|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
164,732 | 155,297 | 162,568 | 156,368 | 272,854 |
 | I. Cash and cash equivalents |
|
|
12,292 | 12,884 | 9,563 | 35,998 | 169,437 |
 | 1. Cash |
|
|
12,292 | 12,884 | 9,563 | 35,998 | 169,437 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
75,876 | 50,313 | 57,323 | 45,752 | 72,078 |
 | 1. Short-term receivables of customers |
|
|
71,910 | 45,530 | 54,504 | 44,302 | 52,902 |
 | 2. Prepayments to suppliers |
|
|
5,869 | 5,976 | 5,240 | 3,458 | 2,677 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
567 | 1,278 | 49 | 462 | 18,969 |
 | 7. Provision for doubtful short-term receivables |
|
|
-2,470 | -2,470 | -2,470 | -2,470 | -2,470 |
 | IV. Inventories |
|
|
69,623 | 81,665 | 88,527 | 66,650 | 29,095 |
 | 1. Inventories |
|
|
70,867 | 88,722 | 93,886 | 73,708 | 36,153 |
 | 2. Provision for decline in value of inventories |
|
|
-1,244 | -7,058 | -5,359 | -7,058 | -7,058 |
 | V. Other current assets |
|
|
6,942 | 10,435 | 7,155 | 7,967 | 2,244 |
 | 1. Short-term prepaid expenses |
|
|
1,055 | 3,046 | 2,999 | 2,594 | 2,244 |
 | 2. Deductible VAT |
|
|
5,753 | 7,326 | 4,157 | 5,373 | |
 | 3. Taxes and the State Receivables |
|
|
134 | 64 | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
389,183 | 385,109 | 367,421 | 366,765 | 265,930 |
 | I. Long-term receivables |
|
|
| | 13 | 1,108 | 1,170 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | 13 | 1,108 | 1,170 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
129,009 | 122,868 | 102,908 | 103,935 | 89,937 |
 | 1. Tangible fixed assets |
|
|
127,963 | 121,939 | 102,099 | 103,234 | 89,344 |
 | - Cost |
|
|
318,441 | 294,596 | 232,000 | 231,474 | 217,811 |
 | - Accumulated depreciation |
|
|
-190,479 | -172,656 | -129,901 | -128,240 | -128,467 |
 | 2. Fixed assets of financial leasing |
|
|
-3 | | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
-3 | | | | |
 | 3. Intangible fixed assets |
|
|
1,049 | 929 | 809 | 701 | 593 |
 | - Cost |
|
|
5,251 | 5,251 | 5,251 | 5,251 | 5,251 |
 | - Accumulated depreciation |
|
|
-4,202 | -4,322 | -4,442 | -4,550 | -4,657 |
 | III. Real Estate Investments |
|
|
119,381 | 124,575 | 128,505 | 125,423 | 55,519 |
 | - Cost |
|
|
198,193 | 213,295 | 235,861 | 234,684 | 146,664 |
 | - Accumulated depreciation |
|
|
-78,812 | -88,720 | -107,356 | -109,261 | -91,145 |
 | IV. Long-term assets in progress |
|
|
3,157 | 1,760 | 47 | | 145 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
3,157 | 1,760 | 47 | | 145 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
137,636 | 135,905 | 135,949 | 136,299 | 119,159 |
 | 1. Long-term prepaid expenses |
|
|
137,636 | 135,905 | 135,949 | 136,299 | 119,159 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
553,915 | 540,406 | 529,989 | 523,133 | 538,785 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
191,368 | 175,667 | 171,899 | 155,073 | 141,210 |
 | I. Current liabilities |
|
|
146,854 | 130,041 | 130,760 | 110,884 | 103,254 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
105,983 | 92,983 | 92,891 | 86,768 | 58,376 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
19,350 | 19,437 | 19,614 | 7,162 | 8,371 |
 | 4. Advances from customers |
|
|
837 | 1,198 | 820 | 865 | 811 |
 | 5. Taxes and other payables to the State Budget |
|
|
3,258 | 1,015 | 2,938 | 4,029 | 20,910 |
 | 6. Payables to employees |
|
|
9,355 | 8,836 | 9,086 | 6,003 | 9,630 |
 | 7. Short-term accrued expenses |
|
|
4,537 | 1,413 | 1,527 | 2,470 | 360 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
3,532 | 5,160 | 3,884 | 3,588 | 4,797 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
44,514 | 45,626 | 41,140 | 44,189 | 37,956 |
 | 1. Long-term payables to sellers |
|
|
| | | | 1,700 |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
6,993 | 8,735 | 8,735 | 11,478 | 6,544 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
9,096 | 7,662 | 3,804 | 3,804 | 2,400 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
28,425 | 29,229 | 28,600 | 28,907 | 27,312 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
362,548 | 364,739 | 358,090 | 368,060 | 397,574 |
 | I. ShareHolder's equity |
|
|
362,548 | 364,739 | 358,090 | 368,060 | 397,574 |
 | 1. Owner's investment capital |
|
|
240,282 | 240,282 | 240,282 | 240,282 | 240,282 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
29,980 | 34,375 | 31,446 | 42,107 | 76,883 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
9,322 | 30,539 | 30,539 | 30,539 | 30,539 |
 | - Profit after tax undistributed this period |
|
|
20,658 | 3,836 | 907 | 11,568 | 46,344 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
92,286 | 90,082 | 86,362 | 85,671 | 80,410 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
553,915 | 540,406 | 529,989 | 523,133 | 538,785 |
There is no report.
|
|