|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
374,476 | 227,798 | 239,384 | 501,883 | 463,917 |
 | I. Cash and cash equivalents |
|
|
8,517 | 5,878 | 5,303 | 2,661 | 1,561 |
 | 1. Cash |
|
|
8,517 | 5,878 | 5,303 | 2,661 | 1,561 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
152,273 | 82,525 | 79,641 | 147,926 | 109,863 |
 | 1. Short-term receivables of customers |
|
|
147,048 | 77,002 | 75,538 | 142,281 | 104,527 |
 | 2. Prepayments to suppliers |
|
|
2,310 | 1,656 | 1,193 | 2,756 | 2,516 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
2,915 | 3,867 | 2,910 | 2,889 | 2,821 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
191,640 | 117,434 | 131,383 | 326,617 | 330,892 |
 | 1. Inventories |
|
|
191,640 | 117,434 | 131,383 | 326,617 | 330,892 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
22,046 | 21,961 | 23,056 | 24,679 | 21,602 |
 | 1. Short-term prepaid expenses |
|
|
2,596 | 1,548 | 1,253 | 3,444 | 2,150 |
 | 2. Deductible VAT |
|
|
19,450 | 20,413 | 19,978 | 20,045 | 19,173 |
 | 3. Taxes and the State Receivables |
|
|
| | 1,825 | 1,190 | 279 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
66,040 | 67,762 | 66,079 | 63,237 | 59,598 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
44,286 | 42,431 | 41,355 | 38,707 | 35,986 |
 | 1. Tangible fixed assets |
|
|
43,115 | 41,320 | 40,305 | 37,718 | 35,057 |
 | - Cost |
|
|
318,925 | 320,105 | 322,051 | 322,439 | 322,664 |
 | - Accumulated depreciation |
|
|
-275,810 | -278,785 | -281,746 | -284,721 | -287,606 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,171 | 1,110 | 1,049 | 989 | 928 |
 | - Cost |
|
|
2,074 | 2,074 | 2,074 | 2,074 | 2,074 |
 | - Accumulated depreciation |
|
|
-903 | -964 | -1,025 | -1,085 | -1,146 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
21,754 | 25,331 | 24,724 | 24,530 | 23,613 |
 | 1. Long-term prepaid expenses |
|
|
21,754 | 25,331 | 24,724 | 24,530 | 23,613 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
440,516 | 295,560 | 305,462 | 565,120 | 523,516 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
254,965 | 107,743 | 113,218 | 382,029 | 331,707 |
 | I. Current liabilities |
|
|
254,965 | 107,743 | 113,218 | 382,029 | 331,707 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
169,240 | 54,291 | 30,680 | 125,876 | 116,676 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
12,255 | 11,735 | 46,204 | 140,930 | 96,962 |
 | 4. Advances from customers |
|
|
6,648 | 6,642 | 6,642 | 31,699 | 36,642 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,108 | 1,764 | 772 | 2,222 | 1,991 |
 | 6. Payables to employees |
|
|
41,611 | 19,863 | 12,969 | 47,328 | 47,587 |
 | 7. Short-term accrued expenses |
|
|
6,445 | 2,820 | 4,181 | 6,473 | 5,308 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
8,547 | 1,588 | 3,456 | 13,565 | 13,178 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
9,111 | 9,039 | 8,314 | 13,935 | 13,362 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
185,552 | 187,817 | 192,244 | 183,091 | 191,809 |
 | I. ShareHolder's equity |
|
|
185,552 | 187,817 | 192,244 | 183,091 | 191,809 |
 | 1. Owner's investment capital |
|
|
112,020 | 112,020 | 112,020 | 112,020 | 112,020 |
 | 2. Share capital surplus |
|
|
16,352 | 16,352 | 16,352 | 16,352 | 16,352 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
36,309 | 36,309 | 36,309 | 36,309 | 36,309 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
3,962 | 3,962 | 3,962 | 3,962 | 3,962 |
 | 11. After tax undistributed profit |
|
|
16,910 | 19,175 | 23,602 | 14,449 | 23,167 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
864 | 864 | 19,175 | | |
 | - Profit after tax undistributed this period |
|
|
16,046 | 18,311 | 4,427 | 14,449 | 23,167 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
440,516 | 295,560 | 305,462 | 565,120 | 523,516 |
There is no report.
|
|