|
|
Q4 2022 | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
3,075,797 | 3,329,281 | 2,979,921 | 3,217,893 | 3,501,191 |
| I. Cash and cash equivalents |
|
|
167,927 | 988,532 | 455,770 | 546,006 | 485,324 |
| 1. Cash |
|
|
127,874 | 978,333 | 245,421 | 535,549 | 474,782 |
| 2. Cash equivalents |
|
|
40,053 | 10,199 | 210,348 | 10,457 | 10,542 |
| II. Short-term financial investments |
|
|
432,858 | 282,858 | 580,000 | 950,000 | 950,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
432,858 | 282,858 | 580,000 | 950,000 | 950,000 |
| III. Short-term receivables |
|
|
890,889 | 819,489 | 832,663 | 722,821 | 889,525 |
| 1. Short-term receivables of customers |
|
|
866,425 | 790,172 | 824,193 | 672,203 | 869,316 |
| 2. Prepayments to suppliers |
|
|
73,351 | 76,061 | 51,865 | 80,234 | 48,016 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
13,201 | 15,345 | 18,693 | 32,472 | 27,163 |
| 7. Provision for doubtful short-term receivables |
|
|
-62,088 | -62,088 | -62,088 | -62,088 | -54,970 |
| IV. Inventories |
|
|
1,535,149 | 1,228,991 | 1,098,267 | 985,742 | 1,158,635 |
| 1. Inventories |
|
|
1,538,862 | 1,232,703 | 1,101,980 | 989,454 | 1,158,635 |
| 2. Provision for decline in value of inventories |
|
|
-3,712 | -3,712 | -3,712 | -3,712 | |
| V. Other current assets |
|
|
48,974 | 9,411 | 13,221 | 13,324 | 17,706 |
| 1. Short-term prepaid expenses |
|
|
12,681 | 8,617 | 12,414 | 12,514 | 16,899 |
| 2. Deductible VAT |
|
|
35,878 | 364 | 364 | 364 | 364 |
| 3. Taxes and the State Receivables |
|
|
414 | 430 | 443 | 446 | 444 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,988,040 | 1,980,114 | 1,985,777 | 1,959,076 | 1,952,509 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
1,410,747 | 1,376,729 | 1,375,091 | 1,339,867 | 1,328,549 |
| 1. Tangible fixed assets |
|
|
1,403,428 | 1,369,481 | 1,367,914 | 1,332,761 | 1,321,443 |
| - Cost |
|
|
3,062,315 | 3,065,788 | 3,090,362 | 3,091,721 | 3,116,055 |
| - Accumulated depreciation |
|
|
-1,658,888 | -1,696,307 | -1,722,448 | -1,758,960 | -1,794,612 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
7,319 | 7,248 | 7,177 | 7,105 | 7,105 |
| - Cost |
|
|
16,966 | 16,966 | 16,966 | 16,966 | 16,966 |
| - Accumulated depreciation |
|
|
-9,647 | -9,718 | -9,790 | -9,861 | -9,861 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
8,680 | 39,489 | 44,827 | 53,095 | 47,357 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
8,680 | 39,489 | 44,827 | 53,095 | 47,357 |
| IV. Long-term financial investments |
|
|
424,165 | 424,101 | 430,156 | 434,679 | 442,339 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
329,539 | 329,476 | 335,530 | 330,053 | 337,714 |
| 3. Other investments in equity instruments |
|
|
95,960 | 95,960 | 95,960 | 95,960 | 95,960 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-1,335 | -1,335 | -1,335 | -1,335 | -1,335 |
| 5. Investments holding until maturity |
|
|
| | | 10,000 | 10,000 |
| V. Total other long-term assets |
|
|
144,449 | 139,794 | 135,704 | 131,437 | 134,264 |
| 1. Long-term prepaid expenses |
|
|
143,187 | 138,592 | 134,561 | 130,353 | 133,240 |
| 2. Deferred income tax assets |
|
|
1,262 | 1,202 | 1,143 | 1,083 | 1,024 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
5,063,837 | 5,309,395 | 4,965,698 | 5,176,969 | 5,453,699 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
2,233,020 | 2,360,195 | 1,968,680 | 2,031,769 | 2,338,200 |
| I. Current liabilities |
|
|
2,233,020 | 2,360,195 | 1,968,680 | 2,031,769 | 2,338,200 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
1,699,310 | 1,460,616 | 1,496,301 | 1,299,240 | 1,702,740 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
287,076 | 206,463 | 149,235 | 193,746 | 313,255 |
| 4. Advances from customers |
|
|
44,234 | 413,582 | 57,964 | 212,147 | 10,501 |
| 5. Taxes and other payables to the State Budget |
|
|
30,550 | 42,900 | 26,006 | 83,860 | 59,999 |
| 6. Payables to employees |
|
|
60,722 | 63,359 | 85,048 | 78,474 | 60,931 |
| 7. Short-term accrued expenses |
|
|
65,771 | 131,396 | 91,307 | 116,175 | 147,448 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
39,598 | 36,650 | 42,385 | 28,219 | 23,851 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
5,759 | 5,229 | 20,434 | 19,908 | 19,476 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
2,830,817 | 2,949,200 | 2,997,017 | 3,145,201 | 3,115,499 |
| I. ShareHolder's equity |
|
|
2,830,817 | 2,949,200 | 2,997,017 | 3,145,201 | 3,115,499 |
| 1. Owner's investment capital |
|
|
1,295,753 | 1,295,753 | 1,295,753 | 1,295,753 | 1,295,753 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
1,023,163 | 1,023,163 | 1,174,251 | 1,174,251 | 1,174,251 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
511,901 | 630,284 | 527,013 | 675,196 | 645,495 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
256,724 | 511,901 | 280,443 | 280,443 | 280,443 |
| - Profit after tax undistributed this period |
|
|
255,177 | 118,383 | 246,570 | 394,753 | 365,052 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
5,063,837 | 5,309,395 | 4,965,698 | 5,176,969 | 5,453,699 |
There is no report.
|
|