|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. SHORT-TERM ASSETS |
|
|
6,003,923 | 6,210,119 | 6,263,157 | 6,261,304 | 7,193,695 |
| I. Cash and cash equivalents |
|
|
189,991 | 143,523 | 171,880 | 176,734 | 144,484 |
| 1. Cash in hand |
|
|
189,991 | 143,523 | 171,880 | 176,734 | 144,484 |
| 2. Cash in banks |
|
|
| | | | |
| 3. Cash in transits |
|
|
| | | | |
| 4. Cash equivalent |
|
|
| | | | |
| II. Short-term investments |
|
|
3,492,812 | 3,643,391 | 3,714,625 | 3,736,464 | 4,027,405 |
| 1. Short-term securities investments |
|
|
51,544 | 50,912 | | 3,738,789 | 16,581 |
| 2. Other short term investments |
|
|
3,442,082 | 3,595,082 | 3,716,843 | -2,325 | 4,013,532 |
| 3. Provision for short-term investments |
|
|
-813 | -2,603 | -2,218 | | -2,708 |
| III. Short-term receivables |
|
|
510,662 | 602,556 | 604,982 | 534,954 | 612,283 |
| 1. Trade accounts receivable |
|
|
378,888 | 486,141 | 479,314 | 420,474 | 510,666 |
| 2. Prepayments to suppliers |
|
|
6,815 | 3,256 | 4,828 | 7,890 | 8,835 |
| 3. Inter-company receivable |
|
|
| | | | |
| 4. Construction contractor receivables based on agreed progress billings |
|
|
| | | | |
| 5. VAT deductibles |
|
|
| | | | |
| 6. Other receivables |
|
|
176,445 | 162,800 | 172,198 | 158,308 | 143,296 |
| 7. Provision for doubtful debts |
|
|
-51,486 | -49,642 | -51,358 | -51,718 | -50,516 |
| IV. Inventories |
|
|
2,805 | 2,638 | 13,764 | 37,290 | 40,423 |
| 1. Inventories |
|
|
2,805 | 2,638 | 13,764 | 37,290 | 40,423 |
| 2. Provision for obsolete inventories |
|
|
| | | | |
| V. Other current assets |
|
|
1,807,653 | 1,818,012 | 1,757,906 | 1,775,862 | 2,369,101 |
| 1. Advances |
|
|
| | | | |
| 2. Shorterm prepaid expenses |
|
|
145,671 | 131,027 | 133,290 | 136,921 | 136,804 |
| 3. Shortage assets waiting for resolution |
|
|
| | | | |
| 4. Shorterm mortgages, deposits and collaterals |
|
|
| | | | |
| 5. VAT deductibles |
|
|
23 | 46 | | | 18 |
| 6. Other taxes receivables |
|
|
| | | | |
| 7. Other current assets |
|
|
1,661,959 | 1,686,940 | 1,624,616 | 1,638,941 | 2,232,279 |
| VI. Non-business expenditures |
|
|
| | | | |
| 1. Non-business expenditures last year |
|
|
| | | | |
| 2. Non-business expenditures this year |
|
|
| | | | |
| B. LONG-TERM ASSESTS |
|
|
1,099,234 | 1,238,601 | 1,284,112 | 1,306,728 | 1,265,384 |
| I. Long-term accounts receivable |
|
|
21,155 | 24,088 | 26,448 | 30,886 | 30,936 |
| 1. Long-term trade receivables |
|
|
| | | | |
| 2. Paid-in capital in wholly owned subsidiaries |
|
|
| | | | |
| 3. Long-term intercompany receivables |
|
|
| | | | |
| 4. Other long-term receivables |
|
|
21,155 | 24,088 | 26,448 | 30,886 | 30,936 |
| 5. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
629,843 | 627,624 | 615,402 | 602,718 | 609,338 |
| 1. Tangible fixed assets |
|
|
359,502 | 356,441 | 349,326 | 339,759 | 340,371 |
| - Cost |
|
|
699,884 | 703,656 | 701,863 | 699,592 | 701,903 |
| - Accumulated depreciation |
|
|
-340,382 | -347,215 | -352,537 | -359,833 | -361,532 |
| 2. Leasing fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
270,340 | 271,183 | 266,076 | 262,959 | 268,967 |
| - Cost |
|
|
365,389 | 371,354 | 371,354 | 373,344 | 384,457 |
| - Accumulated depreciation |
|
|
-95,049 | -100,171 | -105,279 | -110,385 | -115,490 |
| 4. Construction in progress |
|
|
10,915 | 15,410 | 19,285 | 20,545 | 22,284 |
| III. Investment properties |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term investments |
|
|
411,366 | 523,783 | 571,262 | 591,792 | 543,306 |
| 1. Investments in subsidiaries |
|
|
| | | | |
| 2. Investments in associates, jointly controlled entities |
|
|
1,350 | 1,350 | 1,350 | 1,350 | 1,350 |
| 3. Other long-term investments |
|
|
425,673 | 539,065 | 586,465 | 601,003 | 543,948 |
| 4. Provision for long-term investments |
