|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
141,991 | 134,348 | 156,624 | 161,402 | 163,489 |
 | I. Cash and cash equivalents |
|
|
15,619 | 12,450 | 11,451 | 16,149 | 16,589 |
 | 1. Cash |
|
|
8,619 | 5,450 | 4,451 | 9,149 | 9,589 |
 | 2. Cash equivalents |
|
|
7,000 | 7,000 | 7,000 | 7,000 | 7,000 |
 | II. Short-term financial investments |
|
|
2,791 | 5,775 | 4,692 | 4,249 | 4,452 |
 | 1. Trading securities |
|
|
6,102 | 9,086 | 8,133 | 2,249 | 2,452 |
 | 2. Provision for diminution in value of trading securities |
|
|
-5,310 | -5,310 | -5,440 | | |
 | 3. Investments holding until maturity |
|
|
2,000 | 2,000 | 2,000 | 2,000 | 2,000 |
 | III. Short-term receivables |
|
|
81,589 | 76,903 | 88,995 | 93,589 | 91,671 |
 | 1. Short-term receivables of customers |
|
|
29,622 | 22,906 | 35,458 | 38,273 | 33,907 |
 | 2. Prepayments to suppliers |
|
|
50,303 | 51,508 | 51,716 | 55,948 | 58,549 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
8,000 | 8,000 | 8,000 | 8,000 | 8,000 |
 | 6. Other short-term receivables |
|
|
2,203 | 3,028 | 2,360 | 1,998 | 1,843 |
 | 7. Provision for doubtful short-term receivables |
|
|
-8,539 | -8,539 | -8,539 | -10,630 | -10,630 |
 | IV. Inventories |
|
|
40,940 | 38,208 | 48,962 | 45,404 | 48,911 |
 | 1. Inventories |
|
|
40,940 | 38,208 | 48,962 | 45,404 | 48,911 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,051 | 1,011 | 2,523 | 2,011 | 1,868 |
 | 1. Short-term prepaid expenses |
|
|
603 | 563 | 2,076 | 1,564 | 1,420 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
448 | 448 | 448 | 448 | 448 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
50,955 | 49,155 | 50,424 | 50,019 | 50,467 |
 | I. Long-term receivables |
|
|
135 | 230 | 162 | 117 | 417 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
135 | 230 | 162 | 117 | 417 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
43,060 | 41,401 | 39,773 | 40,538 | 39,140 |
 | 1. Tangible fixed assets |
|
|
42,906 | 41,295 | 39,705 | 40,488 | 39,108 |
 | - Cost |
|
|
125,115 | 124,815 | 124,320 | 126,580 | 126,580 |
 | - Accumulated depreciation |
|
|
-82,209 | -83,520 | -84,615 | -86,092 | -87,471 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
154 | 106 | 69 | 50 | 31 |
 | - Cost |
|
|
2,208 | 2,198 | 2,198 | 2,198 | 2,198 |
 | - Accumulated depreciation |
|
|
-2,054 | -2,092 | -2,130 | -2,148 | -2,167 |
 | III. Real Estate Investments |
|
|
2,315 | 2,298 | 2,271 | 2,244 | 2,216 |
 | - Cost |
|
|
3,822 | 4,170 | 4,170 | 4,170 | 4,170 |
 | - Accumulated depreciation |
|
|
-1,506 | -1,872 | -1,899 | -1,927 | -1,954 |
 | IV. Long-term assets in progress |
|
|
| | 2,851 | 1,645 | 2,005 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | 2,851 | 1,645 | 2,005 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
5,445 | 5,226 | 5,367 | 5,475 | 6,689 |
 | 1. Long-term prepaid expenses |
|
|
5,445 | 5,226 | 5,367 | 5,475 | 6,689 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
192,946 | 183,503 | 207,048 | 211,421 | 213,957 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
98,754 | 87,348 | 107,873 | 111,122 | 106,883 |
 | I. Current liabilities |
|
|
96,984 | 85,578 | 106,103 | 109,343 | 105,103 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
62,897 | 50,093 | 55,026 | 63,831 | 61,325 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
21,423 | 18,658 | 31,545 | 24,588 | 22,727 |
 | 4. Advances from customers |
|
|
597 | 462 | 734 | 1,383 | 1,846 |
 | 5. Taxes and other payables to the State Budget |
|
|
651 | 2,633 | 990 | 1,091 | 2,448 |
 | 6. Payables to employees |
|
|
2,919 | 4,459 | 7,537 | 5,455 | 5,078 |
 | 7. Short-term accrued expenses |
|
|
5,481 | 6,543 | 7,684 | 9,274 | 8,571 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
134 | 66 | 134 | 502 | 134 |
 | 11. Other short-term payables |
|
|
2,015 | 1,936 | 1,939 | 2,823 | 2,586 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
866 | 727 | 514 | 396 | 388 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,770 | 1,770 | 1,770 | 1,780 | 1,780 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
1,770 | 1,770 | 1,770 | 1,780 | 1,780 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
94,192 | 96,155 | 99,176 | 100,299 | 107,074 |
 | I. ShareHolder's equity |
|
|
94,192 | 96,155 | 99,176 | 100,299 | 107,074 |
 | 1. Owner's investment capital |
|
|
127,032 | 127,032 | 127,032 | 127,032 | 133,382 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
24,348 | 24,348 | 24,348 | 24,348 | 24,348 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-57,188 | -55,225 | -52,204 | -51,081 | -50,656 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-59,014 | -59,014 | -59,014 | -52,095 | -52,895 |
 | - Profit after tax undistributed this period |
|
|
1,826 | 3,790 | 6,810 | 1,014 | 2,239 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
192,946 | 183,503 | 207,048 | 211,421 | 213,957 |
There is no report.
|
|