|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,844,245 | 1,871,964 | 2,016,807 | 1,832,262 | 1,857,267 |
 | I. Cash and cash equivalents |
|
|
111,884 | 170,853 | 153,123 | 170,614 | 106,803 |
 | 1. Cash |
|
|
111,884 | 170,853 | 153,123 | 170,614 | 91,803 |
 | 2. Cash equivalents |
|
|
| | | | 15,000 |
 | II. Short-term financial investments |
|
|
505,000 | 525,000 | 625,000 | 585,000 | 455,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
505,000 | 525,000 | 625,000 | 585,000 | 455,000 |
 | III. Short-term receivables |
|
|
429,475 | 387,682 | 382,783 | 191,744 | 405,078 |
 | 1. Short-term receivables of customers |
|
|
337,785 | 329,205 | 342,164 | 154,940 | 361,629 |
 | 2. Prepayments to suppliers |
|
|
49,583 | 49,672 | 24,968 | 25,980 | 30,587 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
43,296 | 10,158 | 17,003 | 11,721 | 13,759 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,190 | -1,352 | -1,352 | -896 | -896 |
 | IV. Inventories |
|
|
663,131 | 638,338 | 689,432 | 696,246 | 680,943 |
 | 1. Inventories |
|
|
666,842 | 639,412 | 690,506 | 701,549 | 686,246 |
 | 2. Provision for decline in value of inventories |
|
|
-3,710 | -1,074 | -1,074 | -5,303 | -5,303 |
 | V. Other current assets |
|
|
134,755 | 150,090 | 166,468 | 188,657 | 209,443 |
 | 1. Short-term prepaid expenses |
|
|
6,849 | 4,814 | 6,073 | 5,647 | 5,104 |
 | 2. Deductible VAT |
|
|
127,906 | 145,277 | 160,396 | 183,010 | 204,339 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
694,142 | 688,454 | 708,536 | 702,519 | 698,059 |
 | I. Long-term receivables |
|
|
6,486 | 6,134 | 4,830 | 5,840 | 5,570 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
6,486 | 6,134 | 4,830 | 5,840 | 5,570 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
314,962 | 319,926 | 324,015 | 394,061 | 384,251 |
 | 1. Tangible fixed assets |
|
|
260,887 | 269,771 | 281,705 | 353,611 | 344,335 |
 | - Cost |
|
|
1,246,635 | 1,254,508 | 1,291,108 | 1,395,326 | 1,407,495 |
 | - Accumulated depreciation |
|
|
-985,749 | -984,737 | -1,009,403 | -1,041,715 | -1,063,159 |
 | 2. Fixed assets of financial leasing |
|
|
46,056 | 41,852 | 33,412 | 31,931 | 30,479 |
 | - Cost |
|
|
63,797 | 59,546 | 47,126 | 47,126 | 47,126 |
 | - Accumulated depreciation |
|
|
-17,741 | -17,694 | -13,714 | -15,194 | -16,647 |
 | 3. Intangible fixed assets |
|
|
8,019 | 8,303 | 8,898 | 8,519 | 9,437 |
 | - Cost |
|
|
39,680 | 40,200 | 41,070 | 40,995 | 42,269 |
 | - Accumulated depreciation |
|
|
-31,661 | -31,897 | -32,172 | -32,476 | -32,832 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
92,069 | 83,152 | 101,529 | 20,570 | 29,133 |
 | 1. Costs of long-term production, business in progress |
|
|
| | 101,529 | | |
 | 2. Costs of construction in progress |
|
|
92,069 | 83,152 | | 20,570 | 29,133 |
 | IV. Long-term financial investments |
|
|
32,500 | 32,500 | 32,500 | 32,500 | 32,500 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
32,500 | 32,500 | 32,500 | 32,500 | 32,500 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
248,126 | 246,742 | 245,662 | 249,547 | 246,604 |
 | 1. Long-term prepaid expenses |
|
|
207,197 | 207,276 | 207,097 | 210,857 | 207,126 |
 | 2. Deferred income tax assets |
|
|
3,431 | 2,860 | 2,860 | 3,586 | 3,586 |
 | 3. Other long-term assets |
|
|
37,498 | 36,606 | 35,705 | 35,105 | 35,893 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,538,387 | 2,560,418 | 2,725,343 | 2,534,781 | 2,555,326 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,589,323 | 1,632,866 | 1,765,491 | 1,565,896 | 1,558,319 |
 | I. Current liabilities |
|
|
1,569,351 | 1,614,536 | 1,748,804 | 1,550,851 | 1,545,416 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,151,944 | 1,206,827 | 1,215,594 | 1,206,974 | 1,102,135 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
219,490 | 139,363 | 208,709 | 117,176 | 211,873 |
 | 4. Advances from customers |
|
|
3,660 | 7,385 | 2,493 | 37,089 | 49,861 |
 | 5. Taxes and other payables to the State Budget |
|
|
7,019 | 5,821 | 10,434 | 7,810 | 5,298 |
 | 6. Payables to employees |
|
|
64,171 | 73,507 | 81,031 | 80,487 | 67,822 |
 | 7. Short-term accrued expenses |
|
|
83,956 | 87,576 | 140,495 | 34,469 | 68,072 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
5,787 | 51,057 | 50,624 | 28,105 | 4,759 |
 | 12. Provision for short term payables |
|
|
10,128 | 11,075 | 11,075 | 11,090 | 11,090 |
 | 13. Bonus and welfare fund |
|
|
23,196 | 31,927 | 28,347 | 27,651 | 24,505 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
19,972 | 18,330 | 16,687 | 15,045 | 12,903 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
1,910 | 1,910 | 1,910 | 1,910 | 1,410 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
18,062 | 16,420 | 14,778 | 13,135 | 11,493 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
949,064 | 927,552 | 959,852 | 968,885 | 997,007 |
 | I. ShareHolder's equity |
|
|
949,064 | 927,552 | 959,852 | 968,885 | 997,007 |
 | 1. Owner's investment capital |
|
|
464,717 | 464,717 | 464,717 | 464,717 | 464,717 |
 | 2. Share capital surplus |
|
|
1,585 | 1,585 | 1,585 | 1,585 | 1,585 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
355,111 | 389,209 | 389,209 | 389,209 | 389,209 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
127,651 | 72,041 | 104,342 | 113,375 | 141,496 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
99,820 | 9,984 | 9,984 | 9,984 | 112,358 |
 | - Profit after tax undistributed this period |
|
|
27,832 | 62,057 | 94,358 | 103,391 | 29,138 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,538,387 | 2,560,418 | 2,725,343 | 2,534,781 | 2,555,326 |
There is no report.
|
|