|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. SHORT-TERM ASSETS |
|
|
9,647,137 | 9,985,053 | 10,111,216 | 10,718,789 | 11,128,801 |
 | I. Cash and cash equivalents |
|
|
431,001 | 196,288 | 242,499 | 227,398 | 319,830 |
 | 1. Cash in hand |
|
|
431,001 | 146,288 | 242,499 | 227,398 | 319,830 |
 | 2. Cash in banks |
|
|
| | | | |
 | 3. Cash in transits |
|
|
| | | | |
 | 4. Cash equivalent |
|
|
| 50,000 | | | |
 | II. Short-term investments |
|
|
4,266,000 | 4,751,000 | 4,738,000 | 5,093,000 | 5,070,000 |
 | 1. Short-term securities investments |
|
|
| | | | |
 | 2. Other short term investments |
|
|
4,266,000 | 4,751,000 | 4,738,000 | 5,093,000 | 5,070,000 |
 | 3. Provision for short-term investments |
|
|
| | | | |
 | III. Short-term receivables |
|
|
1,007,104 | 1,071,854 | 1,180,558 | 1,217,169 | 1,570,696 |
 | 1. Trade accounts receivable |
|
|
152,534 | 289,648 | 271,057 | 314,357 | 1,150,248 |
 | 2. Prepayments to suppliers |
|
|
568,322 | 524,231 | 641,156 | 690,611 | 157,774 |
 | 3. Inter-company receivable |
|
|
| | | | |
 | 4. Construction contractor receivables based on agreed progress billings |
|
|
| | | | |
 | 5. VAT deductibles |
|
|
| | | | |
 | 6. Other receivables |
|
|
295,518 | 267,414 | 278,317 | 222,177 | 273,797 |
 | 7. Provision for doubtful debts |
|
|
-9,271 | -9,439 | -9,972 | -9,976 | -11,124 |
 | IV. Inventories |
|
|
732 | 821 | 748 | 787 | 697 |
 | 1. Inventories |
|
|
732 | 821 | 748 | 787 | 697 |
 | 2. Provision for obsolete inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
3,942,300 | 3,965,089 | 3,949,411 | 4,180,435 | 4,167,578 |
 | 1. Advances |
|
|
| | 1,411,617 | | |
 | 2. Shorterm prepaid expenses |
|
|
1,329,571 | 1,421,444 | | 1,478,682 | 1,467,886 |
 | 3. Shortage assets waiting for resolution |
|
|
| | | | |
 | 4. Shorterm mortgages, deposits and collaterals |
|
|
| | | | |
 | 5. VAT deductibles |
|
|
5,953 | 4,350 | 3,902 | 3,415 | 3,142 |
 | 6. Other taxes receivables |
|
|
4,201 | 1,137 | 3,515 | 963 | 825 |
 | 7. Other current assets |
|
|
2,602,575 | 2,538,158 | 2,530,377 | 2,697,375 | 2,695,724 |
 | VI. Non-business expenditures |
|
|
| | | | |
 | 1. Non-business expenditures last year |
|
|
| | | | |
 | 2. Non-business expenditures this year |
|
|
| | | | |
 | B. LONG-TERM ASSESTS |
|
|
562,477 | 552,612 | 550,141 | 555,459 | 548,630 |
 | I. Long-term accounts receivable |
|
|
17,157 | 17,497 | 17,971 | 17,936 | 17,973 |
 | 1. Long-term trade receivables |
|
|
| | | | |
 | 2. Paid-in capital in wholly owned subsidiaries |
|
|
| | | | |
 | 3. Long-term intercompany receivables |
|
|
| | | | |
 | 4. Other long-term receivables |
|
|
17,157 | 17,497 | 17,971 | 17,936 | 17,973 |
 | 5. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
133,956 | 142,525 | 138,268 | 178,727 | 177,716 |
 | 1. Tangible fixed assets |
|
|
80,674 | 77,514 | 74,375 | 71,275 | 73,175 |
 | - Cost |
|
|
137,527 | 137,571 | 137,162 | 137,162 | 142,246 |
 | - Accumulated depreciation |
|
|
-56,853 | -60,057 | -62,786 | -65,887 | -69,071 |
 | 2. Leasing fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
53,282 | 65,011 | 63,893 | 107,452 | 104,541 |
 | - Cost |
|
|
70,683 | 84,174 | 84,851 | 130,416 | 130,416 |
 | - Accumulated depreciation |
|
|
-17,401 | -19,163 | -20,958 | -22,963 | -25,874 |
 | 4. Construction in progress |
|
|
390,365 | 382,272 | 385,101 | 350,934 | 345,963 |
 | III. Investment properties |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term investments |
|
|
10,000 | | | | |
 | 1. Investments in subsidiaries |
|
|
| | | | |
 | 2. Investments in associates, jointly controlled entities |
|
|
| | | | |
 | 3. Other long-term investments |
|
|
10,000 | | | | |
 | 4. Provision for long-term investments |
|
|
| | | | |