|
|
-15,657 | -16,632 | -16,553 | -10,561 | -1,991 |
| V. Other long-term assets |
|
|
25,956 | 47,696 | 51,715 | 60,787 | 59,519 |
| 1. Long-term prepayments |
|
|
25,956 | 44,832 | 48,277 | 57,360 | 56,030 |
| 2. Deferred income tax assets |
|
|
| 2,864 | 3,438 | 3,427 | 3,490 |
| 3. Insurance deposits |
|
|
| | | | |
| 4. Other long-term assets |
|
|
| | | | |
| TOTAL ASSETS |
|
|
7,103,158 | 7,448,720 | 7,547,270 | 7,568,032 | 8,459,079 |
| RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
5,158,884 | 5,479,218 | 5,626,007 | 5,608,076 | 6,469,739 |
| I. Current liabilities |
|
|
1,084,771 | 1,337,236 | 1,421,341 | 1,315,480 | 1,579,250 |
| 1. Short-term loans and borrowings |
|
|
276,086 | 358,004 | 324,685 | 270,326 | 463,123 |
| 2. Trade payables |
|
|
405,264 | 469,726 | 548,322 | 504,904 | 595,128 |
| 3. Advances from customers |
|
|
| | | | |
| 4. Statutory obligations |
|
|
33,357 | 53,326 | 52,981 | 60,562 | 34,793 |
| 5. Payables to employees |
|
|
177,231 | 209,840 | 250,197 | 277,561 | 293,699 |
| 6. Accrued expenses |
|
|
| | | | |
| 7. Intercompany payables |
|
|
| | | | |
| 8. Construction contractor payables based on agreed progress billings |
|
|
| | | | |
| 9. Other payables |
|
|
192,833 | 246,340 | 245,156 | 202,128 | 192,506 |
| 10. Short-term provision for paybles |
|
|
| | | | |
| II. Long term liabilities |
|
|
22,664 | 51,719 | 56,004 | 59,850 | 62,564 |
| 1. Long term borrowings |
|
|
| | | | |
| 2. Long ter debts |
|
|
| | | | |
| 3. Bonds issued |
|
|
| | | | |
| 4. Other long term liabilities |
|
|
22,664 | 51,719 | 56,004 | 59,850 | 62,564 |
| III. Other liabilities |
|
|
| | | | |
| 1. Provision for severance allowances |
|
|
| | | | |
| 2. Abundant assets waiting for resolution |
|
|
| | | | |
| 3. Long term deposits and collaterals received |
|
|
| | | | |
| IV. Underwriting reserves |
|
|
4,051,448 | 4,090,264 | 4,148,662 | 4,232,746 | 4,827,926 |
| 1. Unearned premium reserves |
|
|
2,056,927 | 2,084,486 | 2,116,589 | 2,210,571 | 2,261,928 |
| 2. Mathematic reserves |
|
|
| | | | |
| 3. Claim reserves |
|
|
1,611,392 | 1,614,845 | 1,632,564 | 1,614,435 | 2,175,055 |
| 4. Catastrophe reserves |
|
|
383,129 | 390,932 | 399,510 | 407,740 | 390,942 |
| 5. Dividend reserves |
|
|
| | | | |
| 6. Equalization reserves |
|
|
| | | | |
| B. OWNERS' EQUITY |
|
|
1,944,274 | 1,969,502 | 1,921,263 | 1,959,956 | 1,989,341 |
| I. Owners' equity |
|
|
1,827,708 | 1,864,622 | 1,821,430 | 1,832,385 | 1,869,871 |
| 1. Share capital |
|
|
1,108,968 | 1,108,968 | 1,108,968 | 1,108,968 | 1,108,968 |
| 2. Share premium |
|
|
137,673 | 137,673 | 137,673 | 137,673 | 137,673 |
| 3. Other owners’ capital |
|
|
| | | | |
| 4. Treasury shares |
|
|
| | | | |
| 5. Asset revaluation reserve |
|
|
| | | | |
| 6. Foreign exchange differences |
|
|
| | | | |
| 7. Investment and development fund |
|
|
154,914 | 154,914 | 154,914 | 166,368 | 166,368 |
| 8. Financial reserve fund |
|
|
| | | | |
| 9. Compulsory reserve fund |
|
|
102,027 | 110,897 | 110,897 | 110,897 | 110,897 |
| 10. Other funds belonging to owners’ equity |
|
|
| | | | |
| 11. Undistributed earnings |
|
|
324,126 | 352,171 | 308,979 | 308,480 | 345,965 |
| 12. Fund for capital expenditure |
|
|
| | | | |
| II. Other funds |
|
|
116,566 | 104,880 | 99,833 | 127,571 | 119,470 |
| 1. Bonus and welfare fund |
|
|
116,566 | 104,880 | 99,833 | 127,571 | 119,470 |
| 2. Fund for non-business activities |
|
|
| | | | |
| - Fund for non-business activities last year |
|
|
| | | | |
| - Fund for non-business activities this year |
|
|
| | | | |
| 3. Fund for in use welfare fixed assets |
|
|
| | | | |
| C. MINORITY INTERESTS |
|
|
| | | | |
| TOTAL RESOURCES |
|
|
7,103,158 | 7,448,720 | 7,547,270 | 7,568,032 | 8,459,079 |
There is no report.
|
|