|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,851,070 | 2,938,622 | 3,244,922 | 3,186,989 | 3,496,725 |
 | I. Cash and cash equivalents |
|
|
341,791 | 228,667 | 470,851 | 389,240 | 837,462 |
 | 1. Cash |
|
|
250,193 | 218,537 | 287,824 | 284,025 | 605,734 |
 | 2. Cash equivalents |
|
|
91,599 | 10,130 | 183,027 | 105,215 | 231,729 |
 | II. Short-term financial investments |
|
|
29,353 | 26,369 | 26,071 | 24,582 | 33,891 |
 | 1. Trading securities |
|
|
30,230 | 27,246 | 27,485 | 25,995 | 35,574 |
 | 2. Provision for diminution in value of trading securities |
|
|
-877 | -877 | -1,414 | -1,414 | -1,684 |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
963,388 | 973,131 | 1,153,527 | 1,209,557 | 1,019,757 |
 | 1. Short-term receivables of customers |
|
|
774,851 | 722,822 | 887,790 | 835,906 | 749,037 |
 | 2. Prepayments to suppliers |
|
|
48,628 | 83,637 | 121,796 | 176,268 | 139,286 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
110,004 | 102,204 | 100,640 | 97,100 | 81,597 |
 | 6. Other short-term receivables |
|
|
87,056 | 123,165 | 109,997 | 169,186 | 121,631 |
 | 7. Provision for doubtful short-term receivables |
|
|
-57,152 | -58,697 | -66,695 | -68,922 | -71,795 |
 | IV. Inventories |
|
|
1,338,235 | 1,554,758 | 1,454,218 | 1,406,301 | 1,445,565 |
 | 1. Inventories |
|
|
1,340,139 | 1,554,758 | 1,454,218 | 1,406,583 | 1,446,130 |
 | 2. Provision for decline in value of inventories |
|
|
-1,904 | | | -283 | -565 |
 | V. Other current assets |
|
|
178,302 | 155,697 | 140,254 | 157,309 | 160,050 |
 | 1. Short-term prepaid expenses |
|
|
33,721 | 31,270 | 26,546 | 27,833 | 30,846 |
 | 2. Deductible VAT |
|
|
144,028 | 123,185 | 113,096 | 128,523 | 128,267 |
 | 3. Taxes and the State Receivables |
|
|
553 | 1,242 | 612 | 954 | 937 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,245,126 | 2,235,396 | 2,243,187 | 2,175,483 | 2,224,757 |
 | I. Long-term receivables |
|
|
32,058 | 56,999 | 96,491 | 29,497 | 30,407 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
32,058 | 56,999 | 96,491 | 29,497 | 30,407 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,664,797 | 1,629,941 | 1,558,548 | 1,526,317 | 1,662,335 |
 | 1. Tangible fixed assets |
|
|
1,644,692 | 1,610,305 | 1,542,605 | 1,508,082 | 1,644,616 |
 | - Cost |
|
|
3,388,213 | 3,407,827 | 3,335,822 | 3,354,622 | 3,533,463 |
 | - Accumulated depreciation |
|
|
-1,743,521 | -1,797,521 | -1,793,217 | -1,846,541 | -1,888,847 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
20,105 | 19,635 | 15,943 | 18,235 | 17,719 |
 | - Cost |
|
|
46,771 | 46,771 | 35,978 | 38,652 | 38,652 |
 | - Accumulated depreciation |
|
|
-26,666 | -27,136 | -20,035 | -20,417 | -20,933 |
 | III. Real Estate Investments |
|
|
5,266 | 5,209 | 5,153 | 5,096 | 5,039 |
 | - Cost |
|
|
5,683 | 5,683 | 5,683 | 5,683 | 5,683 |
 | - Accumulated depreciation |
|
|
-417 | -474 | -530 | -587 | -644 |
 | IV. Long-term assets in progress |
|
|
17,136 | 19,525 | 73,176 | 103,783 | 19,066 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
17,136 | 19,525 | 73,176 | 103,783 | 19,066 |
 | IV. Long-term financial investments |
|
|
256,935 | 256,669 | 256,761 | 257,246 | 259,006 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
256,335 | 256,069 | 256,161 | 256,646 | 256,806 |
 | 3. Other investments in equity instruments |
|
|
600 | 600 | 600 | 600 | 600 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | 1,600 |
 | V. Total other long-term assets |
|
|
258,531 | 257,431 | 244,220 | 245,486 | 241,626 |
 | 1. Long-term prepaid expenses |
|
|
255,434 | 254,257 | 242,033 | 242,452 | 239,054 |
 | 2. Deferred income tax assets |
|
|
3,097 | 3,174 | 2,187 | 3,035 | 2,572 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
10,402 | 9,621 | 8,840 | 8,059 | 7,278 |
 | TOTAL ASSETS |
|
|
5,096,195 | 5,174,017 | 5,488,109 | 5,362,472 | 5,721,481 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,156,322 | 2,218,949 | 2,454,752 | 2,283,700 | 2,626,438 |
 | I. Current liabilities |
|
|
2,029,029 | 2,094,209 | 2,339,992 | 2,174,994 | 2,470,930 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,282,384 | 1,221,542 | 1,460,746 | 1,354,107 | 1,430,753 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
456,766 | 479,278 | 516,450 | 491,805 | 464,910 |
 | 4. Advances from customers |
|
|
35,556 | 122,744 | 68,886 | 79,546 | 72,478 |
 | 5. Taxes and other payables to the State Budget |
|
|
41,610 | 62,262 | 56,135 | 42,584 | 118,438 |
 | 6. Payables to employees |
|
|
91,877 | 93,449 | 114,439 | 84,285 | 125,263 |
 | 7. Short-term accrued expenses |
|
|
24,688 | 19,574 | 31,164 | 35,438 | 38,034 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
29,845 | 32,625 | 27,126 | 28,958 | 150,493 |
 | 12. Provision for short term payables |
|
|
2,165 | 2,165 | 2,159 | 2,155 | 2,151 |
 | 13. Bonus and welfare fund |
|
|
64,138 | 60,569 | 62,885 | 56,115 | 68,408 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
127,293 | 124,740 | 114,761 | 108,707 | 155,508 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
417 | 395 | 382 | 382 | 324 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
106,443 | 103,276 | 91,664 | 84,917 | 130,552 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
4,462 | 4,462 | 6,076 | 6,076 | 6,599 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
15,972 | 16,608 | 16,638 | 17,332 | 18,034 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
2,939,873 | 2,955,068 | 3,033,356 | 3,078,772 | 3,095,044 |
 | I. ShareHolder's equity |
|
|
2,939,873 | 2,955,068 | 3,033,356 | 3,078,772 | 3,095,044 |
 | 1. Owner's investment capital |
|
|
669,384 | 669,384 | 669,384 | 669,384 | 669,384 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
1,674,197 | 1,674,197 | 1,648,102 | 1,648,102 | 1,729,852 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
467,303 | 479,962 | 586,272 | 628,324 | 560,556 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
267,683 | 200,347 | 159,304 | 519,873 | 252,466 |
 | - Profit after tax undistributed this period |
|
|
199,620 | 279,615 | 426,968 | 108,451 | 308,090 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
128,989 | 131,525 | 129,598 | 132,962 | 135,251 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
5,096,195 | 5,174,017 | 5,488,109 | 5,362,472 | 5,721,481 |
There is no report.
|
|