|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,497,901 | 1,396,308 | 1,302,846 | 1,745,704 | 1,808,895 |
 | I. Cash and cash equivalents |
|
|
240,422 | 286,021 | 327,949 | 360,148 | 360,818 |
 | 1. Cash |
|
|
62,422 | 89,021 | 102,949 | 141,148 | 78,818 |
 | 2. Cash equivalents |
|
|
178,000 | 197,000 | 225,000 | 219,000 | 282,000 |
 | II. Short-term financial investments |
|
|
171,000 | 81,000 | 100,500 | 120,500 | 211,500 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
171,000 | 81,000 | 100,500 | 120,500 | 211,500 |
 | III. Short-term receivables |
|
|
467,280 | 493,816 | 491,001 | 650,678 | 556,365 |
 | 1. Short-term receivables of customers |
|
|
416,151 | 431,787 | 471,916 | 624,182 | 491,883 |
 | 2. Prepayments to suppliers |
|
|
9,318 | 21,758 | 6,182 | 10,776 | 52,015 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
54,180 | 52,404 | 22,333 | 24,650 | 21,017 |
 | 7. Provision for doubtful short-term receivables |
|
|
-12,369 | -12,133 | -9,430 | -8,930 | -8,551 |
 | IV. Inventories |
|
|
593,116 | 523,106 | 366,792 | 591,985 | 656,353 |
 | 1. Inventories |
|
|
593,387 | 523,377 | 367,063 | 592,256 | 656,624 |
 | 2. Provision for decline in value of inventories |
|
|
-271 | -271 | -271 | -271 | -271 |
 | V. Other current assets |
|
|
26,083 | 12,364 | 16,603 | 22,394 | 23,859 |
 | 1. Short-term prepaid expenses |
|
|
13,441 | 6,846 | 3,559 | 15,920 | 16,233 |
 | 2. Deductible VAT |
|
|
4,248 | 1,704 | 9,304 | 5,437 | 4,829 |
 | 3. Taxes and the State Receivables |
|
|
8,393 | 3,814 | 3,741 | 1,036 | 2,797 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,714,238 | 1,792,971 | 1,861,962 | 1,835,770 | 1,750,658 |
 | I. Long-term receivables |
|
|
135,866 | 136,343 | 136,915 | 153,703 | 153,495 |
 | 1. Long-term customer's receivables |
|
|
| | | 9,469 | 9,469 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
135,866 | 136,343 | 136,915 | 144,234 | 144,026 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,145,191 | 1,143,451 | 1,215,772 | 1,118,246 | 1,062,734 |
 | 1. Tangible fixed assets |
|
|
1,140,266 | 1,138,672 | 1,211,138 | 1,113,722 | 1,058,316 |
 | - Cost |
|
|
6,085,623 | 6,133,282 | 6,269,321 | 6,234,623 | 6,243,239 |
 | - Accumulated depreciation |
|
|
-4,945,357 | -4,994,610 | -5,058,182 | -5,120,901 | -5,184,924 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
4,925 | 4,778 | 4,634 | 4,524 | 4,419 |
 | - Cost |
|
|
10,879 | 10,879 | 10,879 | 10,879 | 10,879 |
 | - Accumulated depreciation |
|
|
-5,954 | -6,101 | -6,246 | -6,356 | -6,461 |
 | III. Real Estate Investments |
|
|
36,256 | 35,631 | 35,006 | 80,036 | 79,086 |
 | - Cost |
|
|
61,739 | 61,739 | 61,739 | 107,726 | 107,726 |
 | - Accumulated depreciation |
|
|
-25,483 | -26,108 | -26,733 | -27,690 | -28,640 |
 | IV. Long-term assets in progress |
|
|
12,537 | 14,375 | 17,237 | 30,484 | 17,048 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
12,537 | 14,375 | 17,237 | 30,484 | 17,048 |
 | IV. Long-term financial investments |
|
|
18,348 | 18,348 | 18,348 | 17,471 | 18,348 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
1,740 | 1,740 | 1,740 | 1,740 | 1,740 |
 | 3. Other investments in equity instruments |
|
|
16,608 | 16,608 | 16,608 | 16,608 | 16,608 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | -877 | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
366,040 | 444,823 | 438,685 | 435,830 | 419,948 |
 | 1. Long-term prepaid expenses |
|
|
354,257 | 433,040 | 417,440 | 411,363 | 397,172 |
 | 2. Deferred income tax assets |
|
|
11,783 | 11,783 | 21,245 | 24,467 | 22,776 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
3,212,139 | 3,189,278 | 3,164,809 | 3,581,474 | 3,559,553 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,262,137 | 1,221,344 | 1,096,900 | 1,439,800 | 1,486,810 |
 | I. Current liabilities |
|
|
1,182,603 | 1,136,560 | 959,674 | 1,291,103 | 1,347,031 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
238,481 | 200,419 | 122,659 | 169,240 | 142,050 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
425,104 | 459,346 | 367,199 | 520,663 | 474,463 |
 | 4. Advances from customers |
|
|
10,946 | 16,576 | 17,189 | 38,829 | 34,778 |
 | 5. Taxes and other payables to the State Budget |
|
|
73,002 | 69,383 | 102,265 | 96,145 | 89,001 |
 | 6. Payables to employees |
|
|
117,150 | 154,016 | 224,942 | 136,791 | 175,084 |
 | 7. Short-term accrued expenses |
|
|
17,414 | 19,522 | 12,227 | 27,002 | 25,615 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
644 | 879 | 446 | 833 | 620 |
 | 11. Other short-term payables |
|
|
20,937 | 35,466 | 13,928 | 17,555 | 14,549 |
 | 12. Provision for short term payables |
|
|
153,205 | 69,096 | | 196,790 | 260,215 |
 | 13. Bonus and welfare fund |
|
|
125,720 | 111,856 | 98,818 | 87,254 | 130,656 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
79,534 | 84,784 | 137,226 | 148,697 | 139,779 |
 | 1. Long-term payables to sellers |
|
|
| | | 8,832 | 9,091 |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
72,209 | 77,525 | 129,981 | 132,638 | 123,453 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
5,814 | 5,814 | 5,867 | 5,907 | 5,962 |
 | 11. Long-term unrealized revenue |
|
|
1,511 | 1,444 | 1,377 | 1,320 | 1,274 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,950,002 | 1,967,934 | 2,067,909 | 2,141,674 | 2,072,743 |
 | I. ShareHolder's equity |
|
|
1,950,002 | 1,967,934 | 2,067,909 | 2,141,674 | 2,072,743 |
 | 1. Owner's investment capital |
|
|
1,050,000 | 1,050,000 | 1,050,000 | 1,050,000 | 1,050,000 |
 | 2. Share capital surplus |
|
|
239 | 239 | 239 | 239 | 239 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
20,259 | 20,259 | 20,259 | 20,259 | 20,259 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
-13,978 | -13,978 | -13,978 | -13,978 | -13,978 |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
373,131 | 373,131 | 373,131 | 373,131 | 438,866 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
178,261 | 194,907 | 284,611 | 352,360 | 226,416 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
64,164 | 47,334 | 64,317 | 287,773 | 70,023 |
 | - Profit after tax undistributed this period |
|
|
114,097 | 147,573 | 220,293 | 64,587 | 156,392 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
342,090 | 343,377 | 353,648 | 359,664 | 350,942 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
3,212,139 | 3,189,278 | 3,164,809 | 3,581,474 | 3,559,553 |
There is no report.
|
|