|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
230,787 | 236,852 | 262,296 | 323,050 | 370,294 |
 | I. Cash and cash equivalents |
|
|
56,783 | 96,686 | 100,319 | 85,077 | 111,801 |
 | 1. Cash |
|
|
9,643 | 7,081 | 22,989 | 9,277 | 17,051 |
 | 2. Cash equivalents |
|
|
47,140 | 89,605 | 77,330 | 75,800 | 94,750 |
 | II. Short-term financial investments |
|
|
99,592 | 92,273 | 94,373 | 152,450 | 170,920 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
99,592 | 92,273 | 94,373 | 152,450 | 170,920 |
 | III. Short-term receivables |
|
|
24,215 | 21,623 | 43,428 | 62,268 | 62,371 |
 | 1. Short-term receivables of customers |
|
|
14,402 | 13,070 | 20,215 | 19,550 | 11,871 |
 | 2. Prepayments to suppliers |
|
|
17 | 62 | 14,646 | 39,500 | 46,496 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
2,800 | 2,600 | 2,300 | | |
 | 6. Other short-term receivables |
|
|
6,997 | 5,891 | 6,393 | 3,344 | 4,130 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | -126 | -126 | -126 |
 | IV. Inventories |
|
|
31,698 | 8,428 | 6,205 | 5,205 | 7,183 |
 | 1. Inventories |
|
|
31,698 | 8,428 | 6,205 | 5,205 | 7,183 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
18,499 | 17,841 | 17,970 | 18,050 | 18,019 |
 | 1. Short-term prepaid expenses |
|
|
738 | 81 | 17 | 107 | 75 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
17,761 | 17,761 | 17,953 | 17,944 | 17,944 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
241,281 | 249,377 | 247,073 | 247,064 | 241,813 |
 | I. Long-term receivables |
|
|
3,994 | 3,994 | 4,270 | 4,270 | 4,270 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
3,994 | 3,994 | 4,270 | 4,270 | 4,270 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
55,476 | 56,851 | 55,454 | 57,492 | 56,146 |
 | 1. Tangible fixed assets |
|
|
49,915 | 51,334 | 49,989 | 52,074 | 50,776 |
 | - Cost |
|
|
92,327 | 95,763 | 97,307 | 101,866 | 101,472 |
 | - Accumulated depreciation |
|
|
-42,411 | -44,428 | -47,318 | -49,792 | -50,696 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
5,561 | 5,517 | 5,465 | 5,417 | 5,370 |
 | - Cost |
|
|
16,224 | 16,192 | 16,192 | 16,192 | 16,192 |
 | - Accumulated depreciation |
|
|
-10,663 | -10,675 | -10,727 | -10,774 | -10,822 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | 662 | 2,806 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | 662 | 2,806 |
 | IV. Long-term financial investments |
|
|
120,857 | 120,857 | 120,679 | 113,774 | 113,774 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
121,452 | 121,452 | 121,452 | 121,452 | 121,452 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-595 | -595 | -773 | -7,678 | -7,678 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
60,954 | 67,674 | 66,670 | 70,866 | 64,818 |
 | 1. Long-term prepaid expenses |
|
|
57,047 | 63,767 | 62,764 | 66,959 | 64,818 |
 | 2. Deferred income tax assets |
|
|
3,907 | 3,907 | 3,907 | 3,907 | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
472,068 | 486,229 | 509,368 | 570,114 | 612,107 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
70,075 | 64,578 | 73,579 | 102,361 | 127,546 |
 | I. Current liabilities |
|
|
65,715 | 57,323 | 66,174 | 73,424 | 94,216 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
2,429 | 1,771 | 7,033 | 2,283 | 2,323 |
 | 4. Advances from customers |
|
|
1,342 | 2,469 | 3,318 | 2,789 | 8,149 |
 | 5. Taxes and other payables to the State Budget |
|
|
23,357 | 11,591 | 8,404 | 47,693 | 56,753 |
 | 6. Payables to employees |
|
|
1,080 | 4,421 | 1,258 | 1,232 | 1,262 |
 | 7. Short-term accrued expenses |
|
|
3,489 | 4,197 | 3,629 | 4,030 | 4,563 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
9,195 | 6,708 | 5,772 | 6,235 | 6,334 |
 | 12. Provision for short term payables |
|
|
19,735 | 19,533 | 28,892 | 842 | 3,170 |
 | 13. Bonus and welfare fund |
|
|
5,088 | 6,633 | 7,867 | 8,320 | 11,662 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
4,360 | 7,255 | 7,405 | 28,937 | 33,330 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| 3,033 | 3,033 | 3,033 | 3,033 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | 21,445 | 25,500 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
433 | 227 | 331 | 327 | 596 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
3,928 | 3,994 | 4,040 | 4,132 | 4,201 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
401,993 | 421,651 | 435,790 | 467,753 | 484,561 |
 | I. ShareHolder's equity |
|
|
401,993 | 421,651 | 435,790 | 467,753 | 484,561 |
 | 1. Owner's investment capital |
|
|
219,200 | 219,200 | 219,200 | 219,200 | 219,200 |
 | 2. Share capital surplus |
|
|
486 | 486 | 486 | 486 | 486 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
55,538 | 59,812 | 62,851 | 69,929 | 78,441 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
126,769 | 142,154 | 153,253 | 178,138 | 186,434 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
96,549 | 96,549 | 141,627 | 141,627 | 119,707 |
 | - Profit after tax undistributed this period |
|
|
30,220 | 45,604 | 11,626 | 36,511 | 66,728 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
472,068 | 486,229 | 509,368 | 570,114 | 612,107 |
There is no report.
|
|