|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
140,214 | 136,381 | 141,991 | 134,348 | 156,624 |
 | I. Cash and cash equivalents |
|
|
16,205 | 15,109 | 15,619 | 12,450 | 11,451 |
 | 1. Cash |
|
|
7,205 | 6,109 | 8,619 | 5,450 | 4,451 |
 | 2. Cash equivalents |
|
|
9,000 | 9,000 | 7,000 | 7,000 | 7,000 |
 | II. Short-term financial investments |
|
|
3,121 | 3,121 | 2,791 | 5,775 | 4,692 |
 | 1. Trading securities |
|
|
6,102 | 6,102 | 6,102 | 9,086 | 8,133 |
 | 2. Provision for diminution in value of trading securities |
|
|
-4,980 | -4,980 | -5,310 | -5,310 | -5,440 |
 | 3. Investments holding until maturity |
|
|
2,000 | 2,000 | 2,000 | 2,000 | 2,000 |
 | III. Short-term receivables |
|
|
82,247 | 82,540 | 81,589 | 76,903 | 88,995 |
 | 1. Short-term receivables of customers |
|
|
27,859 | 27,883 | 29,622 | 22,906 | 35,458 |
 | 2. Prepayments to suppliers |
|
|
50,273 | 50,761 | 50,303 | 51,508 | 51,716 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
8,000 | 8,000 | 8,000 | 8,000 | 8,000 |
 | 6. Other short-term receivables |
|
|
2,768 | 2,549 | 2,203 | 3,028 | 2,360 |
 | 7. Provision for doubtful short-term receivables |
|
|
-6,654 | -6,654 | -8,539 | -8,539 | -8,539 |
 | IV. Inventories |
|
|
37,751 | 34,770 | 40,940 | 38,208 | 48,962 |
 | 1. Inventories |
|
|
37,751 | 34,770 | 40,940 | 38,208 | 48,962 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
890 | 842 | 1,051 | 1,011 | 2,523 |
 | 1. Short-term prepaid expenses |
|
|
443 | 394 | 603 | 563 | 2,076 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
448 | 448 | 448 | 448 | 448 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
54,558 | 52,703 | 50,955 | 49,155 | 50,424 |
 | I. Long-term receivables |
|
|
| | 135 | 230 | 162 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | 135 | 230 | 162 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
46,559 | 44,758 | 43,060 | 41,401 | 39,773 |
 | 1. Tangible fixed assets |
|
|
46,329 | 44,566 | 42,906 | 41,295 | 39,705 |
 | - Cost |
|
|
125,074 | 125,074 | 125,115 | 124,815 | 124,320 |
 | - Accumulated depreciation |
|
|
-78,745 | -80,508 | -82,209 | -83,520 | -84,615 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
229 | 192 | 154 | 106 | 69 |
 | - Cost |
|
|
2,208 | 2,208 | 2,208 | 2,198 | 2,198 |
 | - Accumulated depreciation |
|
|
-1,979 | -2,016 | -2,054 | -2,092 | -2,130 |
 | III. Real Estate Investments |
|
|
2,370 | 2,343 | 2,315 | 2,298 | 2,271 |
 | - Cost |
|
|
3,822 | 3,822 | 3,822 | 4,170 | 4,170 |
 | - Accumulated depreciation |
|
|
-1,452 | -1,479 | -1,506 | -1,872 | -1,899 |
 | IV. Long-term assets in progress |
|
|
| | | | 2,851 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | 2,851 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
5,630 | 5,603 | 5,445 | 5,226 | 5,367 |
 | 1. Long-term prepaid expenses |
|
|
5,630 | 5,603 | 5,445 | 5,226 | 5,367 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
194,773 | 189,084 | 192,946 | 183,503 | 207,048 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
102,407 | 96,541 | 98,754 | 87,348 | 107,873 |
 | I. Current liabilities |
|
|
100,687 | 94,821 | 96,984 | 85,578 | 106,103 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
65,960 | 63,540 | 62,897 | 50,093 | 55,026 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
23,549 | 19,481 | 21,423 | 18,658 | 31,545 |
 | 4. Advances from customers |
|
|
946 | 674 | 597 | 462 | 734 |
 | 5. Taxes and other payables to the State Budget |
|
|
562 | 545 | 651 | 2,633 | 990 |
 | 6. Payables to employees |
|
|
2,849 | 3,012 | 2,919 | 4,459 | 7,537 |
 | 7. Short-term accrued expenses |
|
|
4,361 | 4,699 | 5,481 | 6,543 | 7,684 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| 66 | 134 | 66 | 134 |
 | 11. Other short-term payables |
|
|
1,336 | 1,805 | 2,015 | 1,936 | 1,939 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,124 | 999 | 866 | 727 | 514 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,720 | 1,720 | 1,770 | 1,770 | 1,770 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
1,720 | 1,720 | 1,770 | 1,770 | 1,770 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
92,366 | 92,543 | 94,192 | 96,155 | 99,176 |
 | I. ShareHolder's equity |
|
|
92,366 | 92,543 | 94,192 | 96,155 | 99,176 |
 | 1. Owner's investment capital |
|
|
127,032 | 127,032 | 127,032 | 127,032 | 127,032 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
24,348 | 24,348 | 24,348 | 24,348 | 24,348 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-59,014 | -58,837 | -57,188 | -55,225 | -52,204 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-38,909 | -59,014 | -59,014 | -59,014 | -59,014 |
 | - Profit after tax undistributed this period |
|
|
-20,105 | 178 | 1,826 | 3,790 | 6,810 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
194,773 | 189,084 | 192,946 | 183,503 | 207,048 |
There is no report.
|
|