|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
806,543 | 797,194 | 739,001 | 509,633 | 564,016 |
 | I. Cash and cash equivalents |
|
|
151,698 | 49,663 | 36,790 | 23,430 | 92,287 |
 | 1. Cash |
|
|
91,698 | 24,163 | 34,590 | 23,430 | 92,287 |
 | 2. Cash equivalents |
|
|
60,000 | 25,500 | 2,200 | | |
 | II. Short-term financial investments |
|
|
277,451 | 337,250 | 304,450 | 141,200 | 151,200 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
277,451 | 337,250 | 304,450 | 141,200 | 151,200 |
 | III. Short-term receivables |
|
|
307,855 | 307,783 | 305,524 | 266,349 | 254,409 |
 | 1. Short-term receivables of customers |
|
|
346,931 | 344,204 | 316,888 | 298,141 | 291,180 |
 | 2. Prepayments to suppliers |
|
|
43,751 | 46,036 | 49,581 | 49,384 | 45,869 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
2,086 | 2,086 | 2,086 | 2,086 | |
 | 6. Other short-term receivables |
|
|
22,438 | 22,809 | 44,320 | 24,089 | 21,387 |
 | 7. Provision for doubtful short-term receivables |
|
|
-107,351 | -107,351 | -107,351 | -107,351 | -104,028 |
 | IV. Inventories |
|
|
40,095 | 71,696 | 64,783 | 55,157 | 47,430 |
 | 1. Inventories |
|
|
40,095 | 71,696 | 64,783 | 55,157 | 47,430 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
29,444 | 30,803 | 27,455 | 23,498 | 18,689 |
 | 1. Short-term prepaid expenses |
|
|
4,912 | 6,410 | 6,850 | 5,096 | 4,132 |
 | 2. Deductible VAT |
|
|
23,174 | 22,955 | 19,176 | 16,982 | 13,659 |
 | 3. Taxes and the State Receivables |
|
|
1,357 | 1,437 | 1,428 | 1,420 | 899 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
966,256 | 961,926 | 938,794 | 980,612 | 956,475 |
 | I. Long-term receivables |
|
|
20,043 | 19,570 | 18,464 | 18,109 | 16,884 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
20,043 | 19,570 | 18,464 | 18,109 | 16,884 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
441,318 | 430,827 | 421,245 | 411,308 | 401,762 |
 | 1. Tangible fixed assets |
|
|
441,318 | 430,827 | 421,245 | 411,308 | 401,762 |
 | - Cost |
|
|
782,673 | 783,442 | 785,093 | 784,923 | 779,090 |
 | - Accumulated depreciation |
|
|
-341,354 | -352,615 | -363,847 | -373,615 | -377,328 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
2,818 | 2,818 | 2,818 | 2,818 | 2,818 |
 | - Accumulated depreciation |
|
|
-2,818 | -2,818 | -2,818 | -2,818 | -2,818 |
 | III. Real Estate Investments |
|
|
94,083 | 112,316 | 112,294 | 115,280 | 115,117 |
 | - Cost |
|
|
94,327 | 112,572 | 112,572 | 115,301 | 115,183 |
 | - Accumulated depreciation |
|
|
-244 | -256 | -278 | -21 | -67 |
 | IV. Long-term assets in progress |
|
|
1,644 | 1,872 | 1,476 | 2,053 | 2,223 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,644 | 1,872 | 1,476 | 2,053 | 2,223 |
 | IV. Long-term financial investments |
|
|
| | | 63,000 | 63,000 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | 63,000 | 63,000 |
 | V. Total other long-term assets |
|
|
409,167 | 397,341 | 385,315 | 370,862 | 357,489 |
 | 1. Long-term prepaid expenses |
|
|
377,705 | 366,012 | 354,060 | 339,968 | 326,626 |
 | 2. Deferred income tax assets |
|
|
30,265 | 30,264 | 30,324 | 30,096 | 30,197 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
1,197 | 1,064 | 931 | 798 | 665 |
 | TOTAL ASSETS |
|
|
1,772,798 | 1,759,121 | 1,677,795 | 1,490,245 | 1,520,491 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,103,987 | 1,085,501 | 1,000,453 | 804,904 | 829,449 |
 | I. Current liabilities |
|
|
1,034,881 | 1,018,894 | 937,856 | 745,857 | 775,946 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
456,610 | 455,100 | 475,000 | 344,840 | 369,470 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
557,450 | 550,975 | 446,491 | 385,394 | 390,562 |
 | 4. Advances from customers |
|
|
4,688 | 4,055 | 6,502 | 5,064 | 2,419 |
 | 5. Taxes and other payables to the State Budget |
|
|
9,253 | 2,386 | 4,299 | 5,211 | 6,315 |
 | 6. Payables to employees |
|
|
4,795 | 4,393 | 4,201 | 4,251 | 4,707 |
 | 7. Short-term accrued expenses |
|
|
238 | 171 | 172 | 152 | 174 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | 650 | 650 | 650 |
 | 11. Other short-term payables |
|
|
1,689 | 1,656 | 383 | 138 | 1,491 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
158 | 158 | 158 | 158 | 158 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
69,106 | 66,607 | 62,597 | 59,048 | 53,503 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
59,509 | 57,011 | 52,625 | 49,076 | 45,698 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
9,597 | 9,597 | 9,972 | 9,972 | 7,804 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
668,812 | 673,620 | 677,343 | 685,340 | 691,042 |
 | I. ShareHolder's equity |
|
|
668,812 | 673,620 | 677,343 | 685,340 | 691,042 |
 | 1. Owner's investment capital |
|
|
463,363 | 463,363 | 463,363 | 463,363 | 463,363 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-49,001 | -43,881 | -38,865 | -33,444 | -28,340 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-73,788 | -49,001 | -49,001 | -49,001 | -49,001 |
 | - Profit after tax undistributed this period |
|
|
24,787 | 5,120 | 10,136 | 15,557 | 20,661 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
254,450 | 254,138 | 252,844 | 255,421 | 256,019 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,772,798 | 1,759,121 | 1,677,795 | 1,490,245 | 1,520,491 |
There is no report.
|
|