|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
625,161 | 629,073 | 668,237 | 698,833 | 714,889 |
| I. Cash and cash equivalents |
|
|
263,530 | 216,506 | 230,435 | 369,664 | 346,842 |
| 1. Cash |
|
|
19,030 | 24,506 | 10,135 | 17,264 | 25,942 |
| 2. Cash equivalents |
|
|
244,500 | 192,000 | 220,300 | 352,400 | 320,900 |
| II. Short-term financial investments |
|
|
119,000 | 168,000 | 169,500 | 27,600 | 85,100 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
119,000 | 168,000 | 169,500 | 27,600 | 85,100 |
| III. Short-term receivables |
|
|
66,690 | 30,318 | 25,493 | 77,271 | 53,405 |
| 1. Short-term receivables of customers |
|
|
62,611 | 26,394 | 19,047 | 70,639 | 47,836 |
| 2. Prepayments to suppliers |
|
|
1,602 | 2,990 | 4,426 | 5,310 | 4,171 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
2,477 | 933 | 2,021 | 1,323 | 1,397 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
175,460 | 211,303 | 240,655 | 222,670 | 227,904 |
| 1. Inventories |
|
|
196,573 | 219,669 | 243,270 | 224,040 | 228,439 |
| 2. Provision for decline in value of inventories |
|
|
-21,113 | -8,366 | -2,614 | -1,370 | -535 |
| V. Other current assets |
|
|
481 | 2,945 | 2,153 | 1,628 | 1,639 |
| 1. Short-term prepaid expenses |
|
|
479 | 2,136 | 1,708 | 1,149 | 1,171 |
| 2. Deductible VAT |
|
|
2 | 810 | 2 | 3 | 3 |
| 3. Taxes and the State Receivables |
|
|
| | 443 | 477 | 465 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
268,653 | 271,426 | 270,387 | 273,253 | 271,416 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
209,730 | 209,425 | 209,818 | 204,968 | 203,515 |
| 1. Tangible fixed assets |
|
|
209,439 | 205,215 | 205,766 | 201,074 | 199,779 |
| - Cost |
|
|
400,512 | 399,166 | 404,585 | 404,852 | 407,751 |
| - Accumulated depreciation |
|
|
-191,073 | -193,951 | -198,819 | -203,778 | -207,972 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
291 | 4,210 | 4,052 | 3,894 | 3,736 |
| - Cost |
|
|
549 | 4,532 | 4,532 | 4,532 | 4,532 |
| - Accumulated depreciation |
|
|
-258 | -322 | -480 | -638 | -796 |
| III. Real Estate Investments |
|
|
5,750 | 5,346 | 4,942 | 4,546 | 4,166 |
| - Cost |
|
|
34,506 | 34,506 | 34,506 | 34,506 | 34,506 |
| - Accumulated depreciation |
|
|
-28,756 | -29,160 | -29,564 | -29,960 | -30,340 |
| IV. Long-term assets in progress |
|
|
8,009 | 7,577 | 5,245 | 9,801 | 11,869 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
8,009 | 7,577 | 5,245 | 9,801 | 11,869 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
716 | 716 | 716 | 716 | 716 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-716 | -716 | -716 | -716 | -716 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
45,165 | 49,077 | 50,382 | 53,938 | 51,866 |
| 1. Long-term prepaid expenses |
|
|
43,273 | 42,719 | 43,113 | 42,453 | 42,521 |
| 2. Deferred income tax assets |
|
|
1,892 | 6,359 | 7,269 | 11,486 | 9,345 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
893,814 | 900,498 | 938,624 | 972,086 | 986,305 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
459,520 | 420,250 | 407,962 | 514,728 | 457,378 |
| I. Current liabilities |
|
|
459,341 | 418,937 | 406,866 | 513,631 | 456,282 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
213,367 | 186,527 | 149,922 | 221,194 | 144,379 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
157,056 | 165,896 | 180,579 | 163,696 | 208,855 |
| 4. Advances from customers |
|
|
7,812 | 7,411 | 9,780 | 12,758 | 7,876 |
| 5. Taxes and other payables to the State Budget |
|
|
12,320 | 14,946 | 16,174 | 38,709 | 26,728 |
| 6. Payables to employees |
|
|
46 | 4,175 | 3,690 | 4,159 | 77 |
| 7. Short-term accrued expenses |
|
|
62,121 | 32,601 | 40,172 | 66,593 | 56,834 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
645 | 1,408 | 576 | 550 | 5,560 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
5,973 | 5,973 | 5,973 | 5,973 | 5,973 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
179 | 1,314 | 1,097 | 1,097 | 1,097 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
179 | 100 | 100 | 100 | 100 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| 1,214 | 997 | 997 | 997 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
434,294 | 480,248 | 530,662 | 457,359 | 528,927 |
| I. ShareHolder's equity |
|
|
434,294 | 480,248 | 530,662 | 457,359 | 528,927 |
| 1. Owner's investment capital |
|
|
223,984 | 223,984 | 223,984 | 223,984 | 223,984 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
28,930 | 28,930 | 28,930 | 28,930 | 28,930 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
181,381 | 227,334 | 277,748 | 204,445 | 276,013 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
2,946 | 181,381 | 181,381 | 69,389 | 69,389 |
| - Profit after tax undistributed this period |
|
|
178,435 | 45,954 | 96,367 | 135,056 | 206,624 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
893,814 | 900,498 | 938,624 | 972,086 | 986,305 |
There is no report.
|
|