|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
465,463 | 379,071 | 356,683 | 347,481 | 353,251 |
| I. Cash and cash equivalents |
|
|
13,912 | 13,252 | 5,261 | 6,382 | 10,414 |
| 1. Cash |
|
|
13,912 | 13,252 | 5,261 | 6,382 | 10,414 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
314,500 | 249,000 | 237,500 | 205,500 | 221,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
314,500 | 249,000 | 237,500 | 205,500 | 221,000 |
| III. Short-term receivables |
|
|
49,302 | 49,121 | 34,221 | 70,414 | 47,699 |
| 1. Short-term receivables of customers |
|
|
44,657 | 40,323 | 27,680 | 43,599 | 39,346 |
| 2. Prepayments to suppliers |
|
|
4,013 | 6,207 | 6,259 | 25,458 | 8,169 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
2,077 | 3,605 | 1,295 | 2,376 | 1,202 |
| 7. Provision for doubtful short-term receivables |
|
|
-1,446 | -1,013 | -1,013 | -1,017 | -1,017 |
| IV. Inventories |
|
|
87,128 | 67,244 | 79,374 | 62,379 | 72,675 |
| 1. Inventories |
|
|
87,128 | 67,244 | 79,374 | 62,379 | 72,675 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
621 | 453 | 326 | 2,805 | 1,462 |
| 1. Short-term prepaid expenses |
|
|
621 | 453 | 326 | 2,805 | 1,462 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
47,753 | 47,304 | 44,617 | 42,380 | 40,276 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
43,299 | 42,147 | 39,369 | 37,601 | 35,234 |
| 1. Tangible fixed assets |
|
|
40,790 | 39,704 | 36,983 | 35,273 | 32,962 |
| - Cost |
|
|
218,437 | 220,283 | 220,437 | 221,595 | 222,063 |
| - Accumulated depreciation |
|
|
-177,647 | -180,578 | -183,454 | -186,322 | -189,101 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
2,509 | 2,443 | 2,386 | 2,329 | 2,272 |
| - Cost |
|
|
8,058 | 8,058 | 8,058 | 8,058 | 8,058 |
| - Accumulated depreciation |
|
|
-5,549 | -5,615 | -5,672 | -5,729 | -5,786 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
4,454 | 5,157 | 5,248 | 4,779 | 5,043 |
| 1. Long-term prepaid expenses |
|
|
4,454 | 5,157 | 5,248 | 4,779 | 5,043 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
513,216 | 426,375 | 401,300 | 389,861 | 393,527 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
71,131 | 83,178 | 62,295 | 70,816 | 67,550 |
| I. Current liabilities |
|
|
71,131 | 83,178 | 62,295 | 70,816 | 67,550 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
14,202 | 12,730 | 19,745 | 16,634 | 14,106 |
| 4. Advances from customers |
|
|
1,005 | 1,002 | 1,017 | 298 | 1,456 |
| 5. Taxes and other payables to the State Budget |
|
|
8,591 | 10,499 | 4,308 | 11,843 | 10,293 |
| 6. Payables to employees |
|
|
24,743 | 32,820 | 8,789 | 18,396 | 20,215 |
| 7. Short-term accrued expenses |
|
|
| | | | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
14,728 | 14,559 | 20,573 | 15,690 | 14,874 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
7,862 | 11,568 | 7,864 | 7,954 | 6,606 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
442,085 | 343,197 | 339,005 | 319,046 | 325,977 |
| I. ShareHolder's equity |
|
|
442,085 | 343,197 | 339,005 | 319,046 | 325,977 |
| 1. Owner's investment capital |
|
|
93,326 | 93,326 | 93,326 | 93,326 | 93,326 |
| 2. Share capital surplus |
|
|
973 | 973 | 973 | 973 | 973 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
312,566 | 194,975 | 194,975 | 194,975 | 194,975 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
35,221 | 53,923 | 49,731 | 29,772 | 36,703 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| | 38,604 | 340 | 340 |
| - Profit after tax undistributed this period |
|
|
35,221 | 53,923 | 11,127 | 29,431 | 36,363 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
513,216 | 426,375 | 401,300 | 389,861 | 393,527 |
There is no report.
|
|