|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,302,846 | 1,745,704 | 1,810,533 | 1,661,727 | 1,336,908 |
 | I. Cash and cash equivalents |
|
|
327,949 | 360,148 | 360,818 | 361,757 | 197,112 |
 | 1. Cash |
|
|
102,949 | 141,148 | 78,818 | 101,757 | 83,112 |
 | 2. Cash equivalents |
|
|
225,000 | 219,000 | 282,000 | 260,000 | 114,000 |
 | II. Short-term financial investments |
|
|
100,500 | 120,500 | 211,500 | 253,500 | 311,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
100,500 | 120,500 | 211,500 | 253,500 | 311,000 |
 | III. Short-term receivables |
|
|
491,001 | 650,678 | 556,365 | 381,227 | 352,522 |
 | 1. Short-term receivables of customers |
|
|
471,916 | 624,182 | 491,883 | 355,083 | 250,684 |
 | 2. Prepayments to suppliers |
|
|
6,182 | 10,776 | 52,015 | 11,560 | 76,447 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
22,333 | 24,650 | 21,017 | 22,926 | 30,862 |
 | 7. Provision for doubtful short-term receivables |
|
|
-9,430 | -8,930 | -8,551 | -8,343 | -5,471 |
 | IV. Inventories |
|
|
366,792 | 591,985 | 658,015 | 625,861 | 442,161 |
 | 1. Inventories |
|
|
367,063 | 592,256 | 658,286 | 626,132 | 442,432 |
 | 2. Provision for decline in value of inventories |
|
|
-271 | -271 | -271 | -271 | -271 |
 | V. Other current assets |
|
|
16,603 | 22,394 | 23,835 | 39,382 | 34,113 |
 | 1. Short-term prepaid expenses |
|
|
3,559 | 15,920 | 16,210 | 14,894 | 8,205 |
 | 2. Deductible VAT |
|
|
9,304 | 5,437 | 4,828 | 19,843 | 12,911 |
 | 3. Taxes and the State Receivables |
|
|
3,741 | 1,036 | 2,797 | 4,644 | 12,997 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,861,962 | 1,835,770 | 1,749,765 | 1,933,541 | 1,920,532 |
 | I. Long-term receivables |
|
|
136,915 | 153,703 | 153,495 | 154,004 | 167,678 |
 | 1. Long-term customer's receivables |
|
|
| 9,469 | 9,469 | 9,469 | 9,469 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
136,915 | 144,234 | 144,026 | 144,535 | 158,209 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,215,772 | 1,118,246 | 1,061,816 | 1,252,674 | 1,210,868 |
 | 1. Tangible fixed assets |
|
|
1,211,138 | 1,113,722 | 1,057,398 | 1,248,340 | 1,206,617 |
 | - Cost |
|
|
6,269,321 | 6,234,623 | 6,243,239 | 6,479,991 | 6,331,581 |
 | - Accumulated depreciation |
|
|
-5,058,182 | -5,120,901 | -5,185,842 | -5,231,651 | -5,124,964 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
4,634 | 4,524 | 4,419 | 4,335 | 4,251 |
 | - Cost |
|
|
10,879 | 10,879 | 10,879 | 10,879 | 10,879 |
 | - Accumulated depreciation |
|
|
-6,246 | -6,356 | -6,461 | -6,545 | -6,629 |
 | III. Real Estate Investments |
|
|
35,006 | 80,036 | 79,086 | 78,137 | 77,187 |
 | - Cost |
|
|
61,739 | 107,726 | 107,726 | 107,726 | 107,726 |
 | - Accumulated depreciation |
|
|
-26,733 | -27,690 | -28,640 | -29,589 | -30,539 |
 | IV. Long-term assets in progress |
|
|
17,237 | 30,484 | 17,050 | 22,194 | 33,923 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
17,237 | 30,484 | 17,050 | 22,194 | 33,923 |
 | IV. Long-term financial investments |
|
|
18,348 | 17,471 | 18,348 | 18,348 | 18,348 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
1,740 | 1,740 | 1,740 | 1,740 | 1,740 |
 | 3. Other investments in equity instruments |
|
|
16,608 | 16,608 | 16,608 | 16,608 | 16,608 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| -877 | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
438,685 | 435,830 | 419,970 | 408,185 | 412,529 |
 | 1. Long-term prepaid expenses |
|
|
417,440 | 411,363 | 397,195 | 385,410 | 392,389 |
 | 2. Deferred income tax assets |
|
|
21,245 | 24,467 | 22,776 | 22,776 | 20,139 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
3,164,809 | 3,581,474 | 3,560,298 | 3,595,268 | 3,257,440 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,096,900 | 1,439,800 | 1,488,147 | 1,507,677 | 1,104,941 |
 | I. Current liabilities |
|
|
959,674 | 1,291,103 | 1,346,555 | 1,261,586 | 834,944 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
122,659 | 169,240 | 140,237 | 135,031 | 110,503 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
367,199 | 520,663 | 474,495 | 551,029 | 291,931 |
 | 4. Advances from customers |
|
|
17,189 | 38,829 | 34,778 | 19,317 | 22,242 |
 | 5. Taxes and other payables to the State Budget |
|
|
102,265 | 96,145 | 87,070 | 68,148 | 55,063 |
 | 6. Payables to employees |
|
|
224,942 | 136,791 | 175,768 | 190,392 | 236,477 |
 | 7. Short-term accrued expenses |
|
|
12,227 | 27,002 | 14,163 | 20,458 | 13,481 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
446 | 833 | 620 | 835 | 524 |
 | 11. Other short-term payables |
|
|
13,928 | 17,555 | 13,645 | 13,191 | 11,371 |
 | 12. Provision for short term payables |
|
|
| 196,790 | 275,124 | 150,072 | |
 | 13. Bonus and welfare fund |
|
|
98,818 | 87,254 | 130,656 | 113,113 | 93,352 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
137,226 | 148,697 | 141,592 | 246,092 | 269,997 |
 | 1. Long-term payables to sellers |
|
|
| 8,832 | 9,091 | 9,141 | 9,117 |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
129,981 | 132,638 | 125,266 | 229,557 | 253,492 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
5,867 | 5,907 | 5,962 | 6,165 | 6,206 |
 | 11. Long-term unrealized revenue |
|
|
1,377 | 1,320 | 1,274 | 1,228 | 1,182 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
2,067,909 | 2,141,674 | 2,072,151 | 2,087,591 | 2,152,499 |
 | I. ShareHolder's equity |
|
|
2,067,909 | 2,141,674 | 2,072,151 | 2,087,591 | 2,152,499 |
 | 1. Owner's investment capital |
|
|
1,050,000 | 1,050,000 | 1,050,000 | 1,050,000 | 1,050,000 |
 | 2. Share capital surplus |
|
|
239 | 239 | 239 | 239 | 239 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
20,259 | 20,259 | 20,259 | 20,259 | 20,259 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
-13,978 | -13,978 | -13,978 | -13,978 | -13,978 |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
373,131 | 373,131 | 438,866 | 438,866 | 438,866 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
284,611 | 352,360 | 226,102 | 235,674 | 297,803 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
64,317 | 287,773 | 70,023 | 70,023 | 70,023 |
 | - Profit after tax undistributed this period |
|
|
220,293 | 64,587 | 156,079 | 165,651 | 227,779 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
353,648 | 359,664 | 350,664 | 356,531 | 359,311 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
3,164,809 | 3,581,474 | 3,560,298 | 3,595,268 | 3,257,440 |
There is no report.
|
|