|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
335,436 | 291,918 | 312,533 | 261,503 | 219,576 |
 | I. Cash and cash equivalents |
|
|
60,084 | 29,842 | 4,984 | 31,858 | 40,564 |
 | 1. Cash |
|
|
14,084 | 8,842 | 4,984 | 31,858 | 40,564 |
 | 2. Cash equivalents |
|
|
46,000 | 21,000 | | | |
 | II. Short-term financial investments |
|
|
141,000 | 112,000 | 92,000 | 500 | 500 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
141,000 | 112,000 | 92,000 | 500 | 500 |
 | III. Short-term receivables |
|
|
62,795 | 54,340 | 91,271 | 109,385 | 66,223 |
 | 1. Short-term receivables of customers |
|
|
42,267 | 31,048 | 29,612 | 35,624 | 34,721 |
 | 2. Prepayments to suppliers |
|
|
18,531 | 23,080 | 60,134 | 73,872 | 31,775 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
3,042 | 1,257 | 2,609 | 973 | 781 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,045 | -1,045 | -1,084 | -1,084 | -1,055 |
 | IV. Inventories |
|
|
71,119 | 95,099 | 117,443 | 115,274 | 103,930 |
 | 1. Inventories |
|
|
71,119 | 95,099 | 117,443 | 115,274 | 103,930 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
437 | 637 | 6,835 | 4,486 | 8,359 |
 | 1. Short-term prepaid expenses |
|
|
435 | 635 | 6,502 | 4,467 | 3,564 |
 | 2. Deductible VAT |
|
|
2 | 2 | 333 | 20 | 4,795 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
40,403 | 41,037 | 52,223 | 63,188 | 125,848 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
34,273 | 32,371 | 40,382 | 51,541 | 93,215 |
 | 1. Tangible fixed assets |
|
|
32,058 | 30,214 | 38,282 | 49,497 | 91,217 |
 | - Cost |
|
|
223,841 | 221,562 | 232,323 | 246,326 | 289,181 |
 | - Accumulated depreciation |
|
|
-191,782 | -191,348 | -194,041 | -196,829 | -197,964 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
2,214 | 2,157 | 2,100 | 2,043 | 1,998 |
 | - Cost |
|
|
8,058 | 8,058 | 8,058 | 8,058 | 8,058 |
 | - Accumulated depreciation |
|
|
-5,843 | -5,900 | -5,957 | -6,014 | -6,060 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
69 | 226 | 2,340 | 2,418 | 2,418 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
69 | 226 | 2,340 | 2,418 | 2,418 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
6,062 | 8,440 | 9,501 | 9,229 | 30,216 |
 | 1. Long-term prepaid expenses |
|
|
6,062 | 8,440 | 9,501 | 9,229 | 30,216 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
375,839 | 332,955 | 364,756 | 324,691 | 345,424 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
86,227 | 78,717 | 106,654 | 88,016 | 104,569 |
 | I. Current liabilities |
|
|
86,227 | 78,717 | 106,654 | 88,016 | 104,569 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | 20,000 | | 181 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
16,250 | 28,199 | 24,452 | 15,369 | 28,535 |
 | 4. Advances from customers |
|
|
1,457 | 1,479 | 1,479 | 2,070 | 1,941 |
 | 5. Taxes and other payables to the State Budget |
|
|
8,229 | 6,583 | 8,551 | 13,634 | 8,066 |
 | 6. Payables to employees |
|
|
34,954 | 18,497 | 29,476 | 33,502 | 38,343 |
 | 7. Short-term accrued expenses |
|
|
| | 43 | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
16,177 | 17,704 | 15,953 | 17,871 | 15,802 |
 | 12. Provision for short term payables |
|
|
| | | | 4,318 |
 | 13. Bonus and welfare fund |
|
|
9,160 | 6,255 | 6,699 | 5,570 | 7,382 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
289,612 | 254,238 | 258,102 | 236,675 | 240,855 |
 | I. ShareHolder's equity |
|
|
289,612 | 254,238 | 258,102 | 236,675 | 240,855 |
 | 1. Owner's investment capital |
|
|
93,326 | 93,326 | 93,326 | 93,326 | 93,326 |
 | 2. Share capital surplus |
|
|
973 | 973 | 973 | 973 | 973 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
93,250 | 93,250 | 93,250 | 93,250 | 93,250 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
102,063 | 66,689 | 70,553 | 49,126 | 53,306 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
50,736 | 49,505 | 36,439 | 341 | 341 |
 | - Profit after tax undistributed this period |
|
|
51,327 | 17,184 | 34,113 | 48,785 | 52,965 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
375,839 | 332,955 | 364,756 | 324,691 | 345,424 |
There is no report.
|
|