 | V. Other long-term assets |
|
|
10,998 | 10,318 | 8,800 | 7,862 | 6,977 |
 | 1. Long-term prepayments |
|
|
10,998 | 10,318 | 8,800 | 7,855 | 6,971 |
 | 2. Deferred income tax assets |
|
|
| | | 7 | 7 |
 | 3. Insurance deposits |
|
|
| | | | |
 | 4. Other long-term assets |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
10,209,614 | 10,537,665 | 10,661,356 | 11,274,247 | 11,677,431 |
 | RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
7,717,015 | 7,933,127 | 8,042,258 | 8,638,097 | 8,945,284 |
 | I. Current liabilities |
|
|
2,404,525 | 2,478,132 | 2,520,289 | 2,574,201 | 2,738,065 |
 | 1. Short-term loans and borrowings |
|
|
| | | | |
 | 2. Trade payables |
|
|
649,767 | 689,621 | 723,083 | 695,167 | 996,197 |
 | 3. Advances from customers |
|
|
11,475 | 29,702 | 27,572 | 24,878 | 21,290 |
 | 4. Statutory obligations |
|
|
53,595 | 57,831 | 66,311 | 75,074 | 59,330 |
 | 5. Payables to employees |
|
|
99,448 | 154,479 | 160,540 | 205,524 | 108,878 |
 | 6. Accrued expenses |
|
|
96,343 | 117,104 | 69,930 | 98,001 | 242,768 |
 | 7. Intercompany payables |
|
|
| | | | |
 | 8. Construction contractor payables based on agreed progress billings |
|
|
| | | | |
 | 9. Other payables |
|
|
1,590,241 | 1,546,498 | 1,542,783 | 1,573,558 | 1,552,369 |
 | 10. Short-term provision for paybles |
|
|
| | | | |
 | II. Long term liabilities |
|
|
431,687 | 564,251 | 672,135 | 788,849 | 787,680 |
 | 1. Long term borrowings |
|
|
| | | | |
 | 2. Long ter debts |
|
|
| | | | |
 | 3. Bonds issued |
|
|
| | | | |
 | 4. Other long term liabilities |
|
|
431,687 | 564,251 | 672,135 | 788,849 | 787,680 |
 | III. Other liabilities |
|
|
96,343 | 117,104 | 69,930 | 98,001 | 242,768 |
 | 1. Provision for severance allowances |
|
|
| | | | |
 | 2. Abundant assets waiting for resolution |
|
|
| | | | |
 | 3. Long term deposits and collaterals received |
|
|
| | | | |
 | IV. Underwriting reserves |
|
|
4,784,460 | 4,773,640 | 4,779,905 | 5,177,046 | 5,176,771 |
 | 1. Unearned premium reserves |
|
|
3,221,721 | 3,296,019 | 3,280,066 | 3,344,409 | 3,417,095 |
 | 2. Mathematic reserves |
|
|
| | | | |
 | 3. Claim reserves |
|
|
1,431,325 | 1,339,404 | 1,355,530 | 1,680,320 | 1,599,805 |
 | 4. Catastrophe reserves |
|
|
131,415 | 138,217 | 144,309 | 152,317 | 159,871 |
 | 5. Dividend reserves |
|
|
| | | | |
 | 6. Equalization reserves |
|
|
| | | | |
 | B. OWNERS' EQUITY |
|
|
2,492,599 | 2,604,538 | 2,619,098 | 2,636,150 | 2,732,147 |
 | I. Owners' equity |
|
|
2,489,726 | 2,588,045 | 2,610,427 | 2,627,724 | 2,729,955 |
 | 1. Share capital |
|
|
1,985,734 | 2,014,334 | 2,115,035 | 2,115,035 | 2,115,035 |
 | 2. Share premium |
|
|
| | | | |
 | 3. Other owners’ capital |
|
|
| | | | |
 | 4. Treasury shares |
|
|
| | | | |
 | 5. Asset revaluation reserve |
|
|
| | | | |
 | 6. Foreign exchange differences |
|
|
| | | | |
 | 7. Investment and development fund |
|
|
| | | | |
 | 8. Financial reserve fund |
|
|
| | | | |
 | 9. Compulsory reserve fund |
|
|
89,894 | 94,096 | 100,251 | 101,116 | 106,227 |
 | 10. Other funds belonging to owners’ equity |
|
|
| | | | |
 | 11. Undistributed earnings |
|
|
414,097 | 479,615 | 395,141 | 411,574 | 508,693 |
 | 12. Fund for capital expenditure |
|
|
| | | | |
 | II. Other funds |
|
|
2,873 | 16,493 | 8,671 | 8,426 | 2,192 |
 | 1. Bonus and welfare fund |
|
|
2,873 | 16,493 | 8,671 | 8,426 | 2,192 |
 | 2. Fund for non-business activities |
|
|
| | | | |
 | - Fund for non-business activities last year |
|
|
| | | | |
 | - Fund for non-business activities this year |
|
|
| | | | |
 | 3. Fund for in use welfare fixed assets |
|
|
| | | | |
 | C. MINORITY INTERESTS |
|
|
| | | | |
 | TOTAL RESOURCES |
|
|
10,209,614 | 10,537,665 | 10,661,356 | 11,274,247 | 11,677,431 |
There is no report.
|
|