|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
897,881 | 799,783 | 691,215 | 806,543 | 797,194 |
 | I. Cash and cash equivalents |
|
|
127,242 | 184,823 | 63,651 | 151,698 | 49,663 |
 | 1. Cash |
|
|
115,962 | 89,697 | 61,951 | 91,698 | 24,163 |
 | 2. Cash equivalents |
|
|
11,280 | 95,127 | 1,700 | 60,000 | 25,500 |
 | II. Short-term financial investments |
|
|
304,267 | 266,880 | 287,880 | 277,451 | 337,250 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
304,267 | 266,880 | 287,880 | 277,451 | 337,250 |
 | III. Short-term receivables |
|
|
378,164 | 267,224 | 275,926 | 307,855 | 307,783 |
 | 1. Short-term receivables of customers |
|
|
322,867 | 338,668 | 348,627 | 346,931 | 344,204 |
 | 2. Prepayments to suppliers |
|
|
44,446 | 8,570 | 8,634 | 43,751 | 46,036 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
2,086 | 2,086 | 2,086 | 2,086 | 2,086 |
 | 6. Other short-term receivables |
|
|
116,116 | 25,251 | 23,930 | 22,438 | 22,809 |
 | 7. Provision for doubtful short-term receivables |
|
|
-107,351 | -107,351 | -107,351 | -107,351 | -107,351 |
 | IV. Inventories |
|
|
48,107 | 42,886 | 31,410 | 40,095 | 71,696 |
 | 1. Inventories |
|
|
48,107 | 42,886 | 31,410 | 40,095 | 71,696 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
40,101 | 37,970 | 32,348 | 29,444 | 30,803 |
 | 1. Short-term prepaid expenses |
|
|
5,334 | 6,432 | 5,624 | 4,912 | 6,410 |
 | 2. Deductible VAT |
|
|
32,631 | 29,403 | 25,364 | 23,174 | 22,955 |
 | 3. Taxes and the State Receivables |
|
|
2,136 | 2,135 | 1,361 | 1,357 | 1,437 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,012,512 | 1,035,163 | 1,020,546 | 966,256 | 961,926 |
 | I. Long-term receivables |
|
|
22,657 | 56,984 | 56,130 | 20,043 | 19,570 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
22,657 | 56,984 | 56,130 | 20,043 | 19,570 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
463,364 | 454,693 | 450,449 | 441,318 | 430,827 |
 | 1. Tangible fixed assets |
|
|
463,364 | 454,693 | 450,449 | 441,318 | 430,827 |
 | - Cost |
|
|
772,049 | 774,521 | 781,270 | 782,673 | 783,442 |
 | - Accumulated depreciation |
|
|
-308,684 | -319,829 | -330,822 | -341,354 | -352,615 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
2,818 | 2,818 | 2,818 | 2,818 | 2,818 |
 | - Accumulated depreciation |
|
|
-2,818 | -2,818 | -2,818 | -2,818 | -2,818 |
 | III. Real Estate Investments |
|
|
94,120 | 94,108 | 94,096 | 94,083 | 112,316 |
 | - Cost |
|
|
94,327 | 94,327 | 94,327 | 94,327 | 112,572 |
 | - Accumulated depreciation |
|
|
-207 | -219 | -232 | -244 | -256 |
 | IV. Long-term assets in progress |
|
|
2,876 | 2,187 | 2,224 | 1,644 | 1,872 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
2,876 | 2,187 | 2,224 | 1,644 | 1,872 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
427,901 | 425,727 | 416,317 | 407,970 | 396,276 |
 | 1. Long-term prepaid expenses |
|
|
397,246 | 395,057 | 385,874 | 377,705 | 366,012 |
 | 2. Deferred income tax assets |
|
|
30,655 | 30,670 | 30,443 | 30,265 | 30,264 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
1,594 | 1,464 | 1,331 | 1,197 | 1,064 |
 | TOTAL ASSETS |
|
|
1,910,393 | 1,834,945 | 1,711,761 | 1,772,798 | 1,759,121 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,272,230 | 1,185,906 | 1,049,038 | 1,103,987 | 1,085,501 |
 | I. Current liabilities |
|
|
1,189,632 | 1,106,553 | 975,644 | 1,034,881 | 1,018,894 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
564,884 | 660,974 | 442,090 | 456,610 | 455,100 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
431,757 | 381,755 | 515,379 | 557,450 | 550,975 |
 | 4. Advances from customers |
|
|
1,834 | 3,638 | 4,801 | 4,688 | 4,055 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,409 | 4,960 | 7,086 | 9,253 | 2,386 |
 | 6. Payables to employees |
|
|
3,148 | 4,229 | 4,278 | 4,795 | 4,393 |
 | 7. Short-term accrued expenses |
|
|
3,405 | 4,783 | 1,685 | 238 | 171 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
182,039 | 46,056 | 168 | 1,689 | 1,656 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
158 | 158 | 158 | 158 | 158 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
82,598 | 79,353 | 73,394 | 69,106 | 66,607 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
71,663 | 68,641 | 62,681 | 59,509 | 57,011 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
10,934 | 10,712 | 10,712 | 9,597 | 9,597 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
638,163 | 649,040 | 662,723 | 668,812 | 673,620 |
 | I. ShareHolder's equity |
|
|
638,163 | 649,040 | 662,723 | 668,812 | 673,620 |
 | 1. Owner's investment capital |
|
|
463,363 | 463,363 | 463,363 | 463,363 | 463,363 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-70,283 | -63,324 | -54,017 | -49,001 | -43,881 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-73,788 | -73,788 | -73,788 | -73,788 | -49,001 |
 | - Profit after tax undistributed this period |
|
|
3,505 | 10,464 | 19,771 | 24,787 | 5,120 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
245,084 | 249,001 | 253,377 | 254,450 | 254,138 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,910,393 | 1,834,945 | 1,711,761 | 1,772,798 | 1,759,121 |
There is no report.
|
|