|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. SHORT-TERM ASSETS |
|
|
8,152,345 | 8,259,415 | 8,952,622 | 9,130,649 | 9,647,137 |
 | I. Cash and cash equivalents |
|
|
94,810 | 174,482 | 318,994 | 329,566 | 431,001 |
 | 1. Cash in hand |
|
|
94,810 | 174,482 | 268,994 | 329,566 | 431,001 |
 | 2. Cash in banks |
|
|
| | | | |
 | 3. Cash in transits |
|
|
| | | | |
 | 4. Cash equivalent |
|
|
| | 50,000 | | |
 | II. Short-term investments |
|
|
3,600,022 | 3,647,172 | 3,709,800 | 4,113,000 | 4,266,000 |
 | 1. Short-term securities investments |
|
|
| | | | |
 | 2. Other short term investments |
|
|
3,614,688 | 3,647,172 | 3,709,800 | 4,113,000 | 4,266,000 |
 | 3. Provision for short-term investments |
|
|
-14,667 | | | | |
 | III. Short-term receivables |
|
|
993,950 | 907,347 | 984,574 | 682,870 | 1,007,104 |
 | 1. Trade accounts receivable |
|
|
159,996 | 184,718 | 122,113 | 118,996 | 152,534 |
 | 2. Prepayments to suppliers |
|
|
513,799 | 502,259 | 630,059 | 342,219 | 568,322 |
 | 3. Inter-company receivable |
|
|
| | | | |
 | 4. Construction contractor receivables based on agreed progress billings |
|
|
| | | | |
 | 5. VAT deductibles |
|
|
| | | | |
 | 6. Other receivables |
|
|
330,069 | 229,109 | 241,229 | 230,463 | 295,518 |
 | 7. Provision for doubtful debts |
|
|
-9,913 | -8,738 | -8,828 | -8,808 | -9,271 |
 | IV. Inventories |
|
|
734 | 1,193 | 845 | 768 | 732 |
 | 1. Inventories |
|
|
734 | 1,193 | 845 | 768 | 732 |
 | 2. Provision for obsolete inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
3,462,829 | 3,529,221 | 3,938,410 | 4,004,444 | 3,942,300 |
 | 1. Advances |
|
|
| | | | |
 | 2. Shorterm prepaid expenses |
|
|
1,248,287 | 1,283,246 | 1,272,391 | 1,303,602 | 1,329,571 |
 | 3. Shortage assets waiting for resolution |
|
|
| | | | |
 | 4. Shorterm mortgages, deposits and collaterals |
|
|
| | | | |
 | 5. VAT deductibles |
|
|
10,055 | 8,214 | 5,939 | 7,561 | 5,953 |
 | 6. Other taxes receivables |
|
|
4,251 | 4,382 | 1,113 | 4,520 | 4,201 |
 | 7. Other current assets |
|
|
2,200,236 | 2,233,379 | 2,658,966 | 2,688,761 | 2,602,575 |
 | VI. Non-business expenditures |
|
|
| | | | |
 | 1. Non-business expenditures last year |
|
|
| | | | |
 | 2. Non-business expenditures this year |
|
|
| | | | |
 | B. LONG-TERM ASSESTS |
|
|
936,484 | 859,794 | 868,787 | 704,297 | 562,477 |
 | I. Long-term accounts receivable |
|
|
15,091 | 14,787 | 16,933 | 17,018 | 17,157 |
 | 1. Long-term trade receivables |
|
|
| | | | |
 | 2. Paid-in capital in wholly owned subsidiaries |
|
|
| | | | |
 | 3. Long-term intercompany receivables |
|
|
| | | | |
 | 4. Other long-term receivables |
|
|
15,091 | 14,787 | 16,933 | 17,018 | 17,157 |
 | 5. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
81,567 | 94,070 | 136,119 | 138,691 | 133,956 |
 | 1. Tangible fixed assets |
|
|
45,099 | 43,845 | 87,465 | 83,931 | 80,674 |
 | - Cost |
|
|
91,154 | 91,124 | 137,640 | 137,527 | 137,527 |
 | - Accumulated depreciation |
|
|
-46,055 | -47,279 | -50,175 | -53,596 | -56,853 |
 | 2. Leasing fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
36,468 | 50,225 | 48,654 | 54,761 | 53,282 |
 | - Cost |
|
|
48,083 | 63,200 | 63,200 | 70,683 | 70,683 |
 | - Accumulated depreciation |
|
|
-11,614 | -12,974 | -14,546 | -15,923 | -17,401 |
 | 4. Construction in progress |
|
|
387,809 | 415,412 | 382,957 | 385,512 | 390,365 |
 | III. Investment properties |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term investments |
|
|
435,000 | 320,000 | 320,000 | 150,000 | 10,000 |
 | 1. Investments in subsidiaries |
|
|
| | | | |
 | 2. Investments in associates, jointly controlled entities |
|
|
| | | | |
 | 3. Other long-term investments |
|
|
435,000 | 320,000 | 320,000 | 150,000 | 10,000 |
 | 4. Provision for long-term investments |
