|
|
Q1 2019 | Q4 2019 | Q4 2020 | Q4 2021 | Q4 2022 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
231,070 | 277,089 | 295,976 | 286,671 | 272,909 |
 | I. Cash and cash equivalents |
|
|
63,974 | 102,697 | 111,291 | 44,137 | 22,990 |
 | 1. Cash |
|
|
24,474 | 33,197 | 41,791 | 37,137 | 22,990 |
 | 2. Cash equivalents |
|
|
39,500 | 69,500 | 69,500 | 7,000 | |
 | II. Short-term financial investments |
|
|
34,943 | 35,153 | 30,343 | 105,996 | 128,284 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| 35,153 | 30,343 | 105,996 | 128,284 |
 | III. Short-term receivables |
|
|
123,993 | 135,089 | 146,165 | 132,914 | 118,331 |
 | 1. Short-term receivables of customers |
|
|
88,858 | 129,766 | 142,753 | 120,291 | 81,975 |
 | 2. Prepayments to suppliers |
|
|
932 | 1,013 | 440 | 297 | 211 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
34,386 | 4,493 | 3,923 | 12,660 | 36,478 |
 | 7. Provision for doubtful short-term receivables |
|
|
-183 | -183 | -950 | -334 | -334 |
 | IV. Inventories |
|
|
3,292 | 2,719 | 5,491 | 1,397 | 1,898 |
 | 1. Inventories |
|
|
3,292 | 2,719 | 5,491 | 1,397 | 1,898 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
4,868 | 1,430 | 2,686 | 2,227 | 1,406 |
 | 1. Short-term prepaid expenses |
|
|
4,868 | 1,430 | 2,686 | 2,227 | 1,406 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
26,536 | 12,529 | 5,375 | 6,985 | 8,273 |
 | I. Long-term receivables |
|
|
2,513 | 3,428 | 3,778 | 3,270 | 3,093 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
2,513 | 3,428 | 3,778 | 3,270 | 3,093 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
23,167 | 8,326 | 162 | 2,888 | 4,084 |
 | 1. Tangible fixed assets |
|
|
23,167 | 8,326 | 162 | 2,888 | 4,084 |
 | - Cost |
|
|
264,716 | 264,045 | 263,026 | 265,934 | 268,217 |
 | - Accumulated depreciation |
|
|
-241,550 | -255,720 | -262,865 | -263,046 | -264,133 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | 1,019 | 1,019 | 1,019 |
 | - Accumulated depreciation |
|
|
| | -1,019 | -1,019 | -1,019 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
255 | | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
255 | | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
601 | 775 | 1,435 | 827 | 1,097 |
 | 1. Long-term prepaid expenses |
|
|
601 | 775 | 1,435 | 827 | 1,097 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
257,606 | 289,617 | 301,351 | 293,656 | 281,183 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
100,250 | 107,441 | 114,144 | 103,233 | 92,747 |
 | I. Current liabilities |
|
|
100,199 | 107,390 | 114,093 | 103,233 | 92,747 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
40,607 | 57,556 | 52,415 | 43,983 | 28,347 |
 | 4. Advances from customers |
|
|
8 | 41 | 1,114 | 5 | 55 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,905 | 9,704 | 9,313 | 5,334 | 4,350 |
 | 6. Payables to employees |
|
|
11,495 | 16,522 | 27,308 | 30,524 | 31,449 |
 | 7. Short-term accrued expenses |
|
|
26,688 | 19,028 | 12,716 | 12,735 | 18,373 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
23 | 5 | 5 | 5 | 36 |
 | 11. Other short-term payables |
|
|
17,839 | 3,589 | 5,168 | 5,653 | 4,704 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
634 | 944 | 6,054 | 4,992 | 5,431 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
51 | 51 | 51 | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
51 | 51 | 51 | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
157,356 | 182,176 | 187,207 | 190,424 | 188,436 |
 | I. ShareHolder's equity |
|
|
157,356 | 182,176 | 187,207 | 190,424 | 188,436 |
 | 1. Owner's investment capital |
|
|
70,630 | 70,630 | 70,630 | 70,630 | 70,630 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
58,187 | 69,548 | 75,679 | 81,836 | 81,836 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
28,539 | 41,998 | 40,898 | 37,958 | 35,970 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
22,705 | 11,343 | 10,114 | 10,495 | 14,452 |
 | - Profit after tax undistributed this period |
|
|
5,835 | 30,655 | 30,784 | 27,463 | 21,518 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
257,606 | 289,617 | 301,351 | 293,656 | 281,183 |
There is no report.
|
|