|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
457,278 | 540,974 | 523,416 | 531,834 | 499,493 |
| I. Cash and cash equivalents |
|
|
41,994 | 130,122 | 127,533 | 111,346 | 80,769 |
| 1. Cash |
|
|
31,994 | 85,122 | 57,456 | 64,346 | 28,769 |
| 2. Cash equivalents |
|
|
10,000 | 45,000 | 70,077 | 47,000 | 52,000 |
| II. Short-term financial investments |
|
|
176,216 | 103,404 | 89,131 | 125,692 | 137,862 |
| 1. Trading securities |
|
|
56,257 | 13,550 | 30,902 | 55,086 | 74,996 |
| 2. Provision for diminution in value of trading securities |
|
|
-2,441 | -546 | -170 | -7,794 | -7,535 |
| 3. Investments holding until maturity |
|
|
122,400 | 90,400 | 58,400 | 78,400 | 70,400 |
| III. Short-term receivables |
|
|
52,206 | 107,777 | 101,204 | 69,968 | 57,205 |
| 1. Short-term receivables of customers |
|
|
6,076 | 61,178 | 56,121 | 24,207 | 7,778 |
| 2. Prepayments to suppliers |
|
|
6,285 | 6,646 | 9,764 | 7,748 | 10,234 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
41,019 | 41,125 | 36,493 | 39,187 | 40,366 |
| 7. Provision for doubtful short-term receivables |
|
|
-1,173 | -1,173 | -1,173 | -1,173 | -1,173 |
| IV. Inventories |
|
|
185,329 | 198,497 | 204,712 | 224,076 | 223,356 |
| 1. Inventories |
|
|
185,329 | 198,497 | 204,712 | 224,076 | 223,356 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
1,533 | 1,174 | 836 | 752 | 301 |
| 1. Short-term prepaid expenses |
|
|
27 | 48 | 796 | 512 | 261 |
| 2. Deductible VAT |
|
|
684 | 40 | 40 | 240 | 40 |
| 3. Taxes and the State Receivables |
|
|
822 | 1,086 | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
126,847 | 125,111 | 123,275 | 123,305 | 121,766 |
| I. Long-term receivables |
|
|
924 | 924 | 924 | 924 | 924 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
924 | 924 | 924 | 924 | 924 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
36,990 | 36,018 | 35,133 | 35,264 | 34,254 |
| 1. Tangible fixed assets |
|
|
36,969 | 36,000 | 35,117 | 35,250 | 34,242 |
| - Cost |
|
|
112,889 | 112,889 | 112,983 | 101,489 | 101,489 |
| - Accumulated depreciation |
|
|
-75,920 | -76,889 | -77,866 | -66,240 | -67,248 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
20 | 18 | 16 | 14 | 12 |
| - Cost |
|
|
156 | 156 | 156 | 156 | 156 |
| - Accumulated depreciation |
|
|
-136 | -138 | -140 | -142 | -144 |
| III. Real Estate Investments |
|
|
25,274 | 25,111 | 24,949 | 24,786 | 24,623 |
| - Cost |
|
|
27,345 | 27,345 | 27,345 | 27,345 | 27,345 |
| - Accumulated depreciation |
|
|
-2,071 | -2,234 | -2,396 | -2,559 | -2,722 |
| IV. Long-term assets in progress |
|
|
3,795 | 3,759 | 3,722 | 3,893 | 4,129 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
3,795 | 3,759 | 3,722 | 3,893 | 4,129 |
| IV. Long-term financial investments |
|
|
56,100 | 56,100 | 56,100 | 56,100 | 56,100 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
56,100 | 56,100 | 56,100 | 56,100 | 56,100 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
3,764 | 3,198 | 2,447 | 2,339 | 1,736 |
| 1. Long-term prepaid expenses |
|
|
2,816 | 2,812 | 2,447 | 2,121 | 1,736 |
| 2. Deferred income tax assets |
|
|
949 | 386 | | 218 | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
584,126 | 666,085 | 646,691 | 655,140 | 621,258 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
164,334 | 237,686 | 214,266 | 222,099 | 196,447 |
| I. Current liabilities |
|
|
150,095 | 225,158 | 202,947 | 212,821 | 187,613 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
19,663 | 38,730 | 33,489 | 32,145 | 16,583 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
4,981 | 21,876 | 14,018 | 19,011 | 18,766 |
| 4. Advances from customers |
|
|
24,091 | 63,398 | 55,661 | 57,899 | 46,925 |
| 5. Taxes and other payables to the State Budget |
|
|
4,831 | 3,361 | 1,409 | 3,430 | 5,991 |
| 6. Payables to employees |
|
|
54 | | | | |
| 7. Short-term accrued expenses |
|
|
| 46 | 31 | 16 | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
13,466 | 15,651 | 17,837 | 17,609 | 17,382 |
| 11. Other short-term payables |
|
|
56,409 | 56,685 | 55,996 | 58,163 | 58,080 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
26,601 | 25,411 | 24,505 | 24,548 | 23,886 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
14,239 | 12,528 | 11,320 | 9,278 | 8,834 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
14,239 | 12,528 | 11,320 | 9,278 | 8,834 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
419,792 | 428,399 | 432,425 | 433,041 | 424,811 |
| I. ShareHolder's equity |
|
|
419,792 | 428,399 | 432,425 | 433,041 | 424,811 |
| 1. Owner's investment capital |
|
|
308,595 | 308,595 | 308,595 | 308,595 | 308,595 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-2 | -2 | -2 | -2 | -2 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
44,296 | 44,296 | 44,296 | 45,507 | 45,507 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
66,902 | 75,510 | 79,535 | 78,940 | 70,711 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
51,289 | 51,289 | 75,510 | 70,088 | 54,658 |
| - Profit after tax undistributed this period |
|
|
15,613 | 24,220 | 4,026 | 8,852 | 16,053 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
584,126 | 666,085 | 646,691 | 655,140 | 621,258 |
There is no report.
|
|