current liabilities |
|
|
1,587,024 | 1,509,274 | 1,884,926 | 1,721,749 | 1,649,809 |
 | 1. Short-term loans and borrowings |
|
|
290,000 | 239,000 | 295,000 | 364,000 | 288,000 |
 | 2. Trade payables |
|
|
583,091 | 495,704 | 728,700 | 639,241 | 648,621 |
 | 3. Advances from customers |
|
|
5,723 | 11,121 | 15,613 | 15,708 | 14,376 |
 | 4. Statutory obligations |
|
|
42,468 | 28,553 | 42,993 | 40,985 | 55,311 |
 | 5. Payables to employees |
|
|
72,463 | 259,051 | 264,184 | 290,629 | 200,521 |
 | 6. Accrued expenses |
|
|
10,829 | 1,663 | 761 | 885 | 3,433 |
 | 7. Intercompany payables |
|
|
| | | | |
 | 8. Construction contractor payables based on agreed progress billings |
|
|
| | | | |
 | 9. Other payables |
|
|
495,278 | 475,844 | 538,438 | 371,185 | 442,980 |
 | 10. Short-term provision for paybles |
|
|
98,000 | | | | |
 | II. Long term liabilities |
|
|
27,529 | 27,522 | 770 | 26,360 | 27,581 |
 | 1. Long term borrowings |
|
|
| | | | |
 | 2. Long ter debts |
|
|
| | | | |
 | 3. Bonds issued |
|
|
| | | | |
 | 4. Other long term liabilities |
|
|
27,529 | 27,522 | 770 | 26,360 | 27,581 |
 | III. Other liabilities |
|
|
10,829 | 1,663 | 761 | 885 | 3,433 |
 | 1. Provision for severance allowances |
|
|
| | | | |
 | 2. Abundant assets waiting for resolution |
|
|
| | | | |
 | 3. Long term deposits and collaterals received |
|
|
| | | | |
 | IV. Underwriting reserves |
|
|
4,431,817 | 4,268,796 | 4,184,052 | 4,006,669 | 3,972,770 |
 | 1. Unearned premium reserves |
|
|
2,284,466 | 2,244,848 | 2,199,799 | 2,113,701 | 2,102,818 |
 | 2. Mathematic reserves |
|
|
| | | | |
 | 3. Claim reserves |
|
|
1,950,761 | 1,820,093 | 1,773,861 | 1,676,436 | 1,646,045 |
 | 4. Catastrophe reserves |
|
|
196,590 | 203,854 | 210,392 | 216,532 | 223,906 |
 | 5. Dividend reserves |
|
|
| | | | |
 | 6. Equalization reserves |
|
|
| | | | |
 | B. OWNERS' EQUITY |
|
|
2,384,154 | 2,451,703 | 2,538,895 | 2,606,685 | 2,667,560 |
 | I. Owners' equity |
|
|
2,384,110 | 2,451,660 | 2,538,851 | 2,597,077 | 2,657,965 |
 | 1. Share capital |
|
|
803,957 | 1,205,921 | 1,205,921 | 1,205,921 | 1,205,921 |
 | 2. Share premium |
|
|
827,943 | 425,979 | 425,979 | 425,979 | 425,979 |
 | 3. Other owners’ capital |
|
|
| | | | |
 | 4. Treasury shares |
|
|
| | | | |
 | 5. Asset revaluation reserve |
|
|
| | | | |
 | 6. Foreign exchange differences |
|
|
| | | | |
 | 7. Investment and development fund |
|
|
28,642 | 28,642 | 28,642 | 28,642 | 28,642 |
 | 8. Financial reserve fund |
|
|
| | | | |
 | 9. Compulsory reserve fund |
|
|
80,396 | 80,396 | 88,150 | 88,150 | 94,459 |
 | 10. Other funds belonging to owners’ equity |
|
|
| | | | |
 | 11. Undistributed earnings |
|
|
643,172 | 710,722 | 790,159 | 848,385 | 902,964 |
 | 12. Fund for capital expenditure |
|
|
| | | | |
 | II. Other funds |
|
|
44 | 44 | 44 | 9,607 | 9,595 |
 | 1. Bonus and welfare fund |
|
|
44 | 44 | 44 | 9,607 | 9,595 |
 | 2. Fund for non-business activities |
|
|
| | | | |
 | - Fund for non-business activities last year |
|
|
| | | | |
 | - Fund for non-business activities this year |
|
|
| | | | |
 | 3. Fund for in use welfare fixed assets |
|
|
| | | | |
 | C. MINORITY INTERESTS |
|
|
4,094 | 4,191 | 4,242 | 4,272 | 4,087 |
 | TOTAL RESOURCES |
|
|
8,445,448 | 8,263,150 | 8,613,645 | 8,366,620 | 8,325,240 |
There is no report.
|
|