|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
218,465 | 229,386 | 241,891 | 226,801 | 230,787 |
| I. Cash and cash equivalents |
|
|
35,517 | 34,222 | 39,299 | 48,178 | 56,783 |
| 1. Cash |
|
|
7,517 | 4,672 | 7,239 | 5,712 | 9,643 |
| 2. Cash equivalents |
|
|
28,000 | 29,550 | 32,060 | 42,466 | 47,140 |
| II. Short-term financial investments |
|
|
87,870 | 105,005 | 107,710 | 96,397 | 99,592 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
87,870 | 105,005 | 107,710 | 96,397 | 99,592 |
| III. Short-term receivables |
|
|
24,830 | 23,062 | 33,357 | 28,917 | 24,215 |
| 1. Short-term receivables of customers |
|
|
15,203 | 13,618 | 20,366 | 19,083 | 14,402 |
| 2. Prepayments to suppliers |
|
|
3,371 | 3,959 | 3,887 | 539 | 17 |
| 3. Short-term intercompany receivables |
|
|
| | 12 | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | 3,000 | 3,000 | 2,800 |
| 6. Other short-term receivables |
|
|
6,256 | 5,486 | 6,091 | 6,295 | 6,997 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
50,653 | 47,925 | 42,619 | 34,515 | 31,698 |
| 1. Inventories |
|
|
50,653 | 47,925 | 42,619 | 34,515 | 31,698 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
19,594 | 19,171 | 18,906 | 18,795 | 18,499 |
| 1. Short-term prepaid expenses |
|
|
1,106 | 724 | 942 | 988 | 738 |
| 2. Deductible VAT |
|
|
| 6 | | | |
| 3. Taxes and the State Receivables |
|
|
18,488 | 18,440 | 17,964 | 17,807 | 17,761 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
204,272 | 202,099 | 200,835 | 231,705 | 241,281 |
| I. Long-term receivables |
|
|
3,728 | 3,728 | 3,994 | 3,994 | 3,994 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
3,728 | 3,728 | 3,994 | 3,994 | 3,994 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
49,281 | 51,751 | 49,466 | 55,331 | 55,476 |
| 1. Tangible fixed assets |
|
|
43,612 | 46,126 | 43,884 | 49,723 | 49,915 |
| - Cost |
|
|
81,133 | 84,722 | 84,821 | 89,597 | 92,327 |
| - Accumulated depreciation |
|
|
-37,521 | -38,596 | -40,937 | -39,873 | -42,411 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
5,669 | 5,626 | 5,582 | 5,607 | 5,561 |
| - Cost |
|
|
16,154 | 16,154 | 16,154 | 16,224 | 16,224 |
| - Accumulated depreciation |
|
|
-10,484 | -10,528 | -10,572 | -10,617 | -10,663 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
3,822 | 166 | 1,545 | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
3,822 | 166 | 1,545 | | |
| IV. Long-term financial investments |
|
|
103,000 | 103,000 | 103,000 | 120,857 | 120,857 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
103,000 | 103,000 | 103,000 | 121,452 | 121,452 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | -595 | -595 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
44,441 | 43,453 | 42,831 | 51,523 | 60,954 |
| 1. Long-term prepaid expenses |
|
|
40,070 | 39,083 | 38,504 | 47,616 | 57,047 |
| 2. Deferred income tax assets |
|
|
4,370 | 4,370 | 4,327 | 3,907 | 3,907 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
422,737 | 431,484 | 442,726 | 458,506 | 472,068 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
58,938 | 57,733 | 62,713 | 60,464 | 70,075 |
| I. Current liabilities |
|
|
54,961 | 53,830 | 58,619 | 56,272 | 65,715 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| 3,263 | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
3,930 | 761 | 6,717 | 1,043 | 2,429 |
| 4. Advances from customers |
|
|
1,251 | 1,352 | 1,273 | 1,273 | 1,342 |
| 5. Taxes and other payables to the State Budget |
|
|
33,823 | 28,990 | 12,374 | 15,273 | 23,357 |
| 6. Payables to employees |
|
|
872 | 3,145 | 956 | 997 | 1,080 |
| 7. Short-term accrued expenses |
|
|
2,992 | 3,773 | 3,564 | 3,548 | 3,489 |
| 8. Short-term intercompany payables |
|
|
| | 27 | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
8,168 | 8,384 | 9,205 | 9,668 | 9,195 |
| 12. Provision for short term payables |
|
|
765 | 202 | 21,835 | 19,735 | 19,735 |
| 13. Bonus and welfare fund |
|
|
3,161 | 3,961 | 2,668 | 4,735 | 5,088 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
3,977 | 3,903 | 4,094 | 4,192 | 4,360 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
377 | 175 | 299 | 330 | 433 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
3,601 | 3,728 | 3,795 | 3,861 | 3,928 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
363,799 | 373,751 | 380,014 | 398,043 | 401,993 |
| I. ShareHolder's equity |
|
|
363,799 | 373,751 | 380,014 | 398,043 | 401,993 |
| 1. Owner's investment capital |
|
|
219,200 | 219,200 | 219,200 | 219,200 | 219,200 |
| 2. Share capital surplus |
|
|
486 | 486 | 486 | 486 | 486 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
44,782 | 46,946 | 47,079 | 52,371 | 55,538 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
99,331 | 107,120 | 113,249 | 125,986 | 126,769 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
80,860 | 80,860 | 107,600 | 107,509 | 96,549 |
| - Profit after tax undistributed this period |
|
|
18,470 | 26,259 | 5,648 | 18,477 | 30,220 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
422,737 | 431,484 | 442,726 | 458,506 | 472,068 |
There is no report.
|
|