|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
7,701,293 | 6,870,609 | 6,794,130 | 7,860,720 | 7,331,222 |
| I. Cash and cash equivalents |
|
|
414,622 | 465,325 | 154,817 | 239,890 | 395,787 |
| 1. Cash |
|
|
283,577 | 230,788 | 154,817 | 232,890 | 319,787 |
| 2. Cash equivalents |
|
|
131,045 | 234,537 | | 7,000 | 76,000 |
| II. Short-term financial investments |
|
|
126,179 | 50,939 | 9,080 | 15,777 | 19,147 |
| 1. Trading securities |
|
|
8,807 | 8,807 | 8,807 | 8,807 | 8,807 |
| 2. Provision for diminution in value of trading securities |
|
|
-5,581 | -5,581 | -5,581 | -5,581 | -5,581 |
| 3. Investments holding until maturity |
|
|
122,953 | 47,713 | 5,854 | 12,551 | 15,921 |
| III. Short-term receivables |
|
|
1,375,499 | 1,279,374 | 1,419,039 | 1,671,534 | 1,722,681 |
| 1. Short-term receivables of customers |
|
|
1,241,739 | 1,080,802 | 1,216,926 | 1,555,876 | 1,595,041 |
| 2. Prepayments to suppliers |
|
|
182,698 | 260,321 | 245,632 | 168,522 | 166,459 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
74,923 | 62,111 | 81,073 | 71,120 | 85,165 |
| 7. Provision for doubtful short-term receivables |
|
|
-123,861 | -123,861 | -124,593 | -123,984 | -123,984 |
| IV. Inventories |
|
|
5,650,945 | 4,966,741 | 5,075,619 | 5,775,573 | 4,997,628 |
| 1. Inventories |
|
|
5,735,802 | 5,089,878 | 5,182,399 | 5,817,843 | 5,012,383 |
| 2. Provision for decline in value of inventories |
|
|
-84,857 | -123,137 | -106,779 | -42,270 | -14,754 |
| V. Other current assets |
|
|
134,048 | 108,230 | 135,576 | 157,946 | 195,979 |
| 1. Short-term prepaid expenses |
|
|
11,470 | 5,932 | 15,200 | 14,100 | 14,838 |
| 2. Deductible VAT |
|
|
93,763 | 78,767 | 96,122 | 120,297 | 158,518 |
| 3. Taxes and the State Receivables |
|
|
28,815 | 23,531 | 24,254 | 23,550 | 22,623 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
3,271,996 | 3,324,093 | 3,358,124 | 3,337,657 | 3,320,156 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
1,502,328 | 1,486,449 | 1,844,391 | 1,995,588 | 1,941,195 |
| 1. Tangible fixed assets |
|
|
1,356,225 | 1,341,959 | 1,701,047 | 1,852,505 | 1,800,235 |
| - Cost |
|
|
3,510,461 | 3,538,851 | 3,953,180 | 4,164,654 | 4,168,515 |
| - Accumulated depreciation |
|
|
-2,154,236 | -2,196,892 | -2,252,132 | -2,312,149 | -2,368,279 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
146,103 | 144,490 | 143,344 | 143,082 | 140,959 |
| - Cost |
|
|
186,201 | 186,292 | 186,857 | 188,363 | 188,009 |
| - Accumulated depreciation |
|
|
-40,098 | -41,801 | -43,513 | -45,281 | -47,049 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
1,348,206 | 1,412,546 | 1,083,918 | 938,616 | 992,038 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
1,348,206 | 1,412,546 | 1,083,918 | 938,616 | 992,038 |
| IV. Long-term financial investments |
|
|
221,321 | 237,258 | 233,338 | 214,956 | 214,956 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
203,321 | 219,258 | 215,338 | 201,956 | 201,956 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
18,000 | 18,000 | 18,000 | 13,000 | 13,000 |
| V. Total other long-term assets |
|
|
200,141 | 187,840 | 196,477 | 188,497 | 171,967 |
| 1. Long-term prepaid expenses |
|
|
190,021 | 180,127 | 188,608 | 182,986 | 166,455 |
| 2. Deferred income tax assets |
|
|
10,120 | 7,713 | 7,869 | 5,512 | 5,512 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
10,973,289 | 10,194,702 | 10,152,254 | 11,198,378 | 10,651,378 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
5,353,951 | 4,737,505 | 4,683,681 | 5,696,758 | 5,293,276 |
| I. Current liabilities |
|
|
4,915,085 | 4,336,743 | 4,224,692 | 5,317,387 | 4,921,497 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
4,079,490 | 3,648,565 | 3,333,994 | 4,305,482 | 4,130,170 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
500,026 | 383,787 | 620,847 | 613,106 | 380,296 |
| 4. Advances from customers |
|
|
61,031 | 56,157 | 85,105 | 165,356 | 122,292 |
| 5. Taxes and other payables to the State Budget |
|
|
19,807 | 15,579 | 16,064 | 29,064 | 45,691 |
| 6. Payables to employees |
|
|
80,305 | 128,707 | 34,429 | 87,524 | 96,999 |
| 7. Short-term accrued expenses |
|
|
8,279 | 4,745 | 7,267 | 10,621 | 9,641 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
81,155 | 18,425 | 53,224 | 36,180 | 67,770 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
84,992 | 80,779 | 73,761 | 70,054 | 68,638 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
438,866 | 400,761 | 458,989 | 379,371 | 371,778 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
212,339 | 238,455 | 297,670 | 206,010 | 186,366 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
192,085 | 128,254 | 130,079 | 139,699 | 151,750 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
33,443 | 33,052 | 30,240 | 32,662 | 32,662 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
5,619,338 | 5,457,197 | 5,468,573 | 5,501,620 | 5,358,103 |
| I. ShareHolder's equity |
|
|
5,619,338 | 5,457,197 | 5,468,573 | 5,501,620 | 5,358,103 |
| 1. Owner's investment capital |
|
|
3,998,873 | 3,998,873 | 3,998,873 | 3,998,873 | 3,998,873 |
| 2. Share capital surplus |
|
|
292,400 | 292,400 | 292,400 | 292,400 | 292,400 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
147,120 | 153,154 | 168,190 | 175,107 | 164,362 |
| 8. Investment and development funds |
|
|
118,869 | 103,310 | 92,399 | 78,515 | 46,694 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
927,925 | 776,212 | 782,693 | 815,741 | 718,021 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
1,037,648 | | 775,491 | 775,521 | 775,491 |
| - Profit after tax undistributed this period |
|
|
-109,722 | | 7,201 | 40,219 | 7,201 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
134,152 | 133,249 | 134,018 | 140,984 | 137,754 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
10,973,289 | 10,194,702 | 10,152,254 | 11,198,378 | 10,651,378 |
There is no report.
|
|