|
|
| | | | |
 | V. Other long-term assets |
|
|
17,016 | 15,524 | 12,779 | 13,076 | 10,998 |
 | 1. Long-term prepayments |
|
|
17,016 | 15,470 | 12,725 | 13,076 | 10,998 |
 | 2. Deferred income tax assets |
|
|
| 54 | 54 | | |
 | 3. Insurance deposits |
|
|
| | | | |
 | 4. Other long-term assets |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
9,088,829 | 9,119,209 | 9,821,410 | 9,834,946 | 10,209,614 |
 | RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
6,929,865 | 7,077,571 | 7,762,319 | 7,695,827 | 7,717,015 |
 | I. Current liabilities |
|
|
2,523,322 | 2,556,503 | 2,622,747 | 2,419,547 | 2,404,525 |
 | 1. Short-term loans and borrowings |
|
|
| | | | |
 | 2. Trade payables |
|
|
672,071 | 666,991 | 790,380 | 446,151 | 649,767 |
 | 3. Advances from customers |
|
|
21,631 | 22,427 | 28,555 | 10,897 | 11,475 |
 | 4. Statutory obligations |
|
|
42,115 | 52,806 | 34,561 | 63,752 | 53,595 |
 | 5. Payables to employees |
|
|
58,551 | 82,564 | 90,077 | 116,777 | 99,448 |
 | 6. Accrued expenses |
|
|
43,795 | 51,880 | 41,487 | 34,710 | 96,343 |
 | 7. Intercompany payables |
|
|
| | | | |
 | 8. Construction contractor payables based on agreed progress billings |
|
|
| | | | |
 | 9. Other payables |
|
|
1,728,954 | 1,731,715 | 1,679,174 | 1,781,970 | 1,590,241 |
 | 10. Short-term provision for paybles |
|
|
| | | | |
 | II. Long term liabilities |
|
|
135,000 | 165,734 | 225,524 | 379,070 | 431,687 |
 | 1. Long term borrowings |
|
|
| | | | |
 | 2. Long ter debts |
|
|
| | | | |
 | 3. Bonds issued |
|
|
| | | | |
 | 4. Other long term liabilities |
|
|
135,000 | 165,734 | 225,524 | 379,070 | 431,687 |
 | III. Other liabilities |
|
|
43,795 | 51,880 | 41,487 | 34,710 | 96,343 |
 | 1. Provision for severance allowances |
|
|
| | | | |
 | 2. Abundant assets waiting for resolution |
|
|
| | | | |
 | 3. Long term deposits and collaterals received |
|
|
| | | | |
 | IV. Underwriting reserves |
|
|
4,227,747 | 4,303,454 | 4,872,561 | 4,862,499 | 4,784,460 |
 | 1. Unearned premium reserves |
|
|
3,125,772 | 3,205,709 | 3,258,417 | 3,259,236 | 3,221,721 |
 | 2. Mathematic reserves |
|
|
| | | | |
 | 3. Claim reserves |
|
|
884,610 | 874,638 | 1,384,812 | 1,478,819 | 1,431,325 |
 | 4. Catastrophe reserves |
|
|
217,366 | 223,107 | 229,332 | 124,444 | 131,415 |
 | 5. Dividend reserves |
|
|
| | | | |
 | 6. Equalization reserves |
|
|
| | | | |
 | B. OWNERS' EQUITY |
|
|
2,158,964 | 2,041,638 | 2,059,090 | 2,139,120 | 2,492,599 |
 | I. Owners' equity |
|
|
2,158,266 | 2,025,333 | 2,050,000 | 2,130,250 | 2,489,726 |
 | 1. Share capital |
|
|
1,726,725 | 1,726,725 | 1,726,725 | 1,726,725 | 1,985,734 |
 | 2. Share premium |
|
|
| | | | |
 | 3. Other owners’ capital |
|
|
| | | | |
 | 4. Treasury shares |
|
|
| | | | |
 | 5. Asset revaluation reserve |
|
|
| | | | |
 | 6. Foreign exchange differences |
|
|
| | | | |
 | 7. Investment and development fund |
|
|
| | | | |
 | 8. Financial reserve fund |
|
|
| | | | |
 | 9. Compulsory reserve fund |
|
|
76,797 | 79,625 | 80,859 | 84,871 | 89,894 |
 | 10. Other funds belonging to owners’ equity |
|
|
| | | | |
 | 11. Undistributed earnings |
|
|
354,744 | 218,982 | 242,416 | 318,654 | 414,097 |
 | 12. Fund for capital expenditure |
|
|
| | | | |
 | II. Other funds |
|
|
698 | 16,305 | 9,090 | 8,869 | 2,873 |
 | 1. Bonus and welfare fund |
|
|
698 | 16,305 | 9,090 | 8,869 | 2,873 |
 | 2. Fund for non-business activities |
|
|
| | | | |
 | - Fund for non-business activities last year |
|
|
| | | | |
 | - Fund for non-business activities this year |
|
|
| | | | |
 | 3. Fund for in use welfare fixed assets |
|
|
| | | | |
 | C. MINORITY INTERESTS |
|
|
| | | | |
 | TOTAL RESOURCES |
|
|
9,088,829 | 9,119,209 | 9,821,410 | 9,834,946 | 10,209,614 |
There is no report.
|
|