|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
3,511,522 | 5,595,279 | 6,395,781 | 5,912,036 | 5,696,884 |
 | I. Cash and cash equivalents |
|
|
6,969 | 35,711 | 3,061 | 56,958 | 8,743 |
 | 1. Cash |
|
|
6,969 | 15,712 | 3,061 | 6,958 | 8,743 |
 | 2. Cash equivalents |
|
|
| 19,999 | | 50,000 | |
 | II. Short-term financial investments |
|
|
1,204,391 | 2,017,441 | 2,576,441 | 2,273,491 | 2,365,491 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
1,204,391 | 2,017,441 | 2,576,441 | 2,273,491 | 2,365,491 |
 | III. Short-term receivables |
|
|
1,745,556 | 2,977,237 | 3,264,014 | 2,997,185 | 2,855,613 |
 | 1. Short-term receivables of customers |
|
|
1,708,021 | 2,938,347 | 3,208,068 | 2,941,805 | 2,804,091 |
 | 2. Prepayments to suppliers |
|
|
| | 2,233 | | 236 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
61,850 | 63,206 | 78,029 | 79,697 | 75,601 |
 | 7. Provision for doubtful short-term receivables |
|
|
-24,316 | -24,316 | -24,316 | -24,316 | -24,316 |
 | IV. Inventories |
|
|
334,516 | 332,434 | 333,487 | 332,600 | 333,859 |
 | 1. Inventories |
|
|
334,516 | 332,434 | 333,487 | 332,600 | 333,859 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
220,091 | 232,456 | 218,779 | 251,802 | 133,178 |
 | 1. Short-term prepaid expenses |
|
|
9,876 | 13,071 | 651 | 4,749 | 6,115 |
 | 2. Deductible VAT |
|
|
210,215 | 219,385 | 218,128 | 247,052 | 127,063 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
4,698,804 | 4,269,456 | 4,003,793 | 4,102,699 | 1,688,561 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,954,468 | 1,782,887 | 1,613,316 | 1,441,669 | 1,270,590 |
 | 1. Tangible fixed assets |
|
|
1,932,413 | 1,760,872 | 1,591,341 | 1,419,618 | 1,248,589 |
 | - Cost |
|
|
11,330,247 | 11,330,424 | 11,332,543 | 11,332,540 | 11,333,238 |
 | - Accumulated depreciation |
|
|
-9,397,834 | -9,569,552 | -9,741,202 | -9,912,922 | -10,084,649 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
22,055 | 22,015 | 21,975 | 22,051 | 22,001 |
 | - Cost |
|
|
31,479 | 31,479 | 31,479 | 31,603 | 31,603 |
 | - Accumulated depreciation |
|
|
-9,424 | -9,464 | -9,504 | -9,552 | -9,602 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| 1,877 | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| 1,877 | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
2,744,336 | 2,484,691 | 2,390,477 | 2,661,031 | 417,972 |
 | 1. Long-term prepaid expenses |
|
|
2,744,336 | 2,484,691 | 2,390,477 | 2,661,031 | 417,972 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
8,210,326 | 9,864,735 | 10,399,574 | 10,014,735 | 7,385,445 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
4,234,149 | 5,794,523 | 6,285,057 | 5,836,201 | 3,389,702 |
 | I. Current liabilities |
|
|
4,234,149 | 5,794,523 | 6,285,057 | 5,836,201 | 3,389,702 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
686,263 | 1,307,943 | 1,424,708 | 996,393 | 1,404,146 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
2,484,133 | 3,317,726 | 3,683,738 | 3,686,607 | 1,809,752 |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
9,836 | 8,227 | 14,550 | 20,803 | 16,421 |
 | 6. Payables to employees |
|
|
12 | 1,794 | 16,086 | 17,650 | 7,163 |
 | 7. Short-term accrued expenses |
|
|
999,239 | 1,083,275 | 1,075,463 | 1,053,313 | 98,945 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
49,202 | 49,107 | 49,090 | 49,030 | 50,094 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
5,466 | 26,450 | 21,423 | 12,406 | 3,181 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
3,976,177 | 4,070,212 | 4,114,517 | 4,178,534 | 3,995,743 |
 | I. ShareHolder's equity |
|
|
3,976,177 | 4,070,212 | 4,114,517 | 4,178,534 | 3,995,743 |
 | 1. Owner's investment capital |
|
|
2,878,760 | 2,878,760 | 2,878,760 | 2,878,760 | 2,878,760 |
 | 2. Share capital surplus |
|
|
-458 | -458 | -458 | -458 | -458 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
226,066 | 226,066 | 226,066 | 226,066 | 226,066 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
871,809 | 965,844 | 1,010,149 | 1,074,165 | 891,375 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
1,029,968 | 1,001,818 | 1,001,818 | 1,001,818 | 854,411 |
 | - Profit after tax undistributed this period |
|
|
-158,159 | -35,974 | 8,331 | 72,348 | 36,964 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
8,210,326 | 9,864,735 | 10,399,574 | 10,014,735 | 7,385,445 |
There is no report.
|
|