|
|
Q4 2022 | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. SHORT-TERM ASSETS |
|
|
5,581,240 | 5,669,719 | 5,812,900 | 6,003,923 | 6,210,119 |
| I. Cash and cash equivalents |
|
|
109,294 | 64,199 | 117,689 | 189,991 | 143,523 |
| 1. Cash in hand |
|
|
109,294 | 64,199 | 117,689 | 189,991 | 143,523 |
| 2. Cash in banks |
|
|
| | | | |
| 3. Cash in transits |
|
|
| | | | |
| 4. Cash equivalent |
|
|
| | | | |
| II. Short-term investments |
|
|
3,098,808 | 3,244,129 | 3,425,495 | 3,492,812 | 3,643,391 |
| 1. Short-term securities investments |
|
|
3,102,552 | 3,247,552 | 3,428,625 | 3,493,625 | |
| 2. Other short term investments |
|
|
| | | -813 | 3,645,993 |
| 3. Provision for short-term investments |
|
|
-3,743 | -3,422 | -3,131 | | -2,603 |
| III. Short-term receivables |
|
|
461,863 | 554,819 | 496,061 | 510,662 | 602,556 |
| 1. Trade accounts receivable |
|
|
493,067 | 579,209 | 352,913 | 378,888 | 486,141 |
| 2. Prepayments to suppliers |
|
|
15,248 | 7,400 | 14,790 | 6,815 | 3,256 |
| 3. Inter-company receivable |
|
|
| | | | |
| 4. Construction contractor receivables based on agreed progress billings |
|
|
| | | | |
| 5. VAT deductibles |
|
|
| | | | |
| 6. Other receivables |
|
|
29,609 | 43,964 | 172,974 | 176,445 | 162,800 |
| 7. Provision for doubtful debts |
|
|
-76,061 | -75,753 | -44,616 | -51,486 | -49,642 |
| IV. Inventories |
|
|
4,963 | 2,533 | 2,701 | 2,805 | 2,638 |
| 1. Inventories |
|
|
4,963 | 2,823 | 2,701 | 2,805 | 2,638 |
| 2. Provision for obsolete inventories |
|
|
| -290 | | | |
| V. Other current assets |
|
|
1,906,312 | 1,804,038 | 1,770,955 | 1,807,653 | 1,818,012 |
| 1. Advances |
|
|
| | | | |
| 2. Shorterm prepaid expenses |
|
|
157,893 | 173,115 | 150,668 | 145,671 | 131,027 |
| 3. Shortage assets waiting for resolution |
|
|
| | | | |
| 4. Shorterm mortgages, deposits and collaterals |
|
|
| | | | |
| 5. VAT deductibles |
|
|
97 | 390 | | 23 | 46 |
| 6. Other taxes receivables |
|
|
| | | | |
| 7. Other current assets |
|
|
1,748,322 | 1,630,533 | 1,620,288 | 1,661,959 | 1,686,940 |
| VI. Non-business expenditures |
|
|
| | | | |
| 1. Non-business expenditures last year |
|
|
| | | | |
| 2. Non-business expenditures this year |
|
|
| | | | |
| B. LONG-TERM ASSESTS |
|
|
1,180,734 | 1,205,909 | 1,189,356 | 1,099,234 | 1,238,601 |
| I. Long-term accounts receivable |
|
|
13,683 | 18,018 | 18,367 | 21,155 | 24,088 |
| 1. Long-term trade receivables |
|
|
| | | | |
| 2. Paid-in capital in wholly owned subsidiaries |
|
|
| | | | |
| 3. Long-term intercompany receivables |
|
|
| | | | |
| 4. Other long-term receivables |
|
|
13,683 | 18,018 | 18,367 | 21,155 | 24,088 |
| 5. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
505,132 | 607,464 | 621,957 | 629,843 | 627,624 |
| 1. Tangible fixed assets |
|
|
310,687 | 347,010 | 365,813 | 359,502 | 356,441 |
| - Cost |
|
|
608,016 | 673,718 | 697,343 | 699,884 | 703,656 |
| - Accumulated depreciation |
|
|
-297,329 | -326,707 | -331,530 | -340,382 | -347,215 |
| 2. Leasing fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
194,445 | 260,454 | 256,144 | 270,340 | 271,183 |
| - Cost |
|
|
275,089 | 344,034 | 343,367 | 365,389 | 371,354 |
| - Accumulated depreciation |
|
|
-80,645 | -83,580 | -87,223 | -95,049 | -100,171 |
| 4. Construction in progress |
|
|
39,562 | 33,269 | 13,575 | 10,915 | 15,410 |
| III. Investment properties |
|
|
74,449 | | | | |
| - Cost |
|
|
96,058 | | | | |
| - Accumulated depreciation |
|
|
-21,609 | | | | |
| IV. Long-term investments |
|
|
532,497 | 535,363 | 511,502 | 411,366 | 523,783 |
| 1. Investments in subsidiaries |
|
|
| | | | |
| 2. Investments in associates, jointly controlled entities |
|
|
1,350 | 1,350 | 1,350 | 1,350 | 1,350 |
| 3. Other long-term investments |
|
|
550,747 | 550,747 | 525,673 | 425,673 | 539,065 |
