|
|
Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
235,287 | 182,820 | 189,668 | 151,756 | 179,181 |
 | I. Cash and cash equivalents |
|
|
2,978 | 1,818 | 2,417 | 3,363 | 5,211 |
 | 1. Cash |
|
|
2,978 | 1,818 | 2,417 | 3,363 | 5,211 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
221,765 | 174,873 | 179,900 | 137,478 | 163,867 |
 | 1. Short-term receivables of customers |
|
|
216,317 | 165,228 | 165,620 | 132,056 | 92,993 |
 | 2. Prepayments to suppliers |
|
|
177 | 329 | 76 | 88 | 72 |
 | 3. Short-term intercompany receivables |
|
|
4,345 | | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,108 | 9,448 | 14,335 | 5,465 | 70,801 |
 | 7. Provision for doubtful short-term receivables |
|
|
-182 | -132 | -132 | -132 | |
 | IV. Inventories |
|
|
5,682 | 3,725 | 4,525 | 7,299 | 7,177 |
 | 1. Inventories |
|
|
5,682 | 3,725 | 4,525 | 7,299 | 7,177 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
4,861 | 2,405 | 2,826 | 3,617 | 2,926 |
 | 1. Short-term prepaid expenses |
|
|
4,861 | 2,364 | 2,357 | 3,403 | 2,144 |
 | 2. Deductible VAT |
|
|
| | | 214 | |
 | 3. Taxes and the State Receivables |
|
|
| 41 | 469 | | 781 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
108,207 | 92,428 | 69,507 | 64,031 | 64,569 |
 | I. Long-term receivables |
|
|
1,522 | 26 | 31 | 35 | 40 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,522 | 26 | 31 | 35 | 40 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
95,764 | 81,722 | 52,168 | 46,800 | 51,458 |
 | 1. Tangible fixed assets |
|
|
92,753 | 78,942 | 49,719 | 44,220 | 49,088 |
 | - Cost |
|
|
320,281 | 319,720 | 266,928 | 273,499 | 272,402 |
 | - Accumulated depreciation |
|
|
-227,528 | -240,779 | -217,209 | -229,279 | -223,313 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
3,011 | 2,781 | 2,450 | 2,580 | 2,370 |
 | - Cost |
|
|
5,722 | 5,825 | 5,825 | 6,161 | 5,563 |
 | - Accumulated depreciation |
|
|
-2,711 | -3,044 | -3,376 | -3,582 | -3,194 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1,390 | 3 | 46 | 751 | 870 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,390 | 3 | 46 | 751 | 870 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
9,530 | 10,677 | 17,262 | 16,444 | 12,201 |
 | 1. Long-term prepaid expenses |
|
|
9,530 | 10,677 | 17,262 | 16,444 | 12,201 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
343,493 | 275,248 | 259,176 | 215,787 | 243,750 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
229,781 | 164,163 | 145,395 | 101,701 | 132,277 |
 | I. Current liabilities |
|
|
216,069 | 154,112 | 145,395 | 101,701 | 132,277 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
76,924 | 63,573 | 70,525 | 43,719 | 58,183 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
67,339 | 28,910 | 28,118 | 15,040 | 16,760 |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
17,299 | 10,983 | 11,057 | 11,041 | 12,069 |
 | 6. Payables to employees |
|
|
28,075 | 25,196 | 26,667 | 23,030 | 32,064 |
 | 7. Short-term accrued expenses |
|
|
335 | 303 | 227 | 324 | 438 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
8,804 | 8,487 | 8,534 | 8,030 | 9,870 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
17,293 | 16,660 | 268 | 516 | 2,894 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
13,712 | 10,052 | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
13,712 | 10,052 | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
113,712 | 111,085 | 113,780 | 114,086 | 111,472 |
 | I. ShareHolder's equity |
|
|
113,712 | 111,085 | 113,780 | 114,086 | 111,472 |
 | 1. Owner's investment capital |
|
|
108,000 | 108,000 | 108,000 | 108,000 | 108,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
400 | 400 | 400 | 400 | 400 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
5,312 | 2,685 | 5,381 | 5,686 | 3,073 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | |
 | - Profit after tax undistributed this period |
|
|
5,312 | 2,685 | 5,381 | 5,686 | 3,073 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
343,493 | 275,248 | 259,176 | 215,787 | 243,750 |
There is no report.
|
|