|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
668,237 | 698,833 | 714,889 | 745,952 | 777,219 |
 | I. Cash and cash equivalents |
|
|
230,435 | 369,664 | 346,842 | 446,169 | 260,497 |
 | 1. Cash |
|
|
10,135 | 17,264 | 25,942 | 8,269 | 21,697 |
 | 2. Cash equivalents |
|
|
220,300 | 352,400 | 320,900 | 437,900 | 238,800 |
 | II. Short-term financial investments |
|
|
169,500 | 27,600 | 85,100 | 45,200 | 232,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
169,500 | 27,600 | 85,100 | 45,200 | 232,000 |
 | III. Short-term receivables |
|
|
25,493 | 77,271 | 53,405 | 62,319 | 84,170 |
 | 1. Short-term receivables of customers |
|
|
19,047 | 70,639 | 47,836 | 54,730 | 78,827 |
 | 2. Prepayments to suppliers |
|
|
4,426 | 5,310 | 4,171 | 1,441 | 2,860 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
2,021 | 1,323 | 1,397 | 6,147 | 2,483 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
240,655 | 222,670 | 227,904 | 189,755 | 198,355 |
 | 1. Inventories |
|
|
243,270 | 224,040 | 228,439 | 190,458 | 199,501 |
 | 2. Provision for decline in value of inventories |
|
|
-2,614 | -1,370 | -535 | -703 | -1,146 |
 | V. Other current assets |
|
|
2,153 | 1,628 | 1,639 | 2,510 | 2,198 |
 | 1. Short-term prepaid expenses |
|
|
1,708 | 1,149 | 1,171 | 2,507 | 1,683 |
 | 2. Deductible VAT |
|
|
2 | 3 | 3 | 3 | 515 |
 | 3. Taxes and the State Receivables |
|
|
443 | 477 | 465 | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
270,387 | 273,253 | 271,416 | 267,617 | 267,583 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
209,818 | 204,968 | 203,515 | 200,035 | 194,887 |
 | 1. Tangible fixed assets |
|
|
205,766 | 201,074 | 199,779 | 196,458 | 191,468 |
 | - Cost |
|
|
404,585 | 404,852 | 407,751 | 409,416 | 409,416 |
 | - Accumulated depreciation |
|
|
-198,819 | -203,778 | -207,972 | -212,958 | -217,948 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
4,052 | 3,894 | 3,736 | 3,578 | 3,420 |
 | - Cost |
|
|
4,532 | 4,532 | 4,532 | 4,532 | 4,532 |
 | - Accumulated depreciation |
|
|
-480 | -638 | -796 | -954 | -1,112 |
 | III. Real Estate Investments |
|
|
4,942 | 4,546 | 4,166 | 3,785 | 3,405 |
 | - Cost |
|
|
34,506 | 34,506 | 34,506 | 34,506 | 34,506 |
 | - Accumulated depreciation |
|
|
-29,564 | -29,960 | -30,340 | -30,720 | -31,101 |
 | IV. Long-term assets in progress |
|
|
5,245 | 9,801 | 11,869 | 17,901 | 22,727 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
5,245 | 9,801 | 11,869 | 17,901 | 22,727 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
716 | 716 | 716 | 716 | 716 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-716 | -716 | -716 | -716 | -716 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
50,382 | 53,938 | 51,866 | 45,896 | 46,563 |
 | 1. Long-term prepaid expenses |
|
|
43,113 | 42,453 | 42,521 | 41,835 | 41,236 |
 | 2. Deferred income tax assets |
|
|
7,269 | 11,486 | 9,345 | 4,060 | 5,328 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
938,624 | 972,086 | 986,305 | 1,013,569 | 1,044,802 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
407,962 | 514,728 | 457,378 | 433,103 | 434,222 |
 | I. Current liabilities |
|
|
406,866 | 513,631 | 456,282 | 432,007 | 433,165 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
149,922 | 221,194 | 144,379 | 245,355 | 188,476 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
180,579 | 163,696 | 208,855 | 129,647 | 153,774 |
 | 4. Advances from customers |
|
|
9,780 | 12,758 | 7,876 | 7,168 | 13,902 |
 | 5. Taxes and other payables to the State Budget |
|
|
16,174 | 38,709 | 26,728 | 16,374 | 30,745 |
 | 6. Payables to employees |
|
|
3,690 | 4,159 | 77 | 4,027 | 3,613 |
 | 7. Short-term accrued expenses |
|
|
40,172 | 66,593 | 56,834 | 22,906 | 35,383 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
576 | 550 | 5,560 | 556 | 1,300 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
5,973 | 5,973 | 5,973 | 5,973 | 5,973 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,097 | 1,097 | 1,097 | 1,097 | 1,056 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
100 | 100 | 100 | 100 | 100 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
997 | 997 | 997 | 997 | 956 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
530,662 | 457,359 | 528,927 | 580,466 | 610,580 |
 | I. ShareHolder's equity |
|
|
530,662 | 457,359 | 528,927 | 580,466 | 610,580 |
 | 1. Owner's investment capital |
|
|
223,984 | 223,984 | 223,984 | 223,984 | 223,984 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
28,930 | 28,930 | 28,930 | 28,930 | 28,930 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
277,748 | 204,445 | 276,013 | 327,552 | 357,667 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
181,381 | 69,389 | 69,389 | 276,013 | 276,013 |
 | - Profit after tax undistributed this period |
|
|
96,367 | 135,056 | 206,624 | 51,539 | 81,653 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
938,624 | 972,086 | 986,305 | 1,013,569 | 1,044,802 |
There is no report.
|
|