|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
3,225,300 | 3,593,770 | 3,624,565 | 3,423,371 | 3,109,261 |
 | I. Cash and cash equivalents |
|
|
300,965 | 332,511 | 446,151 | 306,746 | 625,626 |
 | 1. Cash |
|
|
153,009 | 265,511 | 283,151 | 269,125 | 315,321 |
 | 2. Cash equivalents |
|
|
147,957 | 67,000 | 163,000 | 37,621 | 310,305 |
 | II. Short-term financial investments |
|
|
643,708 | 590,000 | 747,000 | 524,000 | 494,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
643,708 | 590,000 | 747,000 | 524,000 | 494,000 |
 | III. Short-term receivables |
|
|
1,206,871 | 1,319,081 | 1,248,865 | 1,182,926 | 954,496 |
 | 1. Short-term receivables of customers |
|
|
1,390,452 | 1,495,594 | 1,443,962 | 1,371,487 | 1,186,400 |
 | 2. Prepayments to suppliers |
|
|
40,257 | 41,997 | 35,545 | 47,295 | 29,968 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
27,157 | 32,498 | 29,272 | 29,951 | 21,035 |
 | 7. Provision for doubtful short-term receivables |
|
|
-250,995 | -251,008 | -259,914 | -265,806 | -282,907 |
 | IV. Inventories |
|
|
1,040,054 | 1,301,938 | 1,150,934 | 1,357,077 | 982,114 |
 | 1. Inventories |
|
|
1,041,001 | 1,302,886 | 1,151,881 | 1,358,024 | 1,045,754 |
 | 2. Provision for decline in value of inventories |
|
|
-947 | -947 | -947 | -947 | -63,640 |
 | V. Other current assets |
|
|
33,701 | 50,240 | 31,615 | 52,622 | 53,024 |
 | 1. Short-term prepaid expenses |
|
|
2,236 | 2,344 | 1,363 | 2,775 | 1,942 |
 | 2. Deductible VAT |
|
|
28,250 | 43,782 | 25,294 | 44,499 | 32,782 |
 | 3. Taxes and the State Receivables |
|
|
3,216 | 4,114 | 4,958 | 5,348 | 18,300 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
840,146 | 819,204 | 804,541 | 783,738 | 815,189 |
 | I. Long-term receivables |
|
|
5,140 | 6,245 | 6,245 | 6,245 | 6,480 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
5,140 | 6,245 | 6,245 | 6,245 | 6,480 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
641,644 | 624,211 | 611,329 | 594,770 | 605,581 |
 | 1. Tangible fixed assets |
|
|
630,172 | 611,683 | 599,274 | 583,188 | 593,720 |
 | - Cost |
|
|
1,768,798 | 1,772,902 | 1,778,733 | 1,783,045 | 1,812,507 |
 | - Accumulated depreciation |
|
|
-1,138,627 | -1,161,220 | -1,179,459 | -1,199,857 | -1,218,787 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
11,472 | 12,528 | 12,055 | 11,582 | 11,860 |
 | - Cost |
|
|
22,640 | 24,171 | 24,171 | 24,171 | 24,953 |
 | - Accumulated depreciation |
|
|
-11,167 | -11,643 | -12,117 | -12,590 | -13,093 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
10,737 | 10,211 | 12,189 | 12,306 | 23,238 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
10,737 | 10,211 | 12,189 | 12,306 | 23,238 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
182,625 | 178,537 | 174,777 | 170,418 | 179,890 |
 | 1. Long-term prepaid expenses |
|
|
182,583 | 178,495 | 174,777 | 170,418 | 178,594 |
 | 2. Deferred income tax assets |
|
|
42 | 42 | | | 1,296 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
4,065,446 | 4,412,974 | 4,429,106 | 4,207,110 | 3,924,450 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,815,846 | 3,131,603 | 3,150,350 | 2,899,273 | 2,701,725 |
 | I. Current liabilities |
|
|
2,798,020 | 3,113,779 | 3,132,948 | 2,881,681 | 2,661,042 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,718,987 | 2,148,658 | 2,185,436 | 2,059,347 | 2,028,173 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
933,942 | 810,456 | 753,562 | 635,220 | 452,103 |
 | 4. Advances from customers |
|
|
47,438 | 55,788 | 73,430 | 45,684 | 38,154 |
 | 5. Taxes and other payables to the State Budget |
|
|
28,654 | 38,185 | 28,970 | 30,220 | 42,106 |
 | 6. Payables to employees |
|
|
49,476 | 30,447 | 56,213 | 73,510 | 77,118 |
 | 7. Short-term accrued expenses |
|
|
3,600 | 17,977 | 22,403 | 22,553 | 11,386 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
6,638 | 6,912 | 8,336 | 10,793 | 7,897 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
9,285 | 5,357 | 4,598 | 4,355 | 4,105 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
17,826 | 17,824 | 17,401 | 17,592 | 40,683 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
2,000 | 2,000 | 2,000 | 2,000 | 2,000 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
15,826 | 15,824 | 15,401 | 15,592 | 38,683 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,249,599 | 1,281,371 | 1,278,756 | 1,307,837 | 1,222,726 |
 | I. ShareHolder's equity |
|
|
1,249,599 | 1,281,371 | 1,278,756 | 1,307,837 | 1,222,726 |
 | 1. Owner's investment capital |
|
|
807,988 | 807,988 | 807,988 | 807,988 | 807,988 |
 | 2. Share capital surplus |
|
|
3,561 | 3,561 | 3,561 | 3,561 | 3,561 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
466 | 466 | 466 | 466 | 466 |
 | 5. Treasury shares |
|
|
-13 | -13 | -13 | -13 | -13 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
-460 | -272 | 2,379 | -265 | -205 |
 | 8. Investment and development funds |
|
|
376,558 | 376,558 | 376,762 | 376,762 | 376,762 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
20,949 | 20,944 | 20,636 | 20,606 | 20,605 |
 | 11. After tax undistributed profit |
|
|
40,549 | 72,137 | 66,976 | 98,731 | 13,561 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-2,619 | 40,622 | | | |
 | - Profit after tax undistributed this period |
|
|
43,168 | 31,514 | 66,976 | 98,731 | 13,561 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
4,065,446 | 4,412,974 | 4,429,106 | 4,207,110 | 3,924,450 |
There is no report.
|
|