|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
610,974 | 554,851 | 657,717 | 750,350 | 897,881 |
| I. Cash and cash equivalents |
|
|
59,560 | 65,161 | 74,701 | 76,544 | 127,242 |
| 1. Cash |
|
|
50,528 | 52,424 | 70,831 | 75,264 | 115,962 |
| 2. Cash equivalents |
|
|
9,032 | 12,737 | 3,870 | 1,280 | 11,280 |
| II. Short-term financial investments |
|
|
197,100 | 187,000 | 240,735 | 281,001 | 304,267 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
197,100 | 187,000 | 240,735 | 281,001 | 304,267 |
| III. Short-term receivables |
|
|
216,533 | 206,649 | 261,054 | 319,867 | 378,164 |
| 1. Short-term receivables of customers |
|
|
261,799 | 248,755 | 291,614 | 306,811 | 322,867 |
| 2. Prepayments to suppliers |
|
|
5,006 | 5,683 | 17,583 | 7,515 | 44,446 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
2,086 | 2,086 | 2,086 | 2,086 | 2,086 |
| 6. Other short-term receivables |
|
|
52,795 | 56,652 | 56,297 | 110,806 | 116,116 |
| 7. Provision for doubtful short-term receivables |
|
|
-105,153 | -106,527 | -106,527 | -107,351 | -107,351 |
| IV. Inventories |
|
|
90,348 | 48,269 | 38,778 | 32,901 | 48,107 |
| 1. Inventories |
|
|
90,348 | 48,269 | 38,778 | 32,901 | 48,107 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
47,433 | 47,772 | 42,449 | 40,037 | 40,101 |
| 1. Short-term prepaid expenses |
|
|
4,816 | 5,783 | 5,059 | 4,798 | 5,334 |
| 2. Deductible VAT |
|
|
41,219 | 40,635 | 35,332 | 33,885 | 32,631 |
| 3. Taxes and the State Receivables |
|
|
1,398 | 1,355 | 2,058 | 1,355 | 2,136 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,020,786 | 1,015,606 | 993,294 | 999,824 | 1,012,512 |
| I. Long-term receivables |
|
|
21,506 | 11,743 | 11,389 | 23,029 | 22,657 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
21,506 | 11,743 | 11,389 | 23,029 | 22,657 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
492,404 | 482,481 | 473,485 | 471,655 | 463,364 |
| 1. Tangible fixed assets |
|
|
492,404 | 482,481 | 473,485 | 471,655 | 463,364 |
| - Cost |
|
|
758,521 | 760,784 | 763,325 | 769,224 | 772,049 |
| - Accumulated depreciation |
|
|
-266,117 | -278,302 | -289,840 | -297,570 | -308,684 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
2,818 | 2,818 | 2,818 | 2,818 | 2,818 |
| - Accumulated depreciation |
|
|
-2,818 | -2,818 | -2,818 | -2,818 | -2,818 |
| III. Real Estate Investments |
|
|
94,169 | 94,157 | 94,144 | 94,132 | 94,120 |
| - Cost |
|
|
94,327 | 94,327 | 94,327 | 94,327 | 94,327 |
| - Accumulated depreciation |
|
|
-158 | -171 | -183 | -195 | -207 |
| IV. Long-term assets in progress |
|
|
5,394 | 6,391 | 6,089 | 1,760 | 2,876 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
5,394 | 6,391 | 6,089 | 1,760 | 2,876 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
405,159 | 418,820 | 406,313 | 407,514 | 427,901 |
| 1. Long-term prepaid expenses |
|
|
402,557 | 415,885 | 403,542 | 404,697 | 397,246 |
| 2. Deferred income tax assets |
|
|
2,602 | 2,936 | 2,770 | 2,816 | 30,655 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
2,155 | 2,014 | 1,874 | 1,734 | 1,594 |
| TOTAL ASSETS |
|
|
1,631,760 | 1,570,458 | 1,651,011 | 1,750,174 | 1,910,393 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
990,114 | 956,534 | 1,026,435 | 1,132,414 | 1,272,230 |
| I. Current liabilities |
|
|
857,363 | 824,918 | 940,046 | 1,047,172 | 1,189,632 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
552,537 | 452,030 | 541,953 | 532,934 | 564,884 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
289,409 | 360,747 | 301,635 | 392,946 | 431,757 |
| 4. Advances from customers |
|
|
3,408 | 3,954 | 2,582 | 2,525 | 1,834 |
| 5. Taxes and other payables to the State Budget |
|
|
5,184 | 2,886 | 6,054 | 5,798 | 2,409 |
| 6. Payables to employees |
|
|
3,811 | 3,856 | 3,758 | 1,917 | 3,148 |
| 7. Short-term accrued expenses |
|
|
1,703 | 1,178 | 1,678 | 1,352 | 3,405 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
1,068 | 52 | 82,199 | 109,542 | 182,039 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
243 | 215 | 186 | 158 | 158 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
132,751 | 131,616 | 86,390 | 85,242 | 82,598 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
83,247 | 79,325 | 78,098 | 74,305 | 71,663 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
44,000 | 44,000 | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
5,504 | 8,291 | 8,291 | 10,937 | 10,934 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
641,646 | 613,924 | 624,576 | 617,760 | 638,163 |
| I. ShareHolder's equity |
|
|
641,646 | 613,924 | 624,576 | 617,760 | 638,163 |
| 1. Owner's investment capital |
|
|
463,363 | 463,363 | 463,363 | 463,363 | 463,363 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-89,804 | -109,921 | -95,118 | -93,349 | -70,283 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-97,029 | -97,029 | -97,029 | -97,029 | -73,788 |
| - Profit after tax undistributed this period |
|
|
7,225 | -12,892 | 1,911 | 3,680 | 3,505 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
268,087 | 260,482 | 256,332 | 247,746 | 245,084 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,631,760 | 1,570,458 | 1,651,011 | 1,750,174 | 1,910,393 |
There is no report.
|
|