| 4. Provision for long-term investments |
|
|
-19,600 | -16,733 | -15,521 | -15,657 | -16,632 |
| V. Other long-term assets |
|
|
15,412 | 11,795 | 23,956 | 25,956 | 47,696 |
| 1. Long-term prepayments |
|
|
15,412 | 11,795 | 23,956 | 25,956 | 44,832 |
| 2. Deferred income tax assets |
|
|
| | | | 2,864 |
| 3. Insurance deposits |
|
|
| | | | |
| 4. Other long-term assets |
|
|
| | | | |
| TOTAL ASSETS |
|
|
6,761,973 | 6,875,628 | 7,002,257 | 7,103,158 | 7,448,720 |
| RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
4,910,984 | 5,040,388 | 5,080,318 | 5,158,884 | 5,479,218 |
| I. Current liabilities |
|
|
778,197 | 954,296 | 1,061,548 | 1,084,771 | 1,337,236 |
| 1. Short-term loans and borrowings |
|
|
| 8,237 | 225,587 | 276,086 | 358,004 |
| 2. Trade payables |
|
|
344,959 | 552,155 | 464,197 | 405,264 | 469,726 |
| 3. Advances from customers |
|
|
12,870 | 8,292 | | | |
| 4. Statutory obligations |
|
|
50,294 | 43,013 | 51,155 | 33,357 | 53,326 |
| 5. Payables to employees |
|
|
206,317 | 177,701 | 158,449 | 177,231 | 209,840 |
| 6. Accrued expenses |
|
|
| | | | |
| 7. Intercompany payables |
|
|
| | | | |
| 8. Construction contractor payables based on agreed progress billings |
|
|
| | | | |
| 9. Other payables |
|
|
163,758 | 164,898 | 162,160 | 192,833 | 246,340 |
| 10. Short-term provision for paybles |
|
|
| | | | |
| II. Long term liabilities |
|
|
37,911 | 31,266 | 19,989 | 22,664 | 51,719 |
| 1. Long term borrowings |
|
|
| | | | |
| 2. Long ter debts |
|
|
| | | | |
| 3. Bonds issued |
|
|
| | | | |
| 4. Other long term liabilities |
|
|
37,911 | 31,266 | 19,989 | 22,664 | 51,719 |
| III. Other liabilities |
|
|
| | | | |
| 1. Provision for severance allowances |
|
|
| | | | |
| 2. Abundant assets waiting for resolution |
|
|
| | | | |
| 3. Long term deposits and collaterals received |
|
|
| | | | |
| IV. Underwriting reserves |
|
|
4,094,876 | 4,054,826 | 3,998,781 | 4,051,448 | 4,090,264 |
| 1. Unearned premium reserves |
|
|
1,939,463 | 2,000,338 | 2,014,560 | 2,056,927 | 2,084,486 |
| 2. Mathematic reserves |
|
|
| | | | |
| 3. Claim reserves |
|
|
1,792,221 | 1,683,951 | 1,606,863 | 1,611,392 | 1,614,845 |
| 4. Catastrophe reserves |
|
|
363,192 | 370,537 | 377,358 | 383,129 | 390,932 |
| 5. Dividend reserves |
|
|
| | | | |
| 6. Equalization reserves |
|
|
| | | | |
| B. OWNERS' EQUITY |
|
|
1,850,989 | 1,835,240 | 1,921,939 | 1,944,274 | 1,969,502 |
| I. Owners' equity |
|
|
1,746,742 | 1,735,358 | 1,786,606 | 1,827,708 | 1,864,622 |
| 1. Share capital |
|
|
1,108,968 | 1,108,968 | 1,108,968 | 1,108,968 | 1,108,968 |
| 2. Share premium |
|
|
137,673 | 137,673 | 137,673 | 137,673 | 137,673 |
| 3. Other owners’ capital |
|
|
| | | | |
| 4. Treasury shares |
|
|
| | | | |
| 5. Asset revaluation reserve |
|
|
| | | | |
| 6. Foreign exchange differences |
|
|
| | | | |
| 7. Investment and development fund |
|
|
148,802 | 148,802 | 154,914 | 154,914 | 154,914 |
| 8. Financial reserve fund |
|
|
| | | | |
| 9. Compulsory reserve fund |
|
|
102,027 | 102,027 | 102,027 | 102,027 | 110,897 |
| 10. Other funds belonging to owners’ equity |
|
|
| | | | |
| 11. Undistributed earnings |
|
|
249,272 | 237,888 | 283,024 | 324,126 | 352,171 |
| 12. Fund for capital expenditure |
|
|
| | | | |
| II. Other funds |
|
|
104,247 | 99,882 | 135,333 | 116,566 | 104,880 |
| 1. Bonus and welfare fund |
|
|
104,247 | 99,882 | 135,333 | 116,566 | 104,880 |
| 2. Fund for non-business activities |
|
|
| | | | |
| - Fund for non-business activities last year |
|
|
| | | | |
| - Fund for non-business activities this year |
|
|
| | | | |
| 3. Fund for in use welfare fixed assets |
|
|
| | | | |
| C. MINORITY INTERESTS |
|
|
| | | | |
| TOTAL RESOURCES |
|
|
6,761,973 | 6,875,628 | 7,002,257 | 7,103,158 | 7,448,720 |
There is no report.
|
|