|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
5,912,036 | 5,696,884 | 7,218,734 | 7,020,361 | 7,879,148 |
 | I. Cash and cash equivalents |
|
|
56,958 | 8,743 | 20,754 | 4,494 | 22,304 |
 | 1. Cash |
|
|
6,958 | 8,743 | 20,754 | 4,494 | 22,304 |
 | 2. Cash equivalents |
|
|
50,000 | | | | |
 | II. Short-term financial investments |
|
|
2,273,491 | 2,365,491 | 3,433,491 | 3,508,491 | 3,757,491 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
2,273,491 | 2,365,491 | 3,433,491 | 3,508,491 | 3,757,491 |
 | III. Short-term receivables |
|
|
2,997,185 | 2,855,613 | 3,393,914 | 3,138,853 | 3,740,507 |
 | 1. Short-term receivables of customers |
|
|
2,941,805 | 2,804,091 | 3,305,239 | 3,032,413 | 3,615,909 |
 | 2. Prepayments to suppliers |
|
|
| 236 | 236 | 236 | |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
79,697 | 75,601 | 112,755 | 106,204 | 124,598 |
 | 7. Provision for doubtful short-term receivables |
|
|
-24,316 | -24,316 | -24,316 | | |
 | IV. Inventories |
|
|
332,600 | 333,859 | 345,314 | 351,389 | 354,104 |
 | 1. Inventories |
|
|
332,600 | 333,859 | 345,314 | 351,389 | 354,104 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
251,802 | 133,178 | 25,261 | 17,134 | 4,742 |
 | 1. Short-term prepaid expenses |
|
|
4,749 | 6,115 | 11,070 | 2,868 | 4,742 |
 | 2. Deductible VAT |
|
|
247,052 | 127,063 | 14,191 | 14,266 | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
4,102,699 | 1,688,561 | 1,495,875 | 1,303,319 | 1,244,868 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,441,669 | 1,270,590 | 1,102,695 | 932,846 | 901,756 |
 | 1. Tangible fixed assets |
|
|
1,419,618 | 1,248,589 | 1,080,745 | 910,946 | 879,906 |
 | - Cost |
|
|
11,332,540 | 11,333,238 | 11,337,107 | 11,339,532 | 11,348,987 |
 | - Accumulated depreciation |
|
|
-9,912,922 | -10,084,649 | -10,256,362 | -10,428,585 | -10,469,081 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
22,051 | 22,001 | 21,950 | 21,900 | 21,850 |
 | - Cost |
|
|
31,603 | 31,603 | 31,603 | 31,603 | 31,603 |
 | - Accumulated depreciation |
|
|
-9,552 | -9,602 | -9,653 | -9,703 | -9,753 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
2,661,031 | 417,972 | 393,180 | 370,473 | 343,112 |
 | 1. Long-term prepaid expenses |
|
|
2,661,031 | 417,972 | 393,180 | 370,473 | 343,112 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
10,014,735 | 7,385,445 | 8,714,609 | 8,323,680 | 9,124,016 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
5,836,201 | 3,389,702 | 4,420,768 | 3,815,606 | 4,395,219 |
 | I. Current liabilities |
|
|
5,836,201 | 3,389,702 | 4,420,768 | 3,815,606 | 4,395,219 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
996,393 | 1,404,146 | 1,987,840 | 1,292,454 | 1,762,306 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
3,686,607 | 1,809,752 | 1,256,766 | 1,506,433 | 1,234,302 |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
20,803 | 16,421 | 53,605 | 33,882 | 74,733 |
 | 6. Payables to employees |
|
|
17,650 | 7,163 | 6,812 | 10,805 | 43,605 |
 | 7. Short-term accrued expenses |
|
|
1,053,313 | 98,945 | 1,039,754 | 906,275 | 1,221,257 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
49,030 | 50,094 | 49,376 | 49,348 | 49,506 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
12,406 | 3,181 | 26,615 | 16,409 | 9,510 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
4,178,534 | 3,995,743 | 4,293,841 | 4,508,074 | 4,728,797 |
 | I. ShareHolder's equity |
|
|
4,178,534 | 3,995,743 | 4,293,841 | 4,508,074 | 4,728,797 |
 | 1. Owner's investment capital |
|
|
2,878,760 | 2,878,760 | 2,878,760 | 2,878,760 | 2,878,760 |
 | 2. Share capital surplus |
|
|
-458 | -458 | -458 | -458 | -458 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
226,066 | 226,066 | 226,066 | 226,066 | 226,066 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
1,074,165 | 891,375 | 1,189,472 | 1,403,706 | 1,624,429 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
1,001,818 | 854,411 | 826,261 | 826,261 | 624,747 |
 | - Profit after tax undistributed this period |
|
|
72,348 | 36,964 | 363,212 | 577,445 | 999,681 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
10,014,735 | 7,385,445 | 8,714,609 | 8,323,680 | 9,124,016 |
There is no report.
|
|