|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
656,350 | 659,460 | 602,052 | 587,554 | 577,094 |
 | I. Cash and cash equivalents |
|
|
19,043 | 15,232 | 10,866 | 7,499 | 10,917 |
 | 1. Cash |
|
|
19,043 | 15,232 | 10,866 | 7,499 | 10,917 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
162,682 | 183,518 | 188,998 | 175,259 | 192,413 |
 | 1. Short-term receivables of customers |
|
|
56,898 | 67,178 | 70,265 | 56,953 | 64,072 |
 | 2. Prepayments to suppliers |
|
|
106,886 | 103,566 | 104,383 | 103,850 | 102,265 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
423 | 14,300 | 18,359 | 18,464 | 29,564 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,525 | -1,525 | -4,008 | -4,008 | -3,487 |
 | IV. Inventories |
|
|
470,614 | 455,163 | 399,398 | 401,573 | 370,395 |
 | 1. Inventories |
|
|
470,614 | 455,163 | 399,398 | 401,573 | 370,395 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
4,012 | 5,547 | 2,791 | 3,223 | 3,369 |
 | 1. Short-term prepaid expenses |
|
|
633 | 466 | 598 | 510 | 514 |
 | 2. Deductible VAT |
|
|
3,379 | 5,081 | 2,133 | 2,583 | 2,855 |
 | 3. Taxes and the State Receivables |
|
|
| | 59 | 130 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
203,960 | 194,156 | 230,797 | 220,647 | 235,399 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
187,634 | 175,658 | 212,160 | 201,408 | 216,671 |
 | 1. Tangible fixed assets |
|
|
178,072 | 166,207 | 202,819 | 192,176 | 207,548 |
 | - Cost |
|
|
808,155 | 806,275 | 853,141 | 853,184 | 851,833 |
 | - Accumulated depreciation |
|
|
-630,083 | -640,069 | -650,322 | -661,008 | -644,285 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
9,562 | 9,451 | 9,341 | 9,231 | 9,123 |
 | - Cost |
|
|
17,547 | 17,547 | 17,547 | 17,547 | 17,547 |
 | - Accumulated depreciation |
|
|
-7,984 | -8,095 | -8,205 | -8,315 | -8,423 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
5,593 | 6,447 | 7,061 | 7,966 | 5,447 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
5,593 | 6,447 | 7,061 | 7,966 | 5,447 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
8,400 | 8,400 | 8,400 | 8,400 | 8,400 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-8,400 | -8,400 | -8,400 | -8,400 | -8,400 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
10,733 | 12,051 | 11,576 | 11,273 | 13,281 |
 | 1. Long-term prepaid expenses |
|
|
10,733 | 12,051 | 11,576 | 11,273 | 13,281 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
860,310 | 853,616 | 832,849 | 808,201 | 812,493 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
212,976 | 206,046 | 185,297 | 161,138 | 160,264 |
 | I. Current liabilities |
|
|
209,300 | 203,110 | 184,421 | 159,026 | 158,564 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
164,323 | 152,057 | 126,306 | 122,910 | 121,756 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
19,881 | 26,917 | 33,910 | 16,176 | 15,739 |
 | 4. Advances from customers |
|
|
11 | 642 | 222 | 444 | 61 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,249 | 1,908 | 1,267 | 1,091 | 2,912 |
 | 6. Payables to employees |
|
|
4,167 | 2,397 | 2,423 | 2,345 | 2,777 |
 | 7. Short-term accrued expenses |
|
|
733 | 1,032 | 1,213 | 1,021 | 1,739 |
 | 8. Short-term intercompany payables |
|
|
| | | | 850 |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
5,887 | 6,112 | 6,349 | 2,310 | |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
12,049 | 12,045 | 12,731 | 12,731 | 12,731 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
3,676 | 2,936 | 876 | 2,112 | 1,700 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
3,676 | 2,936 | 876 | 2,112 | 1,700 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
647,335 | 647,570 | 647,553 | 647,064 | 652,229 |
 | I. ShareHolder's equity |
|
|
647,335 | 647,570 | 647,553 | 647,064 | 652,229 |
 | 1. Owner's investment capital |
|
|
568,814 | 568,814 | 568,814 | 568,814 | 568,814 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-35 | -35 | -35 | -35 | -35 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
18,843 | 18,843 | 19,528 | 19,528 | 19,528 |
 | 9. Financial reserve funds |
|
|
| | | | 9,538 |
 | 10. Other funds belonging to owner's equity |
|
|
9,195 | 9,195 | 9,538 | 9,538 | |
 | 11. After tax undistributed profit |
|
|
50,518 | 50,753 | 49,708 | 49,219 | 54,384 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
43,209 | 50,063 | 48,314 | 48,314 | 48,314 |
 | - Profit after tax undistributed this period |
|
|
7,309 | 690 | 1,394 | 905 | 6,071 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
860,310 | 853,616 | 832,849 | 808,201 | 812,493 |
There is no report.
